Kalyani Forge
- P/E
- 25.99
Key Fundamentals
MicrocapIndustrial ProductsCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 12.20%
- Debt to Equity
- 1.10
- EPS (TTM)
- ₹34.05
- Book Value
- ₹262.49
- Market Cap
- —
- P/E (TTM)
- 25.99
- P/B
- 3.37
- ROE
- 10.10%
- Dividend Yield
- 0.47%
- EBITDA
- ₹31.60 Cr
- 52W High
- ₹1,192.25
- 52W Low
- ₹523.60
- Day Range
- ₹845.00 – ₹885.00
- Volume
- 1,563
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 49
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 37
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 31
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 37
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 97
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 54
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 55.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.0%
Weaknesses
4- Stock is trading at 3.18 times its book value
- The company has delivered a poor sales growth of 5.35% over past five years.
- Company has a low return on equity of 8.61% over last 3 years.
- Company has high debtors of 160 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 5 | 11 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Neutral
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 56.05
- Neutral
- MACD (12,26,9)
- −14.17
- Bullish
- SMA (50)
- 892.44
- Bearish
- SMA (200)
- 680.65
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +0.17% |
|---|---|
| 5Y | +5.36% |
| 3Y | −3.80% |
| 1Y | −0.42% |
| TTM | −2.75% |
Net profit
| 10Y | +24.57% |
|---|---|
| 5Y | Turned to profit |
| 3Y | Zero base |
| 1Y | +12.50% |
| TTM | +32.09% |
Operating cash flow
| 10Y | −9.50% |
|---|---|
| 5Y | 0.00% |
| 3Y | Turned positive |
| 1Y | −68.18% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +4.98 pp |
|---|---|
| 5Y | +4.73 pp |
| 3Y | +7.74 pp |
| 1Y | +2.16 pp |
| TTM | +3.04 pp |
Revenue by year
| Mar 2017 | ₹227 Cr |
|---|---|
| Mar 2018 | ₹259 Cr |
| Mar 2019 | ₹286 Cr |
| Mar 2020 | ₹201 Cr |
| Mar 2021 | ₹181 Cr |
| Mar 2022 | ₹246 Cr |
| Mar 2023 | ₹264 Cr |
| Mar 2024 | ₹237 Cr |
| Mar 2025 | ₹236 Cr |
| Mar 2026 | ₹235 Cr |
Net profit by year
| Mar 2017 | ₹3.00 Cr |
|---|---|
| Mar 2018 | ₹7.00 Cr |
| Mar 2019 | ₹7.00 Cr |
| Mar 2020 | −₹7.00 Cr |
| Mar 2021 | −₹2.00 Cr |
| Mar 2022 | ₹3.00 Cr |
| Mar 2023 | ₹0.00 Cr |
| Mar 2024 | ₹5.00 Cr |
| Mar 2025 | ₹8.00 Cr |
| Mar 2026 | ₹9.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.35 | 60.91 | 59.7 | 56.82 | 56.74 | 62.33 | 58.62 | 58.95 | 64.13 | 55.67 | 57.86 | 56.98 | 66.8 |
| Expenses | 54.24 | 56.22 | 56.81 | 55.65 | 52.93 | 54.56 | 52.54 | 52.59 | 58.18 | 49.12 | 49.1 | 50.25 | 56.19 |
| Operating Profit | 5.11 | 4.69 | 2.89 | 1.17 | 3.81 | 7.77 | 6.08 | 6.36 | 5.95 | 6.55 | 8.76 | 6.73 | 10.61 |
| OPM % | 8.61% | 7.7% | 4.84% | 2.06% | 6.71% | 12.47% | 10.37% | 10.79% | 9.28% | 11.77% | 15.14% | 11.81% | 15.88% |
| Other Income | 0.32 | 0.59 | 1.76 | 1.21 | 0.86 | 0.52 | 0.75 | 0.38 | 0.39 | 0.56 | 0.36 | 2.27 | 0.28 |
| Interest | 1.21 | 1.45 | 1.75 | 1.49 | 1.45 | 1.58 | 1.96 | 2.06 | 2.27 | 2.43 | 2.71 | 0.24 | 1.73 |
| Depreciation | 2.53 | 2.72 | 1.25 | −0.29 | 1.84 | 1.91 | 2.08 | 2.04 | 2.04 | 2.41 | 2.46 | 2.63 | 3.01 |
| PBT | 1.69 | 1.11 | 1.65 | 1.18 | 1.38 | 4.8 | 2.79 | 2.64 | 2.03 | 2.27 | 3.95 | 6.13 | 6.15 |
| Tax % | 39.05% | 18.12% | 7.88% | 40.68% | 74.64% | 18.33% | 34.77% | 15.91% | 30.54% | 5.29% | 103.04% | 4.08% | 27.15% |
| Net Profit | 1.03 | 1.3 | 1.51 | 0.71 | 0.35 | 3.92 | 1.82 | 2.23 | 1.41 | 2.15 | −0.12 | 5.88 | 4.48 |
| EPS (₹) | 2.83 | 3.57 | 4.15 | 1.95 | 0.96 | 10.78 | 5 | 6.13 | 3.88 | 5.91 | −0.33 | 16.16 | 12.31 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 | 231 | 227 | 259 | 286 | 201 | 181 | 246 | 264 | 237 | 237 | 235 | 237 |
| Expenses | 226 | 215 | 212 | 237 | 261 | 193 | 168 | 228 | 254 | 223 | 213 | 207 | 205 |
| Operating Profit | 14 | 16 | 15 | 22 | 26 | 8 | 13 | 19 | 11 | 14 | 23 | 28 | 33 |
