Mazagon Dock Shipbuilders
- P/E
- 25.80
Key Fundamentals
MidcapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 36.00%
- Debt to Equity
- 0.05
- EPS (TTM)
- ₹70.85
- Book Value
- ₹259.29
- Market Cap
- —
- P/E (TTM)
- 25.80
- P/B
- 7.05
- ROE
- 29.20%
- Dividend Yield
- 0.28%
- EBITDA
- ₹3,405 Cr
- 52W High
- ₹2,848.00
- 52W Low
- ₹1,687.50
- Day Range
- ₹1,761.00 – ₹1,832.80
- Volume
- 8,90,046
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 51
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 56
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 41
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 56
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 51
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Company is almost debt free.
- Company has delivered good profit growth of 33.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.3%
- Company has been maintaining a healthy dividend payout of 28.6%
Weaknesses
4- Stock is trading at 8.58 times its book value
- Contingent liabilities of Rs.28,181 Cr.
- Earnings include an other income of Rs.1,129 Cr.
- Debtor days have increased from 59.5 to 73.1 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 5 | 3 |
| Oscillators | Bearish | 3 | 5 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 37.54
- Neutral
- MACD (12,26,9)
- −116.94
- Bearish
- SMA (50)
- 2,169.42
- Bearish
- SMA (200)
- 2,373.16
- Bearish
As of
Analyst Rating
6 of 13 analysts rate Buy, 2 Hold, 5 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +12.25% |
|---|---|
| 5Y | +26.29% |
| 3Y | +18.44% |
| 1Y | +13.77% |
| TTM | +13.86% |
Net profit
| 10Y | +15.77% |
|---|---|
| 5Y | +38.06% |
| 3Y | +32.07% |
| 1Y | +6.79% |
| TTM | +31.54% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +12.04 pp |
|---|---|
| 5Y | +11.86 pp |
| 3Y | +7.21 pp |
| 1Y | −0.87 pp |
| TTM | +4.35 pp |
Revenue by year
| Mar 2017 | ₹3,505 Cr |
|---|---|
| Mar 2018 | ₹4,457 Cr |
| Mar 2019 | ₹4,614 Cr |
| Mar 2020 | ₹4,905 Cr |
| Mar 2021 | ₹4,048 Cr |
| Mar 2022 | ₹5,733 Cr |
| Mar 2023 | ₹7,827 Cr |
| Mar 2024 | ₹9,467 Cr |
| Mar 2025 | ₹11,432 Cr |
| Mar 2026 | ₹13,006 Cr |
Net profit by year
| Mar 2017 | ₹585 Cr |
|---|---|
| Mar 2018 | ₹496 Cr |
| Mar 2019 | ₹532 Cr |
| Mar 2020 | ₹471 Cr |
| Mar 2021 | ₹514 Cr |
| Mar 2022 | ₹611 Cr |
| Mar 2023 | ₹1,119 Cr |
| Mar 2024 | ₹1,937 Cr |
| Mar 2025 | ₹2,414 Cr |
| Mar 2026 | ₹2,578 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Mazagon Dock Shipbuilders Ltd trades at ₹1,785.1 as of 2026-11-03 with a market cap of ₹72,270 Cr. The company is nearly debt-free (debt-to-equity of 0.05) with strong return ratios (ROE of 24.26%, ROCE of 28.51%) and a 5-year profit CAGR of 33%, though the stock has declined 28% over the past year from a 52-week high of ₹2,848 and trades at 6.88x book value.
- The company is virtually debt-free with a debt-to-equity ratio of just 0.05, providing significant financial flexibility and resilience against interest rate cycles.
- Return on equity stands at 24.26% on a trailing basis, with a 3-year average ROE of 32%, indicating highly efficient capital deployment relative to most peers in the capital goods and defence space.
- Compounded profit growth of 33% over 5 years and 32% over 3 years demonstrates sustained earnings momentum, well above the 5-year sales CAGR of 26%.
- ROCE of 28.51% reflects strong operating profitability and efficient use of total capital employed, reinforcing the quality of the business franchise.
- A 10-year compounded sales growth of 12% and profit growth of 16% show a long track record of consistent top-line and bottom-line expansion across business cycles.
- The company has maintained a healthy dividend payout ratio of 28.6%, demonstrating shareholder-friendly capital allocation even while investing in growth.
- The stock is trading 37% below its 52-week high of ₹2,848, which may present a more favourable entry valuation compared to recent peaks.
- India's defence indigenisation push and expanding naval fleet requirements position the shipbuilding sector for sustained order inflows over the medium to long term.
- Contingent liabilities stand at ₹28,181 Cr, a figure that significantly exceeds the company's market capitalisation of ₹72,270 Cr and could crystallise into real liabilities under adverse outcomes.
- Earnings quality is diluted by other income of ₹1,129 Cr, meaning a meaningful portion of reported profit is not derived from core shipbuilding operations.
- The stock has delivered a negative 1-year return of -28%, reflecting significant near-term price weakness and potential shifts in market sentiment.
