Narbada Gems & Jewellery
Narbada Gems & Jewellery
Consumer DiscretionaryKey Fundamentals
MicrocapJewellery & WatchesConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.03% over past five years.
- Company has a low return on equity of 9.63% over last 3 years.
- Debtor days have increased from 66.6 to 87.7 days.
Growth Rate
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.56 | 19.02 | 23.25 | 20.39 | 31.52 | 9.17 | 23.4 | 18.65 | 21.51 | 21.82 | 20.74 | 26.3 | 22.37 |
| Expenses | 28.03 | 19.23 | 19.49 | 19.17 | 25.24 | 11.72 | 19.27 | 17.93 | 18.85 | 19.96 | 16.81 | 21.56 | 19.22 |
| Operating Profit | 1.53 | -0.21 | 3.76 | 1.22 | 6.28 | -2.55 | 4.13 | 0.72 | 2.66 | 1.86 | 3.93 | 4.74 | 3.15 |
| OPM % | 5.18% | -1.1% | 16.17% | 5.98% | 19.92% | -27.81% | 17.65% | 3.86% | 12.37% | 8.52% | 18.95% | 18.02% | 14.08% |
| Other Income | 0.15 | 0.15 | 0.12 | -0.03 | 0.1 | 0.12 | 0.04 | 0.13 | 0.09 | -0.01 | -0.11 | 0.03 | 0.18 |
| Interest | 0.33 | 0.57 | 0.42 | 0.39 | 0.49 | 0.46 | 0.62 | 0.59 | 0.62 | 0.54 | 0.55 | 0.6 | 0.67 |
| Depreciation | 0.06 | 0.05 | 0.05 | 0.05 | 0.12 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| PBT | 1.29 | -0.68 | 3.41 | 0.75 | 5.77 | -3.03 | 3.41 | 0.11 | 1.97 | 1.15 | 3.11 | 4.01 | 2.5 |
| Tax % | 24.81% | -32.35% | 25.22% | 25.33% | 25.13% | -23.1% | 24.93% | 27.27% | 25.38% | 32.17% | 25.08% | 25.44% | 26.8% |
| Net Profit | 0.97 | -0.46 | 2.55 | 0.56 | 4.32 | -2.34 | 2.56 | 0.07 | 1.48 | 0.78 | 2.33 | 3 | 1.83 |
| EPS in Rs | 0.46 | -0.22 | 1.2 | 0.26 | 2.04 | -1.1 | 1.21 | 0.03 | 0.7 | 0.37 | 1.1 | 1.42 | 0.86 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.16 | 16.4 | 13.12 | 11.58 | 26.27 | 40.57 | 55.43 | 38 | 60.63 | 93.05 | 84.32 | 85.39 | 91.23 |
| Expenses | 15.6 | 15.86 | 12.44 | 11.22 | 24.58 | 38.32 | 51.33 | 34.7 | 55.45 | 87.34 | 75.42 | 75.92 | 77.55 |
| Operating Profit | 0.56 | 0.54 | 0.68 | 0.36 | 1.69 | 2.25 | 4.1 | 3.3 | 5.18 | 5.71 | 8.9 | 9.47 | 13.68 |
| OPM % | 3.47% | 3.29% | 5.18% | 3.11% | 6.43% | 5.55% | 7.4% | 8.68% | 8.54% | 6.14% | 10.56% | 11.09% | 15% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.08 | 0.23 | 0.31 | 0.51 | 0.11 | 0.14 | 0.09 |
| Interest | 0 | 0 | 0 | 0 | 0.09 | 0.3 | 0.76 | 0.62 | 0.7 | 1.31 | 1.76 | 2.37 | 2.36 |
| Depreciation | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.07 | 0.15 | 0.15 | 0.16 | 0.21 | 0.37 | 0.61 | 0.64 |
| PBT | 0.54 | 0.53 | 0.66 | 0.34 | 1.58 | 2.01 | 3.27 | 2.76 | 4.63 | 4.7 | 6.88 | 6.63 | 10.77 |
| Tax % | 20.37% | 18.87% | 22.73% | 32.35% | 28.48% | 27.86% | 25.69% | 26.09% | 25.49% | 24.26% | 26.02% | 26.4% | — |
| Net Profit | 0.43 | 0.42 | 0.51 | 0.24 | 1.13 | 1.44 | 2.43 | 2.03 | 3.46 | 3.55 | 5.08 | 4.89 | 7.94 |
| EPS in Rs | 0.8 | 0.78 | 0.94 | 0.8 | 1.41 | 1.45 | 2.01 | 1.34 | 1.95 | 1.67 | 2.4 | 2.31 | 3.75 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.42 | 5.42 | 5.42 | 2.99 | 8.04 | 9.97 | 12.08 | 15.21 | 17.7 | 21.18 | 21.18 | 21.18 | 21.18 |
| Reserves | -2.91 | -2.49 | -1.98 | 0.68 | 4.33 | 5.66 | 7.96 | 14.71 | 18.86 | 23.37 | 28.45 | 33.35 | 38.68 |
