Lloyds Luxuries
LLOYDS NSE
Lloyds Luxuries
Leisure ServicesNSE: LLOYDS Wellness
Key Fundamentals
SMEWellnessLeisure ServicesMarket Cap
₹141 Cr
Volatility
Moderate
P/E Ratio
-4.1
EBITDA
₹1.30 Cr
Return on Equity
-102%
Debt to Equity
0
Book Value
₹13.96
52W High
₹98.9
52W Low
₹34.8
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
4- Stock is trading at 4.19 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -9.26% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.96%
Growth Rate
Revenue Growth
30.84% higher than
3Y
Net Income Growth
413% higher than
3Y
Cash Flow Change
—
ROE
928% higher than
3Y
ROCE
910% higher than
3Y
EBITDA Margin (Avg.)
-158% lower than
3Y
Quarterly Results
| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13 | 16 | 18 | 18 | 22 | 22 | 24 | 28 | 33 |
| Expenses | 9 | 16 | 20 | 21 | 22 | 21 | 27 | 28 | 32 |
| Operating Profit | 4 | 0 | -2 | -3 | 0 | 1 | -3 | -1 | 2 |
| OPM % | 33% | -2.8% | -8% | -16% | -2% | 2.7% | -11% | -2.6% | 5% |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -32 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 |
| PBT | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| Tax % | -1% | 0% | 4% | -3% | -5% | -7% | -3% | -1% | -436% |
| Net Profit | 3 | -2 | -2 | -5 | -3 | -2 | -5 | -35 | 0 |
| EPS in Rs | 1.87 | -1.2 | -1.03 | -2.2 | -1.35 | -0.75 | -2 | -14.55 | 0.15 |
Profit & Loss
| Particulars | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 | 13 | 28 | 18 | 21 | 34 | 40 | 46 | 61 |
| Expenses | 8 | 16 | 27 | 17 | 18 | 35 | 43 | 48 | 59 |
| Operating Profit | -1 | -4 | 0 | 1 | 3 | -2 | -3 | -1 | 2 |
| OPM % | -10% | -31% | 1.7% | 4.5% | 14% | -4.4% | -7% | -3.2% | 2.8% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -32 |
| Interest | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 2 | 5 | 5 | 4 |
| PBT | -2 | -7 | -4 | -3 | 0 | -4 | -8 | -7 | -35 |
| Tax % | -2% | -6% | -8% | -4% | -100% | 2% | -4% | -2% | -2% |
| Net Profit | -2 | -6 | -3 | -3 | 0 | -4 | -8 | -7 | -34 |
| EPS in Rs | -11.45 | -3.08 | -1.62 | -1.52 | 0.09 | -1.91 | -3.54 | -2.79 | -14.24 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 16 | 22 | 23 | 24 | 24 |
| Reserves | -5 | -11 | -34 | -37 | 34 | 46 | 40 | 43 | 10 |
| Borrowings | 23 | 29 | 51 | 56 | 8 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 3 | 7 | 4 | 5 | 6 | 6 | 7 | 9 |
| Total Liabilities | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |
| Fixed Assets | 6 | 9 | 17 | 15 | 18 | 19 | 18 | 21 | 22 |
| CWIP | 4 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Other Assets | 13 | 14 | 8 | 8 | 46 | 45 | 49 | 53 | 20 |
| Total Assets | 23 | 23 | 26 | 25 | 64 | 75 | 68 | 74 | 42 |
Cash Flow
| Particulars | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | -5 | -4 | -23 | -1 | 3 | -1 | -7 | 0 | 4 |
| Investing | -4 | -2 | 17 | -2 | -10 | -14 | 8 | -5 | -8 |
| Financing | 10 | 6 | 6 | 3 | 7 | 14 | 1 | 10 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -1 | 2 | 5 | -3 |
| Free Cash Flow | -10 | -6 | -26 | -4 | 2 | -5 | -10 | -7 | -2 |
| CFO/OP | 759 | 105 | -4,940 | -130 | 106 | 58 | 247 | -25 | 242 |
Ratios
| Particulars | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 7 | 10 | 17 | 10 | 7 | 8 | 7 | 6 |
| Inventory Days | 467 | 307 | 288 | 269 | — | — | — | — | — |
| Days Payable | 257 | 195 | 391 | 305 | — | — | — | — | — |
| Cash Conversion Cycle | 213 | 119 | -93 | -19 | 10 | 7 | 8 | 7 | 6 |
| Working Capital Days | -36 | -2 | -29 | -5 | -147 | -14 | 25 | 14 | -1 |
| ROCE % | — | -31% | — | -9% | 1% | -5% | -11% | -10% | -4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Lloyds Luxuries insights
53 extracted metrics + investor summaries across FY16–FY26.
Documents
1
Shareholders meeting
1 Sep - 13th AGM voting results disclosed; all three resolutions passed with requisite majority on 31 August 2026. 1 Sep - 13th AGM voting results disclosed; all three resolutions passed with requisite majority on 31 August 2026.
2
Shareholders meeting
31 Aug - 13th AGM held on 31 Aug 2026; shareholders approved financials, director reappointment, and MD remuneration hike. 31 Aug - 13th AGM held on 31 Aug 2026; shareholders approved financials, director reappointment, and MD remuneration hike.
3
Action(s) initiated or orders passed
25 Aug - On 24 Aug 2026, company received court summons in Case No. 17093/26 under Legal Metrology Act. 25 Aug - On 24 Aug 2026, company received court summons in Case No. 17093/26 under Legal Metrology Act.
4
Copy of Newspaper Publication
8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m. 8 Aug - Newspaper ads published for 13th AGM e-voting information; AGM on 31 August 2026 at 3:00 p.m.
5
Shareholders meeting
7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant. 7 Aug - 13th AGM on 31 Aug 2026; seeks approval for MD remuneration hike and ESOP grant.
Frequently Asked Questions about Lloyds Luxuries
What does Lloyds Luxuries Ltd do?
Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]
Where is Lloyds Luxuries Ltd (LLOYDS) listed?
Lloyds Luxuries Ltd trades as LLOYDS on the NSE.
Which sector does Lloyds Luxuries Ltd belong to?
Lloyds Luxuries Ltd is classified under the Leisure Services sector, in the Wellness industry.
What is the market capitalisation of Lloyds Luxuries Ltd?
Lloyds Luxuries Ltd has a market capitalisation of ₹141.19 Cr, which places it in the Small Cap band.
What is the PE ratio of Lloyds Luxuries Ltd?
Lloyds Luxuries Ltd trades at a PE ratio of -4.10, against a book value of ₹13.96 per share.
What is the 52-week high and low of Lloyds Luxuries Ltd?
Over the last 52 weeks Lloyds Luxuries Ltd has traded between ₹34.8 and ₹98.9.
What is the Return on Equity (ROE) of Lloyds Luxuries Ltd?
Lloyds Luxuries Ltd reported a return on equity of -102.00%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/LLOYDS.md for Lloyds Luxuries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.