MVL
MVL
Consumer DiscretionaryTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.07 times its book value
Weaknesses
7- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -45.2% over past five years.
- Company has a low return on equity of -5.82% over last 3 years.
- Contingent liabilities of Rs.36.7 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 27,007 days.
- Working capital days have increased from 18,532 days to 26,705 days
Growth Rate
Quarterly Results
| Particulars | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.67 | 1.7 | 2.77 | 1.68 | 1.04 | 0.33 | 0.15 | -1.37 | 0.27 | 0.19 | 0.03 | 2.96 | 0 |
| Expenses | 2.94 | 2.36 | 3.67 | 2.27 | 2.29 | 1.55 | 1.68 | 17.64 | 1.48 | 1.11 | 1.08 | 1.11 | 0.09 |
| Operating Profit | -1.27 | -0.66 | -0.9 | -0.59 | -1.25 | -1.22 | -1.53 | -19.01 | -1.21 | -0.92 | -1.05 | 1.85 | -0.09 |
| OPM % | -76.05% | -38.82% | -32.49% | -35.12% | -120.19% | -369.7% | -1020% | — | -448.15% | -484.21% | -3500% | 62.5% | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.55 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.01 | 0.04 | 0.04 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | -0.04 | 0 |
| PBT | -1.41 | -0.82 | -1.06 | -0.7 | -1.36 | -1.36 | -1.69 | 3.38 | -1.35 | -1.06 | -1.19 | 1.89 | -0.09 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -1.4 | -0.82 | -1.06 | -0.7 | -1.35 | -1.36 | -1.69 | 3.37 | -1.35 | -1.06 | -1.18 | 1.89 | -0.09 |
| EPS in Rs | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 | 0.06 | -0.02 | -0.02 | -0.02 | 0.03 | 0 |
Profit & Loss
| Particulars | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 15m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 178 | 194 | 166 | 82.44 | 70.27 | 39.09 | 13.01 | 4.86 | 0.09 | 3.46 | 3.18 |
| Expenses | 106 | 149 | 159 | 136 | 78.42 | 56.49 | 27.03 | 20 | 11.11 | 23.02 | 4.75 | 3.39 |
| Operating Profit | 14.15 | 29.02 | 34.72 | 29.88 | 4.02 | 13.78 | 12.06 | -6.99 | -6.25 | -22.93 | -1.29 | -0.21 |
| OPM % | 11.77% | 16.3% | 17.94% | 18.02% | 4.88% | 19.61% | 30.85% | -53.73% | -128.6% | -25477.78% | -37.28% | -6.6% |
| Other Income | 0.13 | 0.04 | 0.11 | 0.38 | 11.8 | 9.59 | 1.88 | 3.14 | 4.88 | 21.94 | 0 | 0 |
| Interest | 1.66 | 3.32 | 6.06 | 8.7 | 5.36 | 14.46 | 12.56 | 0.05 | 0.1 | 0.03 | 0.04 | 0 |
| Depreciation | 0.22 | 0.27 | 0.33 | 0.35 | 0.5 | 0.51 | 0.69 | 0.68 | 0.48 | 0.55 | 0.37 | 0.24 |
| PBT | 12.4 | 25.47 | 28.44 | 21.21 | 9.96 | 8.4 | 0.69 | -4.58 | -1.95 | -1.57 | -1.7 | -0.45 |
| Tax % | 27.18% | 19.79% | 33.4% | 32.11% | 2.71% | 2.38% | 21.74% | -6.99% | 0% | -33.76% | 0% | — |
| Net Profit | 9.03 | 20.43 | 18.94 | 14.4 | 9.68 | 8.2 | 0.53 | -4.26 | -1.94 | -1.03 | -1.7 | -0.44 |
| EPS in Rs | — | 0.38 | 0.32 | 0.24 | 0.16 | 0.14 | 0.01 | -0.07 | -0.03 | -0.02 | -0.03 | -0.01 |
| Div. Payout % | 29.22% | 13.07% | 14.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 52.77 | 53.42 | 53.42 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 |
| Reserves | 34.23 | 67.78 | 83.22 | 91.58 | 101 | 109 | 110 | 106 | 104 | 103 | 101 |
| Borrowings | 43.64 | 85.32 | 119 | 167 | 183 | 231 | 257 | 256 | 256 | 228 | 207 |
| Other Liabilities | 95.62 | 142 | 280 | 319 | 44.47 | 46.61 | 68.12 | 120 | 122 | 110 | 104 |
| Total Liabilities | 226 | 349 | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 | 472 |
| Fixed Assets | 7.43 | 8.09 | 7.97 | 8.14 | 7.81 | 9.99 | 8.64 | 7.75 | 1.78 | 2.32 | 1.94 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.51 | 0.85 | 1.13 | 0 | 0 |
| Investments | 0.16 | 0.01 | 3.59 | 11.92 | 11.83 | 1.95 | 1.68 | 0.96 | 0.83 | 0.57 | 0 |
| Other Assets | 219 | 341 | 524 | 618 | 369 | 435 | 484 | 533 | 538 | 498 | 470 |
| Total Assets | 226 | 349 | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 | 472 |
Cash Flow
| Particulars | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -16.58 | -52.85 | -24.24 | 0 | 21.92 | -48.16 | -16.2 | 0 | -10.16 | -0.05 | — |
| Investing | -5.06 | -0.74 | -3.68 | 0 | 2.8 | 8.65 | 2.27 | 0 | 10.16 | 0.23 | — |
| Financing | 21.23 | 55.26 | 27.5 | 0 | -19.08 | 33.76 | 13.08 | 0 | 0.28 | -0.62 | — |
| Net Cash Flow | -0.41 | 1.67 | -0.42 | 0 | 5.64 | -5.75 | -0.85 | 0 | 0.28 | -0.44 | — |
| Free Cash Flow | -21.7 | -53.63 | -24.46 | 0 | 21.67 | -51.14 | -16.58 | 0 | -2.99 | -0.11 | — |
| CFO/OP | -117 | -182 | -70 | 0 | 768 | -220 | -134 | 0 | 163 | 0 | — |
Ratios
| Particulars | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 184 | 427 | 555 | 991 | 1,062 | 1,151 | 2,296 | 7,897 | 0 | 0 | 27,007 |
| Inventory Days | 1,191 | 821 | 656 | 627 | 863 | — | — | — | — | — | 1,18,846 |
| Days Payable | 351 | 917 | 1,090 | 860 | 57.4 | — | — | — | — | — | 473 |
| Cash Conversion Cycle | 1,023 | 332 | 120 | 758 | 1,867 | 1,151 | 2,296 | 7,897 | 0 | 0 | 1,45,381 |
| Working Capital Days | 372 | 402 | 449 | 653 | 1,093 | 1,239 | 1,269 | 4,882 | -3,796 | 32,688 | 26,705 |
| ROCE % | — | 17.08% | 14.94% | 10.43% | 1.95% | 4.03% | 3.33% | -1.04% | -0.9% | -5.78% | -0.44% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view MVL insights
59 extracted metrics + investor summaries across FY08–FY19.
Documents
Frequently Asked Questions about MVL
What does MVL Ltd do?
Where is MVL Ltd (MVL) listed?
Which sector does MVL Ltd belong to?
Company Information
MVL is engaged in the business of real estate builders and developers. The Company operates in residential, commercial, township and retail sectors.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MVL.md for MVL Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.