Marico
- P/E
- 61.21
Key Fundamentals
LargecapConsumer GoodsFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 47.00%
- Debt to Equity
- 0.13
- EPS (TTM)
- ₹14.54
- Book Value
- ₹36.42
- Market Cap
- —
- P/E (TTM)
- 61.21
- P/B
- 24.44
- ROE
- 42.80%
- Dividend Yield
- 0.46%
- EBITDA
- ₹2,532 Cr
- 52W High
- ₹895.60
- 52W Low
- ₹705.80
- Day Range
- ₹868.20 – ₹895.60
- Volume
- 60,20,712
Peer Comparison
Fast Moving Consumer Goods › FMCG › FMCG Products › Edible Oil
| ₹890.00 | 61.21 | ₹1,15,652 Cr | 24.44 | 0.46% | 42.80% | 47.00% | ₹14,277 Cr | ₹1,952 Cr | |
| ₹383.90 | 21.19 | ₹41,267 Cr | 3.19 | 0.21% | 16.00% | 12.10% | ₹42,754 Cr | ₹1,971 Cr | |
| ₹163.85 | 18.41 | ₹21,447 Cr | 1.96 | 0.61% | 10.70% | 18.30% | ₹77,720 Cr | ₹1,158 Cr | |
| ₹223.06 | 15.65 | ₹6,549 Cr | 3.88 | 0.00% | 30.00% | 36.70% | ₹24,435 Cr | ₹421 Cr | |
| ₹1,163.25 | 10.11 | ₹3,256 Cr | 1.55 | 0.00% | 10.80% | 12.30% | ₹2,310 Cr | ₹323 Cr | |
| ₹728.90 | 108.79 | ₹1,584 Cr | 13.68 | 0.14% | 33.70% | 19.80% | ₹597 Cr | ₹15 Cr | |
| ₹187.94 | 13.18 | ₹485 Cr | 1.22 | 0.00% | 8.86% | 13.60% | ₹1,945 Cr | ₹36 Cr | |
| Median 7 companies | ₹383.90 | 18.41 | ₹6,549 Cr | 3.19 | 0.14% | 16.00% | 18.30% | ₹14,277 Cr | ₹421 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 79
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 26
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 77
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 88
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 73
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 52
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has a good return on equity (ROE) track record: 3 Years ROE 40.9%
- Company has been maintaining a healthy dividend payout of 65.1%
Weaknesses
2- Stock is trading at 24.1 times its book value
- The company has delivered a poor sales growth of 11.1% over past five years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 5 | 1 | 13 |
| Oscillators | Strong Bearish | 5 | 1 | 3 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Strong Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 76.49
- Bearish
- MACD (12,26,9)
- 10.12
- Bullish
- SMA (50)
- 806.76
- Bullish
- SMA (200)
- 802.60
- Bullish
As of
Analyst Rating
33 of 38 analysts rate Buy, 5 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +8.51% |
|---|---|
| 5Y | +11.08% |
| 3Y | +11.71% |
| 1Y | +25.67% |
| TTM | +25.14% |
Net profit
| 10Y | +9.63% |
|---|---|
| 5Y | +8.62% |
| 3Y | +11.10% |
| 1Y | +9.35% |
| TTM | +15.03% |
Operating cash flow
| 10Y | +9.80% |
|---|---|
| 5Y | +0.76% |
| 3Y | +13.67% |
| 1Y | +52.90% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −0.37 pp |
|---|---|
| 5Y | −2.64 pp |
| 3Y | −1.44 pp |
| 1Y | −2.65 pp |
| TTM | −1.55 pp |
Revenue by year
| Mar 2017 | ₹5,918 Cr |
|---|---|
| Mar 2018 | ₹6,322 Cr |
| Mar 2019 | ₹7,334 Cr |
| Mar 2020 | ₹7,315 Cr |
| Mar 2021 | ₹8,048 Cr |
| Mar 2022 | ₹9,512 Cr |
| Mar 2023 | ₹9,764 Cr |
| Mar 2024 | ₹9,653 Cr |
| Mar 2025 | ₹10,831 Cr |
| Mar 2026 | ₹13,611 Cr |
Net profit by year
| Mar 2017 | ₹811 Cr |
|---|---|
| Mar 2018 | ₹827 Cr |
| Mar 2019 | ₹1,131 Cr |
| Mar 2020 | ₹1,043 Cr |
| Mar 2021 | ₹1,199 Cr |
| Mar 2022 | ₹1,255 Cr |
| Mar 2023 | ₹1,322 Cr |
| Mar 2024 | ₹1,502 Cr |
| Mar 2025 | ₹1,658 Cr |
| Mar 2026 | ₹1,813 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Marico Ltd trades at ₹890 as of 2026-11-04 with a market cap of ₹1,15,652 crore, a trailing PE of 61.21, and an ROE of 40.34%. The company has delivered TTM sales growth of 25% and profit growth of 13%, while maintaining a near-debt-free balance sheet with a debt-to-equity ratio of 0.13. The stock is trading close to its 52-week high of ₹895.6, reflecting strong recent momentum but also a premium valuation.