| Borrowings | 0 | 0 | 0 | 0 | 1.49 | 8.74 | 10.01 | 10.91 | 12.85 | 29.51 | 24.5 | 27.77 | 28.57 |
| Other Liabilities | 0.15 | 1.35 | 1.67 | 0.38 | 2.01 | 1.11 | 1.59 | 0.57 | 4.72 | 8.12 | 3.03 | 9.54 | 8.24 |
| Total Liabilities | 2.66 | 4.28 | 5.11 | 4.05 | 15.87 | 25.48 | 31.64 | 41.4 | 54.13 | 82.18 | 77.16 | 91.84 | 96.67 |
| Fixed Assets | 0.1 | 0.1 | 0.08 | 0.06 | 0.1 | 1.04 | 0.94 | 0.83 | 1.18 | 1.31 | 4.25 | 4.36 | 4.11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.55 | 2.24 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.46 | 0.57 | 0.36 | 0.36 | 0.36 |
| Other Assets | 2.56 | 4.18 | 5.03 | 3.99 | 15.77 | 24.44 | 30.7 | 40.14 | 51.94 | 78.06 | 72.55 | 87.12 | 92.2 |
| Total Assets | 2.66 | 4.28 | 5.11 | 4.05 | 15.87 | 25.48 | 31.64 | 41.4 | 54.13 | 82.18 | 77.16 | 91.84 | 96.67 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.56 | -0.37 | -0.14 | -0.05 | -8.88 | -7.76 | -2.5 | -7.11 | -4.53 | -14.94 | 4.92 | -0.1 |
| Investing | -0.11 | -0.02 | 0 | 0 | -0.05 | -1.02 | -0.05 | -0.15 | -0.75 | -1.84 | -1.09 | -0.52 |
| Financing | 0 | 0 | 0 | 0 | 8.97 | 8.81 | 2.5 | 8.13 | 4.43 | 19.81 | -6.77 | 0.9 |
| Net Cash Flow | 0.45 | -0.38 | -0.14 | -0.05 | 0.04 | 0.03 | -0.04 | 0.87 | -0.85 | 3.02 | -2.93 | 0.28 |
| Free Cash Flow | 0.45 | -0.39 | -0.14 | -0.05 | -8.93 | -8.78 | -2.55 | -7.29 | -5.45 | -16.95 | 3.85 | -0.82 |
| CFO/OP | 100 | -69 | 1 | 28 | -504 | -319 | -41 | -193 | -71 | -236 | 68 | 18 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.46 | 42.06 | 101 | 105 | 131 | 78.45 | 83.96 | 145 | 73.26 | 79.98 | 32.03 | 87.71 |
| Inventory Days | 23.83 | 48.89 | 40.87 | 21 | 96.51 | 148 | 127 | 262 | 266 | 233 | 333 | 342 |
| Days Payable | 2.67 | 31.16 | 48.79 | 9.45 | 27.55 | 8.49 | 9.81 | 2.78 | 27.64 | 33.29 | 4.32 | 32.76 |
| Cash Conversion Cycle | 42.61 | 59.8 | 93.34 | 117 | 200 | 218 | 201 | 404 | 312 | 279 | 360 | 397 |
| Working Capital Days | 40.2 | 57.42 | 90.42 | 113 | 168 | 134 | 126 | 283 | 213 | 149 | 190 | 207 |
| ROCE % | 23.53% | 19.49% | 20.72% | 9.56% | 19.05% | 12.08% | 14.81% | 9.54% | 11.48% | 9.61% | 11.78% | 11.4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Narbada Gems & Jewellery insights
44 extracted metrics + investor summaries across FY14–FY25.
Documents
Frequently Asked Questions about Narbada Gems & Jewellery
What does Narbada Gems & Jewellery Ltd do?
Where is Narbada Gems & Jewellery Ltd (519455) listed?
Which sector does Narbada Gems & Jewellery Ltd belong to?
What is the market capitalisation of Narbada Gems & Jewellery Ltd?
What is the PE ratio of Narbada Gems & Jewellery Ltd?
What is the Return on Equity (ROE) of Narbada Gems & Jewellery Ltd?
Company Information
Incorporated in 1992, Narbada Gems and Jewellery Ltd manufactures and trades in Gold, Color Stones and Diamond jewellery with emphasis on rose cut and flat diamond jewellery[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/519455.md for Narbada Gems & Jewellery Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.