- Debtor days have increased from 59.5 to 73.1 days, signalling a deterioration in working capital efficiency and potential collection delays from government clients.
- TTM sales growth of 14% has moderated compared to the 5-year compounded sales growth of 26%, suggesting a possible deceleration in revenue momentum.
- A trailing PE of 25.2x on EPS of ₹70.85 prices in significant future growth, and any order book delays or execution challenges in defence contracts could compress the multiple.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Mazagon Dock is positioning for long-term capacity expansion with selection for two new shipyard clusters under a national maritime vision, though the stalled Thoothukudi project signals execution risks on expansion plans. The strategic direction is positive but timelines remain uncertain. Watch for concrete milestones at Dighi and Dugarajapatnam to gauge whether the expansion story gains substance.
- Thoothukudi shipyard stalled Oct 02
Mazagon Dock confirms no progress on the Thoothukudi shipyard project, indicating delays in expanding its shipbuilding capacity at that location.
- Two new shipyard clusters awarded Oct 02
Mazagon Dock selected as the main shipyard for new clusters at Dighi and Dugarajapatnam under the Maritime Amrit Kaal Vision 2047 framework, expanding its geographic footprint.
- Vision 2047 framework selection Oct 02
The shipyard cluster selections at Dighi and Dugarajapatnam are part of a long-term national maritime strategy extending to 2047, with no immediate revenue or timeline details disclosed.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,173 | 1,828 | 2,362 | 3,104 | 2,357 | 2,757 | 3,144 | 3,174 | 2,626 | 2,929 | 3,601 | 3,850 | 2,943 | 2,446 |
| Expenses | 2,001 | 1,651 | 1,823 | 2,580 | 1,715 | 2,246 | 2,327 | 3,055 | 2,324 | 2,235 | 2,714 | 3,308 | 2,496 | 2,247 |
| Operating Profit | 172 | 177 | 539 | 524 | 642 | 511 | 817 | 119 | 302 | 695 | 887 | 543 | 447 | 199 |
| OPM % | 8% | 10% | 23% | 17% | 27% | 19% | 26% | 3.8% | 11% | 24% | 25% | 14% | 15% | 8% |
| Other Income | 233 | 251 | 269 | 349 | 271 | 254 | 286 | 287 | 324 | 271 | 262 | 283 | 313 | — |
| Interest | 1 | 1 | 1 | 1 | 1 | 1.09 | 1.11 | 8 | 35 | 8 | 6 | 10 | 44 | 21 |
| Depreciation | 20 | 20 | 20 | 23 | 23 | 23 | 40 | 29 | 23 | 24 | 23 | 23 | 29 | 30 |
| PBT | 383 | 407 | 786 | 849 | 889 | 740 | 1,063 | 370 | 567 | 934 | 1,120 | 793 | 686 | — |
| Tax % | 25% | 25% | 25% | 26% | 25% | 25% | 28% | 21% | 26% | 24% | 25% | 20% | 25% | — |
| Net Profit | 314 | 333 | 627 | 663 | 696 | 585 | 807 | 325 | 452 | 749 | 880 | 674 | 550 | 346 |
| EPS (₹) | 7.79 | 8.25 | 15.54 | 16.43 | 17.26 | 14.5 | 20.01 | 8.06 | 11.21 | 18.58 | 21.81 | 16.84 | 13.62 | — |
Sep 2026: from the results filed on 27 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,605 | 4,094 | 3,505 | 4,457 | 4,614 | 4,905 | 4,048 | 5,733 | 7,827 | 9,467 | 11,432 | 13,006 | 13,323 |
| Expenses | 3,383 | 3,874 | 3,375 | 4,300 | 4,353 | 4,642 | 3,822 | 5,292 | 7,027 | 8,051 | 9,339 | 10,738 | 10,752 |
| Operating Profit | 222 | 221 | 129 | 157 | 261 | 263 | 226 | 441 | 801 | 1,416 | 2,093 | 2,268 | 2,571 |
| OPM % | 6% | 5% | 3.7% | 3.5% | 6% | 5% | 6% | 8% | 10% | 15% | 18% | 17% | 19% |
| Other Income | 563 | 761 | 766 | 565 | 617 | 546 | 448 | 396 | 687 | 1,101 | 1,112 | 1,139 | 1,129 |
| Interest | 8 | 16 | 17 | 20 | 36 | 13 | 11 | 14 | 9 | 9 | 28 | 71.57 | 68 |
| Depreciation | 31 | 44 | 39 | 52 | 64 | 69 | 60 | 75 | 76 | 83 | 115 | 97 | 99 |
| PBT | 746 | 922 | 839 | 650 | 778 | 727 | 604 | 749 | 1,403 | 2,425 | 3,062 | 3,237 | 3,533 |
| Tax % | 34% | 39% | 37% | 39% | 40% | 48% | 25% | 25% | 25% | 25% | 26% | 25% | — |
