JSW Cement
JSW Cement
ConstructionKey Fundamentals
SmallcapCementConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Company has delivered good profit growth of 18.7% CAGR over last 5 years
Weaknesses
3- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 6.80% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
JSW Cement Ltd trades at a market cap of ₹16,366 Cr with a P/E of 22.8x and P/B of 2.5x. The company has shown dramatic profit improvement with TTM profit growth of 1,332% and a 68% 3-year compounded profit CAGR, while sales growth has been moderate at 11% over 5 years. ROE has improved sharply from a 3-year average of 7% to 15% in the last year, though the stock has declined 20% over the past year.
- TTM compounded profit growth stands at an extraordinary 1,332%, indicating a significant earnings inflection point
- 3-year compounded profit CAGR of 68% demonstrates sustained earnings momentum beyond a single quarter
- ROE has doubled from a 3-year average of 7% to 15% in the last year, signaling improving capital efficiency
- Company has actively reduced debt, strengthening the balance sheet and lowering financial risk
- 5-year profit CAGR of 18.7% reflects consistent long-term earnings compounding
- TTM sales growth of 16% marks an acceleration from the 3-year sales CAGR of 4%, suggesting demand recovery
- P/E of 22.8x is reasonable relative to the profit growth trajectory for a cement company in India's infrastructure-driven economy
- Dividend yield of 0.41% indicates the company has begun returning cash to shareholders while still in a growth phase
- Stock price has declined 20% over the past 1 year, reflecting negative market sentiment despite improving fundamentals
- 5-year compounded sales growth of only 11% is below peers in the Indian cement sector, suggesting limited volume or pricing power
- 3-year average ROE of just 7% indicates historically poor returns on shareholder equity despite recent improvement
- Company might be capitalizing interest costs, which would artificially inflate reported profits and understate true operating expenses
- 3-year compounded sales CAGR of only 4% points to a prolonged period of near-stagnant revenue growth
- P/B ratio of 2.5x means investors are paying a meaningful premium over book value for a company with historically low ROE of 6.8% over 3 years
- 5-year compounded profit CAGR of 19% is significantly lower than the recent 68% 3-year figure, raising questions about the sustainability of the current profit surge
- Limited long-term track record data — 10-year growth figures for sales, profit, ROE, and stock CAGR are unavailable, making it difficult to assess through-cycle performance
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹81 Cr GST demand FY21-23 Aug 21
Guntur tax authorities issued a show cause notice proposing ₹81.03 crore GST demand covering FY21-FY23. Company states no material impact and is filing a reply.
- ₹55.98 Cr GST notice FY23 Aug 29
Jajpur GST authority issued a show cause notice for ₹55.98 crore including tax, interest, and penalty for alleged tax shortfall in FY23.
- Multiple smaller GST notices Aug 26
Two additional GST notices totalling ₹24.17 crore — ₹13.90 crore from Haldia CGST for excess ITC in FY21 and ₹10.27 crore from Kolkata for ineligible ITC and short payments across FY21-FY24.
- EBITDA margin contracts sharply Aug 17
Q1 FY27 EBITDA declined 7% YoY to ₹3.0 billion, missing estimates by 6%. OPM contracted 4.9 pp YoY to ~16% and EBITDA/tonne fell 20% YoY to ₹784, driven by Nagaur plant losses and weaker GGBS mix.
- Rising leverage concerns Aug 17
Motilal Oswal estimates net debt-to-EBITDA to increase to 3.6x by FY28 from 2.9x in FY26 as capacity expansion continues.
- Strong volume growth at 15% Aug 17
Overall volumes grew 15% YoY to 3.81 million tonnes in Q1 FY27, led by 26% cement growth to 2.34 MT driven by Nagaur plant ramp-up.
- PAT turns positive, beats estimates Aug 28
PAT turned positive at ₹153.4 crore versus a loss last year. Adjusted PAT of ₹1.2 billion beat estimates by ~17% aided by higher JV profit share.
- Revenue grows 22% YoY Aug 28
Q1 FY27 revenue rose 21.6% YoY to ₹1,896.4 crore. Cement NSR improved 6% QoQ to ₹4,951/tonne and blended NSR rose 5% QoQ to ₹4,977/tonne.
- Renewable capacity up 56 MW Aug 28
Renewable energy capacity expanded by 56 MW to reach 112 MW, supporting long-term cost reduction and ESG positioning.
- Jefferies maintains buy rating Aug 17
Jefferies retains a buy rating on JSW Cement. Prabhudas Lilladher maintains Accumulate with ₹139 target, expecting EBITDA/volume CAGR of 24%/17% over FY26-28E.
- Mixed analyst ratings post Q1 Aug 17
Motilal Oswal assigned Neutral with ₹146 target at 14x FY28E EV/EBITDA. Citi lowered target to ₹160 from ₹165 while Prabhudas Lilladher set Accumulate at ₹139.
- Nagaur breakeven guided Sep 2026 Aug 17
Management targets EBITDA breakeven at the new Nagaur plant by September 2026 as utilisation ramps up, which is key to margin recovery.
TL;DR: JSW Cement delivered strong top-line and volume growth in Q1 FY27 with revenue up 22% and volumes up 15%, but profitability is under pressure with EBITDA margins contracting nearly 5 pp due to Nagaur plant ramp-up costs. A cluster of GST notices totalling ~₹161 crore across multiple jurisdictions adds regulatory overhang, though the company calls them non-material. The trend is mixed — volume momentum and PAT recovery are encouraging, but margin expansion hinges on Nagaur achieving breakeven by September 2026, and rising leverage (3.6x net debt/EBITDA by FY28) warrants monitoring.
