New Swan Multitech
New Swan Multitech
AutomobilesKey Fundamentals
SMEAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 0.85 times its book value
Weaknesses
1- The company has delivered a poor sales growth of 3.54% over past five years.
Growth Rate
Quarterly Results
| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 78 | 75 | 83 | 76 | 82 | 95 |
| Expenses | 67 | 63 | 72 | 66 | 72 | 84 |
| Operating Profit | 11 | 12 | 11 | 11 | 10 | 11 |
| OPM % | 14% | 16% | 14% | 14% | 12% | 12% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 1 |
| Interest | 2 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 |
| PBT | 7 | 7 | 8 | 7 | 6 | 7 |
| Tax % | 32% | 39% | 32% | 11% | 20% | 32% |
| Net Profit | 5 | 4 | 5 | 6 | 5 | 5 |
| EPS in Rs | 3.52 | 2.34 | 2.81 | 3.24 | 2.58 | 2.46 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 123 | 127 | 149 | 145 | 150 | 152 | 159 | 177 |
| Expenses | 114 | 117 | 137 | 133 | 130 | 128 | 137 | 156 |
| Operating Profit | 9 | 10 | 12 | 12 | 21 | 23 | 22 | 21 |
| OPM % | 8% | 8% | 8% | 8% | 14% | 15% | 14% | 12% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 2 | 2 | 3 | 3 | 3 | 5 | 5 | 4 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
| PBT | 6 | 6 | 6 | 6 | 14 | 14 | 15 | 13 |
| Tax % | 15% | 27% | 32% | 32% | 29% | 35% | 21% | 26% |
| Net Profit | 5 | 4 | 4 | 4 | 10 | 9 | 12 | 10 |
| EPS in Rs | 14.77 | 11.54 | 11.43 | 10.74 | 28.74 | 4.94 | 6.06 | 5.04 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 19 | 19 | 19 |
| Reserves | 7 | 10 | 14 | 18 | 28 | 49 | 61 | 69 |
| Borrowings | 26 | 36 | 44 | 45 | 39 | 46 | 47 | 37 |
| Other Liabilities | 32 | 55 | 58 | 59 | 61 | 43 | 38 | 40 |
| Total Liabilities | 67 | 105 | 119 | 125 | 132 | 157 | 165 | 166 |
| Fixed Assets | 31 | 43 | 44 | 45 | 48 | 50 | 57 | 49 |
| CWIP | 6 | 6 | 7 | 7 | 8 | 8 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 31 | 56 | 68 | 72 | 76 | 99 | 107 | 116 |
| Total Assets | 67 | 105 | 119 | 125 | 132 | 157 | 165 | 166 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 8 | 11 | 13 | 5 | 8 | -4 | 2 | 7 |
| Investing | -10 | -18 | -11 | -8 | 0 | -6 | -4 | 3 |
| Financing | 3 | 6 | -2 | 2 | -8 | 20 | -9 | -9 |
| Net Cash Flow | 1 | -2 | 0 | -1 | 0 | 10 | -12 | 2 |
| Free Cash Flow | 4 | -4 | 9 | 1 | 1 | -10 | -9 | 9 |
| CFO/OP | 91 | 118 | 124 | 57 | 55 | 3 | 24 | 49 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 10 | 18 | 31 | 27 | 32 | 38 | 36 |
| Inventory Days | 78 | 170 | 140 | 112 | 185 | 222 | 265 | 252 |
| Days Payable | 112 | 221 | 169 | 163 | 166 | 78 | 54 | 61 |
| Cash Conversion Cycle | -24 | -41 | -12 | -20 | 46 | 176 | 249 | 226 |
| Working Capital Days | -49 | -53 | -54 | -42 | -5 | 44 | 83 | 99 |
| ROCE % | — | 18% | 16% | 14% | 26% | 21% | 15% | 13% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view New Swan Multitech insights
53 extracted metrics + investor summaries across FY19–FY26.
Documents
Frequently Asked Questions about New Swan Multitech
What does New Swan Multitech Ltd do?
Where is New Swan Multitech Ltd (544082) listed?
Which sector does New Swan Multitech Ltd belong to?
What is the market capitalisation of New Swan Multitech Ltd?
What is the PE ratio of New Swan Multitech Ltd?
What is the 52-week high and low of New Swan Multitech Ltd?
Does New Swan Multitech Ltd pay dividends?
What is the Return on Equity (ROE) of New Swan Multitech Ltd?
Company Information
Incorporated in 2014, New Swan Multitech Ltd is in the business of farm implements and machineries[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/544082.md for New Swan Multitech Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.