| Net Profit | 516 | 596 | 585 | 496 | 532 | 471 | 514 | 611 | 1,119 | 1,937 | 2,414 | 2,578 | 2,854 |
| EPS (₹) | 130 | 150 | 117 | 11.07 | 11.88 | 11.66 | 12.74 | 15.14 | 27.74 | 48.02 | 59.83 | 64.04 | 70.85 |
| Div. Payout % | 19% | 17% | 34% | 49% | 19% | 46% | 28% | 29% | 29% | 29% | 29% | 28% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 199 | 199 | 249 | 224 | 224 | 202 | 202 | 202 | 202 | 202 | 202 | 202 |
| Reserves | 2,554 | 2,442 | 2,730 | 2,610 | 2,993 | 2,858 | 3,230 | 3,656 | 4,558 | 6,042 | 7,738 | 9,553 |
| Borrowings | 83 | 0 | 0 | 0 | 0 | 0 | 30 | 12 | 6 | 1 | 20 | 447 |
| Other Liabilities | 28,397 | 16,386 | 16,366 | 16,540 | 17,633 | 17,883 | 21,679 | 25,904 | 24,709 | 23,219 | 20,844 | 17,272 |
| Total Liabilities | 31,233 | 19,028 | 19,345 | 19,374 | 20,850 | 20,943 | 25,140 | 29,773 | 29,476 | 29,463 | 28,804 | 27,474 |
| Fixed Assets | 266 | 368 | 546 | 705 | 810 | 836 | 807 | 965 | 1,024 | 838 | 1,466 | 2,062 |
| CWIP | 40 | 170 | 98 | 85 | 89 | 80 | 80 | 87 | 62 | 72 | 133 | 252 |
| Investments | 299 | 324 | 376 | 429 | 431 | 484 | 519 | 542 | 589 | 679 | 765 | 915 |
| Other Assets | 30,629 | 18,166 | 18,324 | 18,154 | 19,520 | 19,542 | 23,735 | 28,179 | 27,801 | 27,875 | 26,440 | 24,245 |
| Total Assets | 31,233 | 19,028 | 19,345 | 19,374 | 20,850 | 20,943 | 25,140 | 29,773 | 29,476 | 29,463 | 28,804 | 27,474 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 746 | −1,003 | 491 | 65 | −96 | 68 | −163 | 1,516 | 684 | 2,102 | −2,654 |
| Investing | — | 560 | 493 | 348 | 417 | 454 | 348 | 326 | −150 | 1,420 | −1,299 | 1,166 |
| Financing | — | −119 | −245 | −608 | −126 | −605 | −160 | −183 | −218 | −448 | −736 | −931 |
| Net Cash Flow | — | 1,188 | −755 | 231 | 356 | −246 | 257 | −19 | 1,148 | 1,655 | 67 | −2,419 |
| Free Cash Flow | — | 615 | −1,149 | 311 | −110 | −196 | 26 | −203 | 1,401 | 347 | 1,298 | −2,828 |
| CFO/OP | — | 479 | −507 | 507 | 146 | 43 | 99 | 32 | 228 | 96 | 145 | −74 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 82 | 78 | 91 | 117 | 107 | 87 | 64 | 47 | 71 | 34 | 73 |
| Inventory Days | 3,239 | 622 | 782 | 559 | 533 | 688 | 1,142 | 1,044 | 605 | 411 | 298 | 131 |
| Days Payable | 124 | 160 | 174 | 353 | 410 | 704 | 1,234 | 836 | 366 | 321 | 240 | 224 |
| Cash Conversion Cycle | 3,191 | 544 | 685 | 297 | 240 | 91 | −4 | 272 | 285 | 162 | 92 | −20 |
| Working Capital Days | −576 | −575 | −608 | −431 | −444 | −311 | −607 | −645 | −528 | −426 | −356 | −187 |
| ROCE % | — | 34% | 30% | 23% | 27% | 24% | 23% | 21% | 33% | 44% | 43% | 36% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mazagon Dock Shipbuilders insights
62 extracted metrics across FY15–FY27.
Documents
- 29 May 2024
- 10 Aug 2026
- 21 Aug 2025
- 28 May 2024
- 13 Mar 2023
- 12 Oct 2015
- General announcements 27 Oct 2026
Frequently Asked Questions about Mazagon Dock Shipbuilders
What does Mazagon Dock Shipbuilders Ltd do?
Where is Mazagon Dock Shipbuilders Ltd (MAZDOCK) listed?
Which sector does Mazagon Dock Shipbuilders Ltd belong to?
What is the PE ratio of Mazagon Dock Shipbuilders Ltd?
What is the 52-week high and low of Mazagon Dock Shipbuilders Ltd?
Does Mazagon Dock Shipbuilders Ltd pay dividends?
What is the Return on Equity (ROE) of Mazagon Dock Shipbuilders Ltd?
Company Information
Mazagon Dock Shipbuilders Limited (MDL), Mumbai, established in 1774, is a prominent shipyard in India. Initially a small dry dock, MDL has evolved into a renowned shipbuilding company. It has constructed 801 vessels since 1960, including warships, submarines, cargo/passenger ships, and offshore platforms.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MAZDOCK.md for Mazagon Dock Shipbuilders Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.