IndiGrid Infrastructure Trust
- P/E
- 27.82
Key Fundamentals
SmallcapPowerUtilitiesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 7.99%
- Debt to Equity
- 3.52
- EPS (TTM)
- ₹6.10
- Book Value
- ₹108.69
- Market Cap
- —
- P/E (TTM)
- 27.82
- P/B
- 1.56
- ROE
- 7.23%
- Dividend Yield
- 2.42%
- EBITDA
- ₹3,244 Cr
- 52W High
- ₹180.90
- 52W Low
- ₹161.01
- Volume
- 0
Peer Comparison
Utilities › Power › Power - Transmission
| ₹262.05 | 15.33 | ₹2,39,072 Cr | 2.28 | 1.16% | 15.30% | 9.10% | ₹47,374 Cr | ₹15,895 Cr | |
| ₹169.69 | 27.82 | ₹16,289 Cr | 1.56 | 2.42% | 7.23% | 7.99% | ₹5,015 Cr | ₹570 Cr | |
| ₹104.92 | 10.54 | ₹9,619 Cr | 1.16 | 2.84% | 11.90% | 11.60% | ₹1,256 Cr | ₹906 Cr | |
| ₹470.10 | 59.51 | ₹4,912 Cr | 242.32 | 0.00% | −8.85% | −9.01% | ₹360 Cr | ₹82 Cr | |
| ₹131.90 | 113.71 | ₹4,433 Cr | 1.52 | 2.33% | −0.20% | 3.28% | ₹648 Cr | ₹46 Cr | |
| Median 5 companies | ₹169.69 | 27.82 | ₹9,619 Cr | 1.56 | 2.33% | 7.23% | 7.99% | ₹1,256 Cr | ₹570 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 57
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 56
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 87
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 16
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 55
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 34
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 94.9%
- Debtor days have improved from 80.1 to 59.7 days.
Weaknesses
4- Stock is trading at 2.67 times its book value
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 6.51% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 4 | 6 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 50.29
- Neutral
- MACD (12,26,9)
- −0.59
- Bullish
- SMA (50)
- 171.48
- Bearish
- SMA (200)
- 171.19
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +23.24% |
|---|---|
| 3Y | +26.92% |
| 1Y | +45.01% |
| TTM | +50.99% |
Net profit
| 5Y | +3.62% |
|---|---|
| 3Y | −5.04% |
| 1Y | −2.68% |
| TTM | +63.32% |
Operating cash flow
| 5Y | +14.99% |
|---|---|
| 3Y | +18.35% |
| 1Y | +16.37% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | −20.48 pp |
|---|---|
| 3Y | −25.60 pp |
| 1Y | −23.44 pp |
| TTM | −21.49 pp |
Revenue by year
| Mar 2018 | ₹448 Cr |
|---|---|
| Mar 2019 | ₹666 Cr |
| Mar 2020 | ₹1,243 Cr |
| Mar 2021 | ₹1,677 Cr |
| Mar 2022 | ₹2,222 Cr |
| Mar 2023 | ₹2,332 Cr |
| Mar 2024 | ₹2,864 Cr |
| Mar 2025 | ₹3,288 Cr |
| Mar 2026 | ₹4,768 Cr |
Net profit by year
| Mar 2018 | ₹210 Cr |
|---|---|
| Mar 2019 | ₹154 Cr |
| Mar 2020 | ₹506 Cr |
| Mar 2021 | ₹334 Cr |
| Mar 2022 | ₹343 Cr |
| Mar 2023 | ₹466 Cr |
| Mar 2024 | ₹296 Cr |
| Mar 2025 | ₹410 Cr |
| Mar 2026 | ₹399 Cr |
AI Analysis — Bull vs Bear
IndiGrid Infrastructure Trust trades at ₹168.38 as of 2026-10-30 with a market cap of ₹16,083.1 crore. The trust carries a high debt-to-equity ratio of 3.52 and a modest ROE of 6.44%, while delivering strong TTM revenue growth of 51% and maintaining a dividend payout ratio of 94.9%.
- TTM revenue growth is robust at 51%, indicating strong asset additions and tariff escalations flowing through to the top line.
- TTM profit growth surged 68%, reflecting improved operating leverage on a rapidly expanding asset base.
- 3-year compounded sales CAGR of 27% and 5-year sales CAGR of 23% demonstrate sustained revenue momentum over multiple periods.
- The trust maintains a healthy dividend payout ratio of 94.9%, which is characteristic of infrastructure investment trusts designed to distribute cash flows to unitholders.
- Debtor days have improved from 80.1 to 59.7 days, signalling better working capital management and faster collections from counterparties.
- At ₹168.38, the unit price is only 6.9% below its 52-week high of ₹180.90, suggesting relative price resilience over the trailing year.
- The trust is expected to deliver a good upcoming quarter, pointing to near-term earnings visibility from contracted transmission assets.
- Dividend yield stands at 2.45%, offering a recurring income component in a utilities-sector vehicle.
- Debt-to-equity ratio is elevated at 3.52, reflecting heavy leverage typical of infrastructure trusts but raising refinancing and interest-rate sensitivity risks.
- Interest coverage ratio is low, meaning operating earnings provide a thin cushion over debt-servicing costs, leaving limited room for margin compression.
- Return on equity is modest at 6.44% (TTM) and has averaged only about 7% over the last 3 and 5 years, indicating limited equity-level profitability.
- The unit trades at a price-to-book ratio of 1.55 on reported metrics, while alternate calculations suggest a ratio as high as 2.67 times book value, either way at a meaningful premium to net asset base.
- 3-year compounded profit CAGR is negative at -1%, showing that the recent TTM profit spike has not yet translated into a consistent multi-year earnings trajectory.
- Stock price CAGR of -1% over 1 year and just 4% over 5 years suggests unitholders have seen subdued capital appreciation relative to broader market returns.
- The effective tax rate appears low, which could reverse if tax regulations change, compressing post-tax distributions.
- PE ratio of 27.6 is elevated for a utilities-sector infrastructure trust, implying the market is pricing in significant future growth that must materialise to justify the multiple.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Limited recent news flow for IndiGrid. The sponsor's stake remains minimal at 1.11%, indicating a widely held unit base with significant FPI participation at nearly 24%. With only shareholding data available, there is insufficient information to assess operational or financial momentum — investors should watch for upcoming quarterly results and distribution announcements for directional cues.
- Sponsor holding minimal at 1.11% Oct 15
IndiGrid sponsor group holding stood at just 1.11% as of September 30, 2026 (Q2FY27), with public holding at 98.89% and FPI ownership at 23.92%.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 653 | 716 | 783 | 812 | 835 | 836 | 772 | 874 | 840 | 827 | 862 | 2,240 | 1,087 |
| Expenses | 64 | 141 | 79 | 142 | 77 | 77 | 80 | 165 | 144 | 113 | 100 | 1,351 | 216 |
| Operating Profit | 589 | 576 | 704 | 671 | 759 | 759 | 692 | 710 | 696 | 714 | 763 | 889 | 870 |
| OPM % | 90% | 80% | 90% | 83% | 91% | 91% | 90% | 81% | 83% | 86% | 88% | 40% | 80% |
| Other Income | 1 | 4 | 6 | 12 | 38 | 4 | 32 | 46 | 33 | 37 | 46 | 67 | 64 |
| Interest | 285 | 321 | 350 | 352 | 377 | 384 | 370 | 363 | 380 | 425 | 407 | 439 | 396 |
| Depreciation | 191 | 222 | 262 | 264 | 273 | 276 | 279 | 273 | 275 | 291 | 292 | 287 | 301 |
| PBT | 115 | 37 | 97 | 66 | 146 | 103 | 75 | 120 | 74 | 35 | 110 | 230 | 238 |
| Tax % | 7% | −6% | 6% | 12% | 6% | 4% | 23% | 2% | −2% | −9% | 9% | 20% | −4% |
| Net Profit | 107 | 39 | 92 | 58 | 137 | 99 | 58 | 117 | 75 | 39 | 100 | 185 | 246 |
| EPS (₹) | 1.49 | 0.49 | 1.14 | 0.71 | 1.71 | 1.22 | 0.66 | 1.36 | 0.87 | 0.52 | 1.12 | 1.91 | 2.55 |
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 448 | 666 | 1,243 | 1,677 | 2,222 | 2,332 | 2,864 | 3,288 | 4,768 | 5,015 |
| Expenses | 40 | 109 | 53 | 252 | 209 | 231 | 425 | 397 | 1,693 | 1,780 |
| Operating Profit | 408 | 557 | 1,190 | 1,425 | 2,013 | 2,101 | 2,439 | 2,891 | 3,075 | 3,236 |
| OPM % | 91% | 84% | 96% | 85% | 91% | 90% | 85% | 88% | 64% | 65% |
| Other Income | 13 | 8 | 36 | 35 | 52 | 82 | 123 | 149 | 169 | 215 |
| Interest | 101 | 230 | 415 | 687 | 1,050 | 1,011 | 1,308 | 1,495 | 1,651 | 1,667 |
| Depreciation | 116 | 181 | 310 | 430 | 665 | 704 | 939 | 1,101 | 1,145 | 1,171 |
| PBT | 204 | 155 | 500 | 342 | 349 | 469 | 315 | 444 | 449 | 613 |
| Tax % | −3% | 0% | −1% | 2% | 2% | 1% | 6% | 8% | 11% | — |
| Net Profit | 210 | 154 | 506 | 334 | 343 | 466 | 296 | 410 | 399 | 570 |
| EPS (₹) | 6.18 | 4.52 | 7.22 | 4.77 | 4.98 | 6.51 | 3.64 | 4.77 | 4.14 | 6.1 |
| Div. Payout % | 129% | 221% | 126% | 194% | 241% | 48% | 95% | 86% | 104% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,838 | 2,838 | 5,315 | 5,315 | 6,590 | 6,590 | 7,645 | 8,332 | 10,244 |
| Reserves | 25 | −161 | −266 | −632 | −1,172 | −1,633 | −2,355 | −3,174 | −4,171 |
| Borrowings | 2,396 | 2,612 | 6,388 | 14,576 | 13,339 | 14,505 | 19,304 | 20,097 | 21,359 |
| Other Liabilities | 119 | 58 | 356 | 777 | 800 | 750 | 1,163 | 1,171 | 2,300 |
| Total Liabilities | 5,379 | 5,346 | 11,792 | 20,035 | 19,557 | 20,212 | 25,757 | 26,427 | 29,731 |
| Fixed Assets | 5,026 | 4,983 | 10,816 | 16,390 | 16,838 | 17,841 | 22,710 | 22,028 | 23,708 |
| CWIP | 0 | 0 | 0 | 10 | 4 | 78 | 23 | 59 | 443 |
| Investments | 0 | 8 | 0 | 0 | 145 | 446 | 742 | 1,900 | 1,228 |
| Other Assets | 352 | 356 | 976 | 3,636 | 2,570 | 1,847 | 2,282 | 2,441 | 4,353 |
| Total Assets | 5,379 | 5,346 | 11,792 | 20,035 | 19,557 | 20,212 | 25,757 | 26,427 | 29,731 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 433 | 580 | 1,125 | 1,680 | 2,081 | 2,037 | 2,663 | 2,902 | 3,377 |
| Investing | −4,624 | −230 | −6,091 | −5,897 | −1,517 | −2,119 | −6,102 | −1,780 | −2,945 |
| Financing | 4,358 | −357 | 5,214 | 6,415 | −1,983 | −790 | 3,356 | −1,249 | −452 |
| Net Cash Flow | 167 | −7 | 248 | 2,198 | −1,419 | −872 | −83 | −127 | −20 |
| Free Cash Flow | −4,041 | 356 | −4,791 | −3,816 | 976 | 254 | −564 | 2,141 | −526 |
| CFO/EBITDA | 106 | 104 | 96 | 116 | 103 | 99 | 108 | 101 | 110 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 63 | 72 | 65 | 64 | 65 | 102 | 78 | 60 |
| Cash Conversion Cycle | 87 | 63 | 72 | 65 | 64 | 65 | 102 | 78 | 60 |
| Working Capital Days | −309 | 60 | −6 | −207 | −348 | −109 | −74 | −244 | −181 |
| ROCE % | — | 7% | 11% | 7% | 7% | 8% | 7% | 8% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view IndiGrid Infrastructure Trust insights
59 extracted metrics across FY17–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Feb 2026Transcript
- Q3 FY26 concall · Jan 2026PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 25 Jan 2024
- 12 Aug 2026
- 12 Aug 2026
- 5 Jun 2026
- 27 May 2026
- 22 Dec 2025
Frequently Asked Questions about IndiGrid Infrastructure Trust
What does IndiGrid Infrastructure Trust do?
Where is IndiGrid Infrastructure Trust (INDIGRID) listed?
Which sector does IndiGrid Infrastructure Trust belong to?
What is the PE ratio of IndiGrid Infrastructure Trust?
What is the 52-week high and low of IndiGrid Infrastructure Trust?
Does IndiGrid Infrastructure Trust pay dividends?
What is the Return on Equity (ROE) of IndiGrid Infrastructure Trust?
Company Information
India Grid Trust (IndiGrid) is the India's first listed power sector infrastructure investment trust, sponsored by KKR and Sterlite Power. It was established in 2016 to own and operate power transmission and renewable energy assets in India. The Trust primarily acquires operational transmission SPVs (Special Purpose Vehicles) from a Sponsor or from a third party. The entity is not a public/ private company. It is an infrastructure investment trust (InvIT). There are no shareholders of a trust. Rather, there are unit holders who have the right to receive at-least 90% of the Net Distributable Cashflows of the Trust at least once in every six months in each financial year in accordance with the InvIT regulations. Also, a unitholder has no equitable or proprietary interest in the projects of IndiGrid and is not entitled to any share in the transfer of projects or any interest in the projects of IndiGrid.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/INDIGRID.md for IndiGrid Infrastructure Trust: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.