HEG
HEG
Industrial ProductsKey Fundamentals
MicrocapElectrodes & RefractoriesIndustrial ProductsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.96 times its book value
- Company has been maintaining a healthy dividend payout of 25.8%
Weaknesses
2- Company has a low return on equity of 5.73% over last 3 years.
- Earnings include an other income of Rs.432 Cr.
Growth Rate
AI Analysis — Bull vs Bear
HEG Ltd, a graphite electrode manufacturer with a market cap of Rs.14,144 Cr, trades at a PE of 38.2x and has delivered 60% stock returns over the past year. However, 3-year ROE remains subdued at 5.73%, and earnings quality is diluted by Rs.432 Cr of other income.
- TTM sales growth of 20% signals a recovery in graphite electrode demand after a period of stagnation (3-year sales CAGR was just 1%)
- TTM profit growth of 80% demonstrates significant operating leverage as the upcycle gains momentum
- Stock has delivered 60% returns over the past 1 year, reflecting improving market sentiment around the EAF steelmaking cycle
- 10-year compounded profit growth of 63% shows the company can generate exceptional returns during upcycles
- Healthy dividend payout ratio of 25.8% provides some return to shareholders even during volatile earnings periods
- 10-year ROE average of 17% indicates strong long-term capital efficiency when the cycle turns favorably
- 10-year stock CAGR of 35% reflects long-term wealth creation through multiple graphite electrode cycles
- PE of 38.2x is elevated for a cyclical industrial company, leaving limited margin of safety if the cycle turns
- 3-year ROE of just 6% and last year ROE of 7% indicate the company has struggled to generate adequate returns on equity in recent years
- Earnings include Rs.432 Cr of other income, raising concerns about the quality and sustainability of reported profits
- Trading at 2.99x book value despite low recent returns on equity suggests the stock prices in a full recovery already
- 3-year compounded profit growth is negative at -14%, showing earnings have been volatile and unreliable
- 3-year sales CAGR of just 1% indicates the business faced a prolonged demand downturn before the current recovery
- Dividend yield of only 0.48% offers minimal income cushion for investors during potential downturns
- Highly cyclical business tied to global EAF steel production means earnings can collapse rapidly as seen in the 3-year profit decline
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- NCLT sanctions HEG demerger scheme Aug 19
NCLT Indore Bench sanctioned HEG's demerger on Aug 18, splitting the company into a graphite electrodes entity and an advanced materials/green energy entity. Shareholders receive shares in the new entity at a 1:1 ratio.
- Insider buying by two directors Aug 11
Independent Director Sandip Somany bought 30,000 shares on Aug 11, raising his holding to 101,250 shares. Dr. Nand Gopal Khaitan separately purchased 5,000 shares worth ₹33.31 lakh on Aug 3.
- Rise in price bookings reported Aug 20
HEG reported a rise in price bookings, signaling improved demand or pricing power in its graphite electrode business. No specific figures were disclosed.
- Analyst visit at REPLUS Giga Factory Aug 27
HEG scheduled a closed-group analyst and investor plant visit at the REPLUS Giga Factory in Pune on Sep 3, 2026, organized by 360 ONE Capital Market.
- Adfactors PR agreement signed Aug 13
HEG signed a formal agreement with Adfactors PR for media and public relations services, professionalizing its communications function.
- Investor engagement roadshows Aug 4
HEG management planned physical investor meetings in Dubai and Abu Dhabi on Aug 12-13 and participation in the Motilal Oswal 22nd Annual Global Investor Conference on Aug 19 in Mumbai.
TL;DR: HEG is in an active corporate transformation phase, with the