Quarterly Results
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,447 | 1,224 | 1,433 | 1,709 | 1,560 | 1,436 | 1,621 | 1,895 | 1,896 |
| Expenses | 1,279 | 1,139 | 1,317 | 1,469 | 1,237 | 1,169 | 1,336 | 1,530 | 1,598 |
| Operating Profit | 168 | 84 | 116 | 240 | 323 | 268 | 285 | 365 | 299 |
| OPM % | 12% | 7% | 8% | 14% | 21% | 19% | 18% | 19% | 16% |
| Other Income | 24 | 27 | 28 | 28 | -1,444 | 34 | 67 | 22 | 86 |
| Interest | 110 | 109 | 116 | 114 | 102 | 100 | 87 | 89 | 97 |
| Depreciation | 74 | 77 | 81 | 79 | 78 | 80 | 81 | 84 | 98 |
| PBT | 8 | -75 | -53 | 76 | -1,302 | 121 | 184 | 215 | 190 |
| Tax % | 394% | 2% | 51% | 79% | 5% | 38% | 29% | -68% | 19% |
| Net Profit | -24 | -76 | -80 | 16 | -1,366 | 75 | 131 | 362 | 153 |
| EPS in Rs | -0.15 | -0.63 | -0.68 | 0.34 | -13.31 | 0.63 | 1.04 | 2.72 | 1.18 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,897 | 3,853 | 4,634 | 5,810 | 6,002 | 5,785 | 6,501 | 6,849 |
| Expenses | 2,294 | 3,024 | 3,878 | 5,147 | 5,149 | 5,169 | 5,259 | 5,633 |
| Operating Profit | 603 | 829 | 756 | 663 | 853 | 617 | 1,242 | 1,216 |
| OPM % | 21% | 22% | 16% | 11% | 14% | 11% | 19% | 18% |
| Other Income | 39 | 20 | 195 | 145 | 85 | 100 | -1,323 | 209 |
| Interest | 268 | 291 | 315 | 310 | 435 | 450 | 378 | 373 |
| Depreciation | 145 | 179 | 238 | 373 | 278 | 310 | 322 | 342 |
| PBT | 230 | 379 | 398 | 125 | 224 | -44 | -781 | 711 |
| Tax % | 33% | 34% | 41% | 17% | 72% | 275% | 2% | — |
| Net Profit | 154 | 250 | 233 | 104 | 62 | -164 | -799 | 721 |
| EPS in Rs | 1.56 | 2.53 | 2.48 | 1.39 | 0.91 | -1.12 | -5.55 | 5.57 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | -89% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 986 | 986 | 986 | 986 | 986 | 986 | 1,341 |
| Reserves | 540 | 839 | 1,144 | 1,306 | 1,478 | 1,366 | 5,209 |
| Borrowings | 2,969 | 3,189 | 4,622 | 5,641 | 6,254 | 6,563 | 4,464 |
| Other Liabilities | 1,675 | 1,895 | 2,468 | 2,203 | 2,498 | 2,966 | 3,370 |
| Total Liabilities | 6,169 | 6,909 | 9,221 | 10,136 | 11,216 | 11,881 | 14,385 |
| Fixed Assets | 3,293 | 4,224 | 4,573 | 4,645 | 6,189 | 6,785 | 8,480 |
| CWIP | 920 | 294 | 876 | 1,591 | 770 | 1,038 | 976 |
| Investments | 320 | 354 | 484 | 714 | 759 | 345 | 290 |
| Other Assets | 1,636 | 2,036 | 3,288 | 3,186 | 3,498 | 3,714 | 4,639 |
| Total Assets | 6,169 | 6,909 | 9,221 | 10,136 | 11,216 | 11,881 | 14,385 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 723 | 783 | 339 | 653 | 1,408 | 737 | 1,170 |
| Investing | -765 | -686 | -1,530 | -1,808 | -1,120 | -558 | -1,649 |
| Financing | 119 | -95 | 1,260 | 1,041 | -221 | -232 | 861 |
| Net Cash Flow | 77 | 1 | 69 | -114 | 67 | -53 | 382 |
| Free Cash Flow | 169 | 170 | -715 | -979 | 476 | -409 | -791 |
| CFO/OP | 127 | 101 | 54 | 115 | 177 | 125 | 95 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 59 | 60 | 45 | 48 | 49 | 48 |
| Inventory Days | 261 | 128 | 143 | 104 | 132 | 105 | 132 |
| Days Payable | 448 | 334 | 336 | 253 | 339 | 305 | 317 |
| Cash Conversion Cycle | -134 | -147 | -133 | -103 | -159 | -150 | -136 |
| Working Capital Days | -115 | -106 | -24 | -29 | -116 | -95 | -90 |
| ROCE % | — | 15% | 12% | 6% | 8% | 5% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW Cement insights
66 extracted metrics + investor summaries across FY06–FY26.
Documents
Frequently Asked Questions about JSW Cement
What does JSW Cement Ltd do?
Where is JSW Cement Ltd (JSWCEMENT) listed?
Which sector does JSW Cement Ltd belong to?
What is the market capitalisation of JSW Cement Ltd?
What is the PE ratio of JSW Cement Ltd?
What is the 52-week high and low of JSW Cement Ltd?
Does JSW Cement Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Cement Ltd?
Company Information
JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JSWCEMENT.md for JSW Cement Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.