- Exceptional return on equity consistency — ROE has averaged 38% over 10 years, 39% over 5 years, and 41% over 3 years, with the last year reaching 43%, indicating highly efficient capital deployment
- TTM revenue growth has accelerated sharply to 25%, a significant step-up from the 5-year compounded sales growth of 11% and 10-year CAGR of 9%
- Near-debt-free balance sheet with a debt-to-equity ratio of just 0.13, providing financial flexibility and resilience through economic cycles
- Healthy dividend payout ratio of 65.1% demonstrates a shareholder-friendly capital allocation policy, even though the current yield stands at 0.46%
- ROCE of 39% as of 2026-11-04 confirms strong operating efficiency and suggests the business earns well above its cost of capital
- Compounded profit growth of 13% on a TTM basis shows improving profitability alongside the revenue acceleration to 25%
- 3-year stock CAGR of 13% and 10-year CAGR of 11% indicate the stock has delivered steady long-term compounding for shareholders
- Price-to-book ratio of 24.44 means investors are paying a steep premium over the company's net asset value, which the known cons flag at 24.1x book value
- 5-year compounded sales growth of 11% has been relatively modest for a consumer staples company commanding such a high earnings multiple
- Dividend yield of just 0.46% offers minimal income return, meaning nearly all investor return depends on capital appreciation at an already elevated valuation
- The stock at ₹890 is within 0.6% of its 52-week high of ₹895.6, suggesting much of the near-term optimism may already be priced in
- 5-year stock CAGR of only 6% indicates that despite strong fundamentals, share price appreciation has been muted over a meaningful medium-term horizon
- Compounded profit growth of 9% over 5 years and 10% over 10 years has lagged the revenue growth rate, suggesting periodic margin compression
- A TTM EPS of ₹14.54 supporting a ₹890 share price implies the market is pricing in a sustained acceleration in earnings that is yet to be demonstrated over multiple years
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Marico delivered a standout Q2FY27 with 31% profit growth, volume-led domestic expansion, and broad-based market share gains across 95%+ of its portfolio. The favorable copra cycle funded aggressive brand investments and margin expansion simultaneously, while the foods and digital-first portfolios are emerging as meaningful growth engines. The key risk is a copra price reversal, which would force a difficult trade-off between sustaining elevated ad spend and protecting margins. For now, momentum is firmly positive, but the durability of these gains will be tested when the commodity cycle turns.
- Copra price reversal risk Nov 2
Copra prices are ~35% below peak, funding a 44% surge in A&P spend to 11.6% of revenue. If copra normalizes, sustaining the 18.2% EBITDA margin while maintaining elevated ad spend will be difficult.
- A&P sustainability uncertain Nov 2
A&P jumped to 11.6% of revenue in Q2 vs 8.3% in Q1 FY27. Management has not guided on where A&P intensity will settle, creating margin visibility risk if commodity tailwinds fade.
- Q2 profit surges 31% YoY Nov 3
Consolidated net profit rose 31% YoY to ₹550 crore in Q2FY27. Revenue grew 13% YoY to ₹3,897 crore with EBITDA margins expanding 200 bps to 18.2%.
- Parachute volume best in 22 quarters Nov 2
Parachute Rigids volume growth accelerated to 13%, the fastest in 22 quarters, gaining over 570 bps in market share to reach 60% volume share in coconut oil.
- Gross margin hits 50-quarter high Nov 2
Gross margin expanded 600 bps YoY to its highest level in 50 quarters, with material costs falling to 51.9% of revenue from 57.9% a year ago.
- Rohit Jawa joins as director Nov 2
Former HUL CEO Rohit Jawa appointed as Additional Independent Director for a five-year term starting January 1, 2027, subject to shareholder approval via postal ballot.
