Max Ventures and Industries Ltd(Merged)
Max Ventures and Industries Ltd(Merged)
Financial Services DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Debtor days have improved from 234 to 19.6 days.
Weaknesses
7- Stock is trading at 2.63 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -32.1% over past five years.
- Company has a low return on equity of 13.4% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.23.9 Cr.
- Working capital days have increased from 800 days to 1,484 days
Growth Rate
Quarterly Results
| Particulars | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 | 259 | 289 | 16.36 | 16.42 | 384 | 15.26 | 38.22 | 28.88 | 27.32 | 27.44 | 29.28 | 23.31 |
| Expenses | 217 | 212 | 237 | 19.18 | 23.14 | 296 | 11.19 | 27.31 | 24.35 | 18.64 | 19.12 | 22.2 | 15.71 |
| Operating Profit | 35.73 | 46.97 | 52.33 | -2.82 | -6.72 | 87.64 | 4.07 | 10.91 | 4.53 | 8.68 | 8.32 | 7.08 | 7.6 |
| OPM % | 14.12% | 18.17% | 18.1% | -17.24% | -40.93% | 22.82% | 26.67% | 28.55% | 15.69% | 31.77% | 30.32% | 24.18% | 32.6% |
| Other Income | 5.79 | 4.77 | -22.35 | 23.35 | 44.9 | 4.89 | 28.98 | 59.75 | 328 | 6.24 | 5.93 | 6.36 | 5.41 |
| Interest | 22.07 | 16.02 | 14.19 | 5.28 | 4.12 | 11.68 | 4.25 | 4.2 | 4.26 | 3.54 | 5.45 | 4.53 | 5.1 |
| Depreciation | 11.7 | 12.07 | 12.09 | 3.36 | 3.56 | 13.19 | 3.78 | 3.8 | 3.49 | 3.88 | 3.86 | 3.45 | 3.72 |
| PBT | 7.75 | 23.65 | 3.7 | 11.89 | 30.5 | 67.66 | 25.02 | 62.66 | 324 | 7.5 | 4.94 | 5.46 | 4.19 |
| Tax % | 55.74% | 44.78% | 159.73% | -6.48% | -10.16% | 31.94% | -2.24% | 2.14% | -0.4% | 15.33% | 26.32% | 28.94% | 25.54% |
| Net Profit | 3.44 | 13.06 | -2.21 | 12.66 | 33.59 | 46.05 | 25.58 | 61.32 | 326 | 6.35 | 3.65 | 3.88 | 3.11 |
| EPS in Rs | 0.14 | 0.29 | -0.78 | 0.14 | 0.88 | 1.61 | 0.82 | 2.23 | 21.74 | 0.43 | 0.23 | 0.27 | 0.26 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Sales | 700 | 721 | 742 | 932 | 1,391 | 73 | 109 | 107 |
| Expenses | 625 | 687 | 693 | 904 | 1,215 | 66 | 75 | 76 |
| Operating Profit | 76 | 34 | 49 | 29 | 177 | 7 | 34 | 32 |
| OPM % | 11% | 4.8% | 7% | 3.1% | 13% | 10% | 31% | 30% |
| Other Income | 5 | 10 | 8 | 13 | 7 | 73 | 455 | 24 |
| Interest | 34 | 33 | 23 | 42 | 71 | 17 | 17 | 19 |
| Depreciation | 19 | 20 | 23 | 30 | 46 | 13 | 15 | 15 |
| PBT | 27 | -8 | 11 | -31 | 67 | 50 | 458 | 22 |
| Tax % | 29% | -20% | 70% | -5% | 34% | -15% | 0% | 23% |
| Net Profit | 19 | -7 | 3 | -29 | 44 | 57 | 459 | 17 |
| EPS in Rs | 1.78 | -0.48 | 0.25 | -1.58 | 2.55 | 0.52 | 26.39 | 1.19 |
| Div. Payout % | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 69 | 73 | 147 | 147 | 147 | 147 | 147 |
| Reserves | 157 | 262 | 342 | 691 | 728 | 736 | 1,046 | 1,063 |
| Borrowings | 282 | 325 | 679 | 573 | 596 | 543 | 317 | 862 |
| Other Liabilities | 77 | 136 | 499 | 483 | 405 | 466 | 148 | 154 |
| Total Liabilities | 569 | 792 | 1,593 | 1,894 | 1,875 | 1,892 | 1,657 | 2,226 |
| Fixed Assets | 270 | 323 | 309 | 598 | 1,266 | 1,318 | 928 | 1,427 |
| CWIP | 22 | 16 | 236 | 6 | 1 | 26 | 0 | 0 |
| Investments | 0 | 174 | 148 | 101 | 132 | 49 | 218 | 160 |
| Other Assets | 277 | 279 | 900 | 1,189 | 476 | 499 | 511 | 639 |
| Total Assets | 569 | 792 | 1,593 | 1,894 | 1,875 | 1,892 | 1,657 | 2,226 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Operating | 82 | 63 | -390 | -162 | 233 | 133 | 34 | -456 |
| Investing | -51 | -220 | -152 | -131 | -172 | -42 | -131 | -52 |
| Financing | -31 | 146 | 547 | 293 | -57 | -93 | 92 | 521 |
| Net Cash Flow | 1 | -11 | 4 | 1 | 5 | -2 | -5 | 13 |
| Free Cash Flow | 30 | 14 | -600 | -249 | 92 | 6 | -107 | -979 |
| CFO/OP | 119 | 196 | -755 | -550 | 141 | 2,249 | 121 | -1,339 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 58 | 54 | 59 | 34 | 658 | 24 | 20 |
| Inventory Days | 45 | 99 | 481 | 423 | 58 | 3,905 | 202 | 6,553 |
| Days Payable | 43 | 65 | 113 | 91 | 51 | 2,910 | 382 | 458 |
| Cash Conversion Cycle | 79 | 91 | 422 | 391 | 41 | 1,653 | -156 | 6,115 |
| Working Capital Days | 33 | 14 | 24 | 171 | -42 | 918 | -1 | 1,484 |
| ROCE % | — | 4% | 4% | 1% | 9% | 6% | 30% | 2% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Max Ventures and Industries Ltd(Merged) insights
62 extracted metrics + investor summaries across FY11–FY23.
Documents
Frequently Asked Questions about Max Ventures and Industries Ltd(Merged)
What does Max Ventures and Industries Ltd(Merged) do?
Which sector does Max Ventures and Industries Ltd(Merged) belong to?
Company Information
Max Ventures and Industries Ltd is primarily engaged in construction and development of residential and commercial properties and providing facility management services and managed office services.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MAXVIL.md for Max Ventures and Industries Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.