| OPM % | 6% | 7% | 7% | 8% | 9% | 4.2% | 7% | 8% | 4% | 6% | 10% | 12% | 14% |
| Other Income | 2 | 3 | 5 | 7 | 6 | 3 | 1 | 1 | 5 | 4 | 3 | 4 | 3 |
| Interest | 6 | 5 | 4 | 6 | 8 | 5 | 3 | 4 | 3 | 6 | 7 | 8 | 7 |
| Depreciation | 13 | 12 | 10 | 13 | 15 | 14 | 13 | 12 | 11 | 6 | 8 | 10 | 11 |
| PBT | −3 | 2 | 5 | 9 | 10 | −8 | −2 | 4 | 1 | 6 | 12 | 14 | 18 |
| Tax % | −24% | 46% | 33% | 29% | 28% | −15% | −15% | 22% | 113% | 19% | 28% | 35% | — |
| Net Profit | −2 | 1 | 3 | 7 | 7 | −7 | −2 | 3 | 0 | 5 | 8 | 9 | 12 |
| EPS (₹) | −6.21 | 3.02 | 9.57 | 18.03 | 19.13 | −19.05 | −4.84 | 8.6 | −0.49 | 12.51 | 22.84 | 25.62 | 34.05 |
| Div. Payout % | 0% | 66% | 21% | 19% | 21% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 35% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 24% | 18% | 16% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 94 | 94 | 98 | 103 | 108 | 98 | 97 | 99 | 74 | 78 | 86 | 92 |
| Borrowings | 47 | 41 | 63 | 63 | 47 | 31 | 27 | 26 | 38 | 61 | 72 | 106 |
| Other Liabilities | 57 | 60 | 71 | 65 | 69 | 51 | 56 | 54 | 65 | 62 | 69 | 50 |
| Total Liabilities | 201 | 199 | 236 | 235 | 227 | 184 | 183 | 183 | 181 | 205 | 230 | 251 |
| Fixed Assets | 61 | 64 | 60 | 84 | 78 | 65 | 53 | 44 | 39 | 56 | 61 | 90 |
| CWIP | 17 | 8 | 30 | 5 | 0 | 1 | 1 | 2 | 3 | 5 | 15 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 123 | 127 | 147 | 146 | 148 | 118 | 129 | 137 | 138 | 143 | 154 | 152 |
| Total Assets | 201 | 199 | 236 | 235 | 227 | 184 | 183 | 183 | 181 | 205 | 230 | 251 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 25 | 19 | 15 | 12 | 30 | 24 | 7 | 11 | −2 | 10 | 22 | 7 |
| Investing | −2 | −5 | −41 | −2 | −7 | −1 | −1 | −4 | −6 | −26 | −24 | −33 |
| Financing | −20 | −11 | 19 | −8 | −25 | −23 | −7 | −5 | 8 | 16 | 3 | 25 |
| Net Cash Flow | 3 | 3 | −7 | 2 | −2 | 0 | −1 | 2 | −1 | 0 | 0 | −1 |
| Free Cash Flow | 24 | 14 | −26 | 10 | 23 | 23 | 6 | 7 | −8 | −16 | −3 | −26 |
| CFO/OP | 186 | 128 | 118 | 68 | 114 | 304 | 58 | 68 | −8 | 89 | 95 | 37 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 92 | 98 | 99 | 99 | 96 | 103 | 135 | 108 | 103 | 95 | 125 | 160 |
| Inventory Days | 96 | 117 | 156 | 139 | 123 | 143 | 178 | 135 | 114 | 180 | 186 | 129 |
| Days Payable | 118 | 128 | 146 | 143 | 122 | 123 | 141 | 95 | 107 | 146 | 166 | 104 |
| Cash Conversion Cycle | 70 | 87 | 109 | 94 | 97 | 123 | 172 | 148 | 110 | 129 | 145 | 185 |
| Working Capital Days | 34 | 29 | 18 | 36 | 42 | 53 | 85 | 74 | 44 | 53 | 38 | 52 |
| ROCE % | 2% | 5% | 6% | 9% | 10% | −2% | 1% | 6% | 4% | 9% | 12% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kalyani Forge insights
66 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript Recording
- Q4 FY26 concall · Jun 2026Transcript PPT
- Q4 FY26 concall · May 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- 18 Aug 2026
- 8 Jul 2026
- 27 Feb 2026
- 19 Jan 2026
- 6 Mar 2025
- General announcements 3 Nov 2026
- General announcements 7 Oct 2026
- General announcements 1 Oct 2026
Frequently Asked Questions about Kalyani Forge
What does Kalyani Forge Ltd do?
Where is Kalyani Forge Ltd (KALYANIFRG) listed?
Which sector does Kalyani Forge Ltd belong to?
What is the PE ratio of Kalyani Forge Ltd?
What is the 52-week high and low of Kalyani Forge Ltd?
Does Kalyani Forge Ltd pay dividends?
What is the Return on Equity (ROE) of Kalyani Forge Ltd?
Company Information
Kalyani Forge Ltd is a Pune- based precision-engineering company manufacturing hot, warm, and cold-forged, machined and assembled components. Its engine, driveline and axle products serve passenger /commercial vehicles, agriculture, industrial, power, off-highway, marine and EV applications. Its capabilities include heat treatment, die/tool making, testing and finishing.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KALYANIFRG.md for Kalyani Forge Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.