- Emissions intensity down 89.3% Oct 22
Operational emissions intensity dropped 89.3% from FY13 baseline, with renewable energy at 77.3% of total consumption in FY26 and a target of 93% Scope 1&2 reduction by 2030.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,477 | 2,476 | 2,422 | 2,278 | 2,643 | 2,664 | 2,794 | 2,730 | 3,221 | 3,482 | 3,537 | 3,301 | 3,957 | 3,897 |
| Expenses | 1,903 | 1,979 | 1,909 | 1,836 | 2,017 | 2,142 | 2,261 | 2,272 | 2,566 | 2,922 | 2,945 | 2,780 | 3,138 | 3,188 |
| Operating Profit | 574 | 497 | 513 | 442 | 626 | 522 | 533 | 458 | 655 | 560 | 592 | 521 | 819 | 709 |
| OPM % | 23% | 20% | 21% | 19% | 24% | 20% | 19% | 17% | 20% | 16% | 17% | 16% | 21% | 18% |
| Other Income | 46 | 38 | 43 | 15 | 37 | 82 | 42 | 47 | 56 | 49 | 39 | 60 | 48 | 53 |
| Interest | 17 | 20 | 19 | 17 | 17 | 11 | 13 | 12 | 10 | 12 | 14 | 17 | 21 | 24 |
| Depreciation | 36 | 39 | 42 | 41 | 41 | 41 | 44 | 52 | 45 | 47 | 50 | 60 | 56 | 64 |
| PBT | 567 | 476 | 495 | 399 | 605 | 552 | 518 | 441 | 656 | 550 | 567 | 504 | 790 | 674 |
| Tax % | 23% | 24% | 22% | 20% | 22% | 22% | 22% | 22% | 22% | 21% | 19% | 19% | 17% | 17% |
| Net Profit | 436 | 360 | 386 | 320 | 474 | 433 | 406 | 345 | 513 | 432 | 460 | 408 | 652 | 558 |
| EPS (₹) | 3.3 | 2.73 | 2.96 | 2.46 | 3.58 | 3.27 | 3.08 | 2.65 | 3.89 | 3.24 | 3.44 | 3.01 | 4.85 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,733 | 6,017 | 5,918 | 6,322 | 7,334 | 7,315 | 8,048 | 9,512 | 9,764 | 9,653 | 10,831 | 13,611 | 14,277 |
| Expenses | 4,863 | 4,966 | 4,759 | 5,185 | 6,009 | 5,846 | 6,459 | 7,831 | 7,954 | 7,627 | 8,692 | 11,283 | 11,785 |
| Operating Profit | 870 | 1,051 | 1,159 | 1,137 | 1,325 | 1,469 | 1,589 | 1,681 | 1,810 | 2,026 | 2,139 | 2,328 | 2,492 |
| OPM % | 15% | 17% | 20% | 18% | 18% | 20% | 20% | 18% | 19% | 21% | 20% | 17% | 17% |
| Other Income | 59 | 93 | 96 | 85 | 103 | 95 | 107 | 98 | 144 | 142 | 208 | 204 | 196 |
| Interest | 23 | 21 | 17 | 16 | 40 | 50 | 34 | 39 | 56 | 73 | 53 | 53 | 64 |
| Depreciation | 84 | 95 | 90 | 89 | 131 | 140 | 139 | 139 | 155 | 158 | 178 | 202 | 213 |
| PBT | 822 | 1,029 | 1,149 | 1,117 | 1,257 | 1,374 | 1,523 | 1,601 | 1,743 | 1,937 | 2,116 | 2,277 | 2,411 |
| Tax % | 29% | 30% | 29% | 26% | 10% | 24% | 21% | 22% | 24% | 22% | 22% | 20% | — |
| Net Profit | 585 | 723 | 811 | 827 | 1,131 | 1,043 | 1,199 | 1,255 | 1,322 | 1,502 | 1,658 | 1,813 | 1,952 |
| EPS (₹) | 4.45 | 5.51 | 6.19 | 6.31 | 8.63 | 7.91 | 9.08 | 9.48 | 10.07 | 11.44 | 12.57 | 13.57 | 14.54 |
| Div. Payout % | 28% | 77% | 57% | 67% | 55% | 85% | 83% | 97% | 45% | 83% | 83% | 30% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 130 |
| Reserves | 1,760 | 1,888 | 2,197 | 2,414 | 2,846 | 2,894 | 3,111 | 3,219 | 3,670 | 3,703 | 3,846 | 4,080 |
| Borrowings | 428 | 331 | 239 | 312 | 352 | 338 | 511 | 479 | 608 | 528 | 554 | 557 |
| Other Liabilities | 873 | 1,010 | 1,059 | 1,217 | 1,569 | 1,603 | 1,675 | 1,850 | 2,393 | 2,993 | 3,746 | 5,183 |
