Narayana Hrudayalaya
- P/E
- 48.36
Key Fundamentals
MidcapHealthcare ServicesHealthcarePrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 15.50%
- Debt to Equity
- 1.29
- EPS (TTM)
- ₹39.94
- Book Value
- ₹244.81
- Market Cap
- —
- P/E (TTM)
- 48.36
- P/B
- 7.89
- ROE
- 20.50%
- Dividend Yield
- 0.24%
- EBITDA
- ₹1,717 Cr
- 52W High
- ₹2,093.30
- 52W Low
- ₹1,589.00
- Day Range
- ₹1,880.00 – ₹1,935.50
- Volume
- 2,14,340
Peer Comparison
Healthcare › Healthcare Services › Hospitals › Hospital
| ₹8,599.50 | 59.18 | ₹1,22,850 Cr | 13.04 | 0.24% | 21.20% | 17.40% | ₹26,430 Cr | ₹2,171 Cr | |
| ₹927.15 | 61.89 | ₹89,301 Cr | 7.96 | 0.22% | 14.70% | 14.70% | ₹8,712 Cr | ₹1,457 Cr | |
| ₹667.20 | 88.96 | ₹86,479 Cr | 5.34 | 0.00% | 6.64% | 8.30% | ₹11,400 Cr | ₹906 Cr | |
| ₹719.55 | 117.00 | ₹59,927 Cr | 14.91 | 0.44% | 11.30% | 11.60% | ₹4,876 Cr | ₹363 Cr | |
| ₹790.65 | 56.96 | ₹59,706 Cr | 6.03 | 0.13% | 11.20% | 13.40% | ₹9,506 Cr | ₹1,070 Cr | |
| ₹1,931.50 | 48.36 | ₹39,090 Cr | 7.89 | 0.24% | 20.50% | 15.50% | ₹9,072 Cr | ₹816 Cr | |
| ₹1,402.00 | 67.76 | ₹37,618 Cr | 9.52 | 0.04% | 15.20% | 17.40% | ₹4,683 Cr | ₹552 Cr | |
| Median 7 companies | ₹927.15 | 61.89 | ₹59,927 Cr | 7.96 | 0.22% | 14.70% | 14.70% | ₹9,072 Cr | ₹906 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 62
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 57
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 17
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 24
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 57
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.5%
Weaknesses
2- Stock is trading at 7.76 times its book value
- Company might be capitalizing the interest cost
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 3 | 13 |
| Oscillators | Neutral | 3 | 3 | 3 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Neutral
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 69.74
- Neutral
- MACD (12,26,9)
- 8.84
- Bullish
- SMA (50)
- 1,813.10
- Bullish
- SMA (200)
- 1,836.80
- Bullish
As of
Analyst Rating
9 of 10 analysts rate Buy, 1 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +17.21% |
|---|---|
| 5Y | +25.04% |
| 3Y | +20.39% |
| 1Y | +44.01% |
| TTM | +59.62% |
Net profit
| 10Y | +44.02% |
|---|---|
| 5Y | Turned to profit |
| 3Y | +9.91% |
| 1Y | +1.90% |
| TTM | +3.82% |
Operating cash flow
| 10Y | +25.00% |
|---|---|
| 5Y | +39.76% |
| 3Y | +14.32% |
| 1Y | +64.40% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +9.63 pp |
|---|---|
| 5Y | +13.46 pp |
| 3Y | −1.03 pp |
| 1Y | −2.89 pp |
| TTM | −3.86 pp |
Revenue by year
| Mar 2017 | ₹1,878 Cr |
|---|---|
| Mar 2018 | ₹2,281 Cr |
| Mar 2019 | ₹2,861 Cr |
| Mar 2020 | ₹3,128 Cr |
| Mar 2021 | ₹2,583 Cr |
| Mar 2022 | ₹3,701 Cr |
| Mar 2023 | ₹4,525 Cr |
| Mar 2024 | ₹4,890 Cr |
| Mar 2025 | ₹5,483 Cr |
| Mar 2026 | ₹7,896 Cr |
Net profit by year
| Mar 2017 | ₹83.00 Cr |
|---|---|
| Mar 2018 | ₹51.00 Cr |
| Mar 2019 | ₹59.00 Cr |
| Mar 2020 | ₹119 Cr |
| Mar 2021 | −₹14.00 Cr |
| Mar 2022 | ₹342 Cr |
| Mar 2023 | ₹607 Cr |
| Mar 2024 | ₹790 Cr |
| Mar 2025 | ₹791 Cr |
| Mar 2026 | ₹806 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Narayana Hrudayalaya trades at ₹1,870.6 as of 2026-11-03 with a market cap of ₹38,829 Cr, commanding a P/E of 46.84x and P/B of 7.64x. The company has delivered strong long-term revenue growth at a 10-year compounded sales CAGR of 17% and a 3-year ROE average of 24.5%, though near-term profit growth has moderated to 9% TTM and the stock has returned -4% over the past year.
- Exceptional long-term profit compounding with a 10-year compounded profit growth of 42%, reflecting a sustained earnings expansion trajectory
- Robust revenue growth with TTM compounded sales growth of 60%, indicating strong top-line momentum in the most recent period
- Consistently high return on equity with a 3-year ROE of 25% and 5-year ROE of 26%, well above typical healthcare services peers
- Strong long-term stock performance with a 5-year CAGR of 28% and a 10-year CAGR of 18%, demonstrating sustained wealth creation
- Company is expected to deliver a good quarter, suggesting near-term operational momentum remains intact
- Current ROE of 17.85% as of 2026-11-03 remains healthy, supporting the company's ability to generate returns above cost of equity
- Stock is trading approximately 10.6% below its 52-week high of ₹2,093.3, offering a potential entry closer to recent support levels for those who see value in the long-term growth story
- Stock trading at 7.64x book value (P/B) indicates a significant premium to net assets, leaving little room for execution missteps
- Debt-to-equity ratio of 1.29 is notable for a healthcare services company, and concerns exist that the company might be capitalizing interest costs, potentially flattering reported profitability
- Near-term profit growth has decelerated sharply to 9% TTM compared to the 5-year compounded profit growth of 155%, signaling potential margin pressure or base-effect normalization
- Negative 1-year stock CAGR of -4% shows the market has de-rated the stock in the recent period despite continued revenue growth
- Dividend yield of just 0.25% offers negligible income return, meaning investor returns are almost entirely dependent on capital appreciation
- The gap between ROCE at 11.39% and ROE at 17.85% suggests leverage is amplifying equity returns, which adds risk if operating performance weakens
- 3-year compounded profit growth of only 12% versus 3-year compounded sales growth of 20% indicates some compression in profitability or rising cost pressures over the medium term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Narayana Hrudayalaya delivered a strong Q2 FY27 with 16.5% profit growth and impressive India hospital margin expansion to 26.8%. The core India business is firing on all cylinders with 22.6% underlying revenue growth, surging international patient revenue, and improving cost efficiencies. The key risk is the UK business, which is diluting consolidated margins and posting widening losses as new centers ramp up. If UK operations stabilize and the ~1,555-bed expansion pipeline executes on schedule, the growth trajectory looks favorable, though near-term margin optics will remain pressured by the lower-margin UK consolidation.
- UK business posting net losses Oct 30
UK revenue fell 0.9% sequentially to £64.4 million with EBITDA margin of just 7.2% post-IFRS 16. Net loss widened to £2.7 million from £2.2 million in Q1 FY27 due to new center ramp-up costs.
- Consolidated EBITDA margin contracts Oct 30
Consolidated EBITDA margin fell to 19.5% from 24.5% YoY in Q2 FY27, dragged down by the lower-margin UK business acquired during the year.
- Elevated net debt from acquisitions Oct 30
Net debt stood at ₹1,883 crore as of Sep 30, 2026, with a net debt-to-equity ratio of 0.38. Planned FY27 capex of ₹730 crore (₹460 crore growth + ₹270 crore maintenance) will keep leverage elevated.
- India hospitals margin expansion Oct 30
India hospital EBITDA margin expanded to 26.8% from 23.8% YoY, aided by lower doctor/nurse costs (25.9% vs 26.7%) and lower consumables (22.2% vs 23.4%).
- Strong India revenue growth Oct 30
India operating revenue rose 16.6% YoY to ₹1,440.2 crore with EBITDA up 30.8% to ₹354.8 crore and PAT growing 36.2% to ₹189.9 crore.
- International patient revenue surges Oct 30
International patient revenue jumped 75.7% YoY and 41.2% QoQ to ₹90.1 crore in Q2 FY27, now contributing 7% of India hospital revenue.
- Revenue mix by specialty Oct 30
Cardiac sciences led at ~33% of India hospital revenue, followed by oncology at 15%, medicine/gastro at 14%, renal at 9%, neuro at 8%, and orthopaedics at 5%.
- Payer mix stable Oct 30
Self-pay patients contributed ~43% of India revenue, insured/corporate 33%, government schemes 18%, and international patients 7%.
- Bengaluru largest cluster Oct 30
Bengaluru accounted for 37% of India hospital revenue growing 18% YoY, followed by Kolkata at 26% (16% growth) and North India at 13% (12% growth).
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,233 | 1,305 | 1,204 | 1,246 | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 | 2,684 | 2,844 |
| Expenses | 963 | 997 | 925 | 955 | 1,004 | 1,058 | 1,027 | 1,118 | 1,171 | 1,243 | 1,786 | 2,086 | 2,216 | 2,290 |
| Operating Profit | 271 | 308 | 279 | 291 | 302 | 309 | 307 | 358 | 337 | 401 | 365 | 508 | 468 | 554 |
| OPM % | 22% | 24% | 23% | 23% | 23% | 23% | 23% | 24% | 22% | 24% | 17% | 20% | 17% | 19% |
| Other Income | 15 | 18 | 18 | 26 | 24 | 23.6 | 18 | 20 | 24 | 24 | −29 | 25 | 35 | — |
| Interest | 21 | 23 | 25 | 28 | 34 | 35 | 37 | 41 | 45 | 42 | 65 | 91 | 87 | 97 |
| Depreciation | 59 | 55 | 63 | 65 | 61 | 65 | 70 | 82 | 84 | 87 | 122 | 154 | 156 | 163 |
| PBT | 206 | 248 | 209 | 226 | 231 | 232 | 219 | 254 | 231 | 297 | 149 | 288 | 260 | 343 |
| Tax % | 11% | 9% | 10% | 15% | 13% | 14% | 12% | 22% | 15% | 13% | 15% | 22% | 20% | 12% |
| Net Profit | 184 | 227 | 188 | 191 | 202 | 199 | 193 | 197 | 197 | 258 | 127 | 224 | 207 | 301 |
| EPS (₹) | 9 | 11.09 | 9.2 | 9.33 | 9.85 | 9.72 | 9.44 | 9.65 | 9.62 | 12.64 | 6.2 | 10.96 | 10.14 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,364 | 1,614 | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,890 | 5,483 | 7,896 | 9,072 |
| Expenses | 1,236 | 1,434 | 1,642 | 2,064 | 2,566 | 2,694 | 2,394 | 3,038 | 3,538 | 3,722 | 4,185 | 6,255 | 7,330 |
| Operating Profit | 128 | 180 | 236 | 217 | 295 | 434 | 189 | 664 | 987 | 1,168 | 1,298 | 1,641 | 1,742 |
| OPM % | 9% | 11% | 13% | 10% | 10% | 14% | 7% | 18% | 22% | 24% | 24% | 21% | 19% |
| Other Income | 6 | −19 | 7 | 18 | 16 | 7 | 21 | 26 | 59 | 73 | 80 | 37 | 56 |
| Interest | 45 | 33 | 28 | 55 | 81 | 94 | 82 | 76 | 84 | 112 | 163 | 266 | 285 |
| Depreciation | 68 | 76 | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 241 | 278 | 448 | 520 |
| PBT | 21 | 51 | 135 | 80 | 93 | 161 | −56 | 430 | 752 | 888 | 936 | 964 | 993 |
| Tax % | 71% | 59% | 39% | 36% | 37% | 26% | −75% | 20% | 19% | 11% | 16% | 16% | — |
| Net Profit | −19 | 21 | 83 | 51 | 59 | 119 | −14 | 342 | 607 | 790 | 791 | 806 | 817 |
| EPS (₹) | −0.84 | 1.04 | 4.06 | 2.51 | 2.9 | 5.82 | −0.7 | 16.73 | 29.67 | 38.62 | 38.66 | 39.42 | 39.94 |
| Div. Payout % | 0% | 0% | 0% | 0% | 35% | 17% | 0% | 6% | 8% | 10% | 12% | 11% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Reserves | 568 | 672 | 759 | 831 | 877 | 932 | 916 | 1,284 | 1,927 | 2,679 | 3,422 | 4,333 |
| Borrowings | 362 | 258 | 217 | 802 | 813 | 952 | 826 | 723 | 884 | 1,627 | 2,428 | 5,858 |
| Other Liabilities | 241 | 424 | 468 | 692 | 746 | 813 | 833 | 931 | 1,155 | 1,123 | 1,216 | 2,088 |
| Total Liabilities | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 |
| Fixed Assets | 913 | 1,054 | 1,082 | 1,848 | 1,838 | 2,092 | 1,961 | 1,980 | 2,336 | 2,651 | 4,266 | 7,796 |
| CWIP | 20 | 14 | 53 | 35 | 56 | 12 | 20 | 67 | 259 | 514 | 86 | 292 |
| Investments | 52 | 87 | 96 | 9 | 17 | 86 | 120 | 132 | 252 | 844 | 1,084 | 573 |
| Other Assets | 385 | 402 | 417 | 637 | 729 | 711 | 678 | 964 | 1,323 | 1,624 | 1,835 | 3,822 |
| Total Assets | 1,371 | 1,557 | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,482 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 77 | 174 | 219 | 182 | 279 | 443 | 304 | 485 | 1,085 | 1,067 | 986 | 1,621 |
| Investing | −223 | −150 | −146 | −520 | −162 | −189 | −113 | −267 | −1,176 | −1,458 | −1,325 | −3,648 |
| Financing | 140 | 18 | −45 | 315 | −27 | −247 | −194 | −159 | 88 | 488 | 544 | 2,340 |
| Net Cash Flow | −6 | 42 | 28 | −22 | 89 | 7 | −2 | 59 | −4 | 97 | 205 | 313 |
| Free Cash Flow | −15 | 86 | 85 | −20 | 129 | 329 | 235 | 235 | 563 | 99 | −93 | 753 |
| CFO/OP | 78 | 116 | 108 | 100 | 113 | 117 | 133 | 83 | 119 | 99 | 86 | 108 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 34 | 30 | 45 | 34 | 31 | 39 | 43 | 35 | 31 | 37 | 30 |
| Inventory Days | 56 | 48 | 45 | 56 | 48 | 35 | 32 | 30 | 31 | 44 | 40 | 42 |
| Days Payable | 146 | 152 | 173 | 200 | 177 | 177 | 221 | 180 | 224 | 214 | 185 | 248 |
| Cash Conversion Cycle | −51 | −70 | −98 | −100 | −95 | −111 | −150 | −108 | −158 | −138 | −108 | −176 |
| Working Capital Days | −30 | −12 | −11 | −10 | −10 | −22 | −38 | −16 | −25 | −30 | −17 | −19 |
| ROCE % | 7% | 9% | 14% | 9% | 9% | 14% | 2% | 25% | 32% | 26% | 21% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Narayana Hrudayalaya insights
62 extracted metrics across FY11–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q1 FY27 concall · Jul 2026PPT
- Q4 FY26 concall · Jun 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- 24 Mar 2026
- 19 Jan 2026
- 10 Nov 2025
- 20 Jan 2025
- 2 Feb 2024
- General announcements 30 Oct 2026
Frequently Asked Questions about Narayana Hrudayalaya
What does Narayana Hrudayalaya Ltd do?
Where is Narayana Hrudayalaya Ltd (NH) listed?
Which sector does Narayana Hrudayalaya Ltd belong to?
What is the PE ratio of Narayana Hrudayalaya Ltd?
What is the 52-week high and low of Narayana Hrudayalaya Ltd?
Does Narayana Hrudayalaya Ltd pay dividends?
What is the Return on Equity (ROE) of Narayana Hrudayalaya Ltd?
Company Information
Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NH.md for Narayana Hrudayalaya Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.