Girdharilal Sugar & Allied Industries
Girdharilal Sugar & Allied Industries
Fast Moving Consumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Debtor days have improved from 71.4 to 22.6 days.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -22.8% over past five years.
- Company has a low return on equity of -52.2% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.21 | 19.31 | 8.82 | 3.54 | 8.32 | 16.46 | 7.1 | 9.96 | 8.14 | 11.89 | 0.03 | 0.02 | 0 |
| Expenses | 7.87 | 19.29 | 7.82 | 4.09 | 8.08 | 13.69 | 9.15 | 22.86 | 8.44 | 12.81 | 0.37 | 0.21 | 0.13 |
| Operating Profit | 3.34 | 0.02 | 1 | -0.55 | 0.24 | 2.77 | -2.05 | -12.9 | -0.3 | -0.92 | -0.34 | -0.19 | -0.13 |
| OPM % | 29.79% | 0.1% | 11.34% | -15.54% | 2.88% | 16.83% | -28.87% | -129.52% | -3.69% | -7.74% | -1133.33% | -950% | — |
| Other Income | 0.2 | 0.72 | 0.04 | 0.02 | 0.05 | 0.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Interest | 0.8 | 0.92 | 0.86 | 0.95 | 0.46 | 0.54 | 0.05 | 0.05 | 0.05 | -0.01 | 0 | 0 | 0 |
| Depreciation | 0.42 | 0.59 | 0.52 | 0.5 | 0.49 | 0.33 | 0.43 | 0.31 | 0.47 | 0.62 | 0.46 | 0.46 | 0.46 |
| PBT | 2.32 | -0.77 | -0.34 | -1.98 | -0.66 | 2.23 | -2.53 | -13.26 | -0.82 | -1.52 | -0.8 | -0.65 | -0.59 |
| Tax % | 9.91% | -19.48% | 0% | 0% | 0% | 20.18% | 0% | 0% | 0% | 111.18% | 0% | 0% | 0% |
| Net Profit | 2.09 | -0.62 | -0.34 | -1.98 | -0.66 | 1.79 | -2.54 | -13.26 | -0.82 | -3.21 | -0.8 | -0.65 | -0.59 |
| EPS in Rs | 1.09 | -0.32 | -0.18 | -1.03 | -0.34 | 0.93 | -1.33 | -6.92 | -0.43 | -1.67 | -0.42 | -0.34 | -0.31 |
Profit & Loss
| Particulars | Mar 2009 9m | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.69 | 0 | 1.87 | 0.14 | 0 | 66.51 | 136 | 104 | 109 | 45.53 | 37.15 | 37.09 | 11.94 |
| Expenses | 36.45 | 1.28 | 3.71 | 0.66 | 0.22 | 68.21 | 130 | 98.18 | 105 | 41.51 | 33.69 | 53.81 | 13.52 |
| Operating Profit | -20.76 | -1.28 | -1.84 | -0.52 | -0.22 | -1.7 | 5.72 | 6.08 | 3.77 | 4.02 | 3.46 | -16.72 | -1.58 |
| OPM % | -132.31% | — | -98.4% | -371.43% | — | -2.56% | 4.22% | 5.83% | 3.45% | 8.83% | 9.31% | -45.08% | -13.23% |
| Other Income | 37.32 | 3.22 | 3.18 | 1.26 | 0.23 | 0.26 | 0.93 | 0.26 | 2.4 | 1.56 | 0.44 | 0.02 | 0.01 |
| Interest | 0.2 | 0.51 | 0.52 | 0.04 | 0 | 0.86 | 1.13 | 2.43 | 2.9 | 3.05 | 2.81 | 0.14 | -0.01 |
| Depreciation | 0.7 | 0 | 0 | 0 | 0 | 0.49 | 0.47 | 0.98 | 2.04 | 2.06 | 1.84 | 1.84 | 2 |
| PBT | 15.66 | 1.43 | 0.82 | 0.7 | 0.01 | -2.79 | 5.05 | 2.93 | 1.23 | 0.47 | -0.75 | -18.68 | -3.56 |
| Tax % | 42.15% | -6.99% | 67.07% | 80% | 200% | -12.9% | 35.64% | 24.91% | -101.63% | 17.02% | 60% | 6.16% | — |
| Net Profit | 9.06 | 1.53 | 0.27 | 0.13 | -0.02 | -2.43 | 3.25 | 2.19 | 2.48 | 0.4 | -1.19 | -19.83 | -5.25 |
| EPS in Rs | 4.65 | 0.79 | 0.14 | 0.07 | -0.01 | -1.25 | 1.7 | 1.14 | 1.29 | 0.21 | -0.62 | -10.34 | -2.74 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.47 | 19.47 | 19.47 | 19.47 | 19.47 | 18.59 | 19.17 | 19.17 | 19.17 | 19.17 | 19.17 | 19.17 | 19.17 |
| Reserves | 6.55 | 8.08 | 8.35 | 8.49 | 8.47 | -10.78 | -8.77 | -7.24 | -1.55 | -1.61 | -2.73 | -22.53 | -23.98 |
| Borrowings | 0 | 5.84 | 0 | 0 | 0 | 26.6 | 35.93 | 38.35 | 37.41 | 37.34 | 37.78 | 37.63 | 5.31 |
| Other Liabilities | 3.57 | 1.07 | 0.55 | 0.76 | 0.56 | 39.95 | 44.06 | 35.1 | 42.73 | 39.89 | 36.35 | 29.51 | 62.14 |
| Total Liabilities | 29.59 | 34.46 | 28.37 | 28.72 | 28.5 | 74.36 | 90.39 | 85.38 | 97.76 | 94.79 | 90.57 | 63.78 | 62.64 |
| Fixed Assets | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 23.03 | 22.06 | 33.81 | 45.88 | 42.6 | 41.06 | 39.4 | 38.48 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0.12 | 10.03 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 29.57 | 34.43 | 28.34 | 28.69 | 28.48 | 51.21 | 58.3 | 51.57 | 51.8 | 52.11 | 49.43 | 24.3 | 24.08 |
| Total Assets | 29.59 | 34.46 | 28.37 | 28.72 | 28.5 | 74.36 | 90.39 | 85.38 | 97.76 | 94.79 | 90.57 | 63.78 | 62.64 |
Cash Flow
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 9.17 | -2.26 | -1.49 | -0.15 | -0.48 | 24.16 | 7.75 | 10.05 | 3.16 | 4.42 | 1.63 | 0.47 |
| Investing | 35.62 | 5.63 | 3.16 | 1.41 | 0.23 | -0.27 | -10.02 | -2.75 | -0.63 | -0.68 | 0.75 | -0.2 |
| Financing | -31.99 | -9.6 | -10.67 | -2.37 | 0.23 | -23.69 | 2.42 | -7.34 | -2.65 | -3.6 | -2.55 | -0.38 |
| Net Cash Flow | 12.8 | -6.23 | -9 | -1.11 | -0.02 | 0.2 | 0.16 | -0.03 | -0.13 | 0.14 | -0.18 | -0.1 |
| Free Cash Flow | 44.8 | -2.47 | -1.49 | -0.15 | -0.48 | 23.89 | -2.31 | 7.26 | 2.88 | 5.81 | 1.92 | 0.29 |
| CFO/OP | -46 | 172 | 66 | -79 | 200 | -1,416 | 131 | 165 | 84 | 112 | 44 | -3 |
Ratios
| Particulars | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.23 | — | 174 | 0 | — | 49.39 | 31.08 | 21.6 | 41.44 | 90.43 | 101 | 22.63 |
| Inventory Days | 0 | — | 0 | 0 | — | 79.03 | 53.94 | 59.43 | 62.87 | 187 | 215 | 8.43 |
| Days Payable | — | — | — | — | — | 169 | 98.64 | 87.85 | 104 | 291 | 291 | 112 |
| Cash Conversion Cycle | 0.23 | — | 174 | 0 | — | -40.95 | -13.62 | -6.81 | 0.27 | -13.4 | 24.61 | -80.71 |
| Working Capital Days | 221 | — | 593 | 12,540 | — | -103 | -61.57 | -99 | -72.98 | -193 | -265 | -427 |
| ROCE % | — | 6.53% | 4.38% | 3.19% | 0.04% | -6.19% | 15.31% | 11.1% | 5.13% | 5.22% | 3.23% | -41.9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Girdharilal Sugar & Allied Industries insights
59 extracted metrics + investor summaries across FY09–FY20.
Documents
Frequently Asked Questions about Girdharilal Sugar & Allied Industries
What does Girdharilal Sugar & Allied Industries Ltd do?
Where is Girdharilal Sugar & Allied Industries Ltd (NARMADASUG) listed?
Which sector does Girdharilal Sugar & Allied Industries Ltd belong to?
Company Information
Girdharilal Sugar& Allied Industries is engaged in Agro based activities. The company has a Dairy plant, Soya Solvent plant and edible oil refinery at Dewas (M.P.).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NARMADASUG.md for Girdharilal Sugar & Allied Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.