| Total Liabilities | 3,125 | 3,358 | 3,623 | 4,072 | 4,896 | 4,964 | 5,426 | 5,677 | 6,800 | 7,353 | 8,275 | 9,950 |
| Fixed Assets | 1,076 | 1,050 | 1,085 | 1,110 | 1,300 | 1,396 | 1,612 | 1,760 | 2,246 | 2,724 | 2,758 | 3,633 |
| CWIP | 3 | 37 | 11 | 27 | 45 | 58 | 24 | 39 | 67 | 44 | 40 | 85 |
| Investments | 284 | 544 | 608 | 543 | 450 | 733 | 854 | 828 | 1,096 | 602 | 1,590 | 2,083 |
| Other Assets | 1,763 | 1,727 | 1,919 | 2,392 | 3,101 | 2,777 | 2,936 | 3,050 | 3,391 | 3,983 | 3,887 | 4,149 |
| Total Assets | 3,125 | 3,358 | 3,623 | 4,072 | 4,896 | 4,964 | 5,426 | 5,677 | 6,800 | 7,353 | 8,275 | 9,950 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 665 | 818 | 649 | 516 | 1,062 | 1,214 | 2,007 | 1,016 | 1,419 | 1,387 | 1,363 | 2,084 |
| Investing | −186 | −203 | −125 | 59 | −367 | −22 | −933 | 441 | −928 | 176 | −621 | −722 |
| Financing | −625 | −601 | −574 | −567 | −698 | −1,147 | −1,058 | −1,290 | −560 | −1,542 | −649 | −1,279 |
| Net Cash Flow | −147 | 14 | −51 | 8 | −3 | 45 | 16 | 167 | −69 | 21 | 93 | 83 |
| Free Cash Flow | 607 | 731 | 567 | 388 | 919 | 1,034 | 1,870 | 884 | 1,237 | 1,234 | 1,241 | 1,772 |
| CFO/OP | 101 | 101 | 82 | 71 | 104 | 102 | 144 | 81 | 99 | 87 | 86 | 114 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 15 | 15 | 20 | 26 | 27 | 18 | 25 | 38 | 40 | 43 | 35 |
| Inventory Days | 139 | 110 | 193 | 190 | 147 | 157 | 108 | 106 | 94 | 116 | 93 | 85 |
| Days Payable | 79 | 80 | 107 | 103 | 98 | 108 | 109 | 101 | 112 | 137 | 103 | 108 |
| Cash Conversion Cycle | 71 | 46 | 101 | 106 | 74 | 76 | 17 | 30 | 20 | 19 | 33 | 12 |
| Working Capital Days | 18 | 0 | 23 | 37 | 27 | 24 | −11 | 5 | 2 | 14 | 16 | −18 |
| ROCE % | 38% | 44% | 45% | 42% | 42% | 43% | 43% | 43% | 42% | 43% | 45% | 47% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Marico insights
64 extracted metrics across FY07–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Concall · Feb 2026Transcript PPT
- Q3 FY26 concall · Jan 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 2 Sep 2026
- 7 Jul 2025
- 25 Apr 2024
- 31 Mar 2023
- 12 Jan 2022
- General announcements 2 Nov 2026
Frequently Asked Questions about Marico
What does Marico Ltd do?
Where is Marico Ltd (MARICO) listed?
Which sector does Marico Ltd belong to?
What is the PE ratio of Marico Ltd?
What is the 52-week high and low of Marico Ltd?
Does Marico Ltd pay dividends?
What is the Return on Equity (ROE) of Marico Ltd?
Company Information
Marico Limited is one of India's leading consumer goods companies, operating across beauty, personal care, wellness and foods in India and select international markets. Portfolio includes Parachute, Saffola, Hair & Care, Nihar, Livon, Set Wet, Beardo, Just Herbs, True Elements, Plix, Cosmix and 4700BC; products reach 1 out of 3 Indians.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MARICO.md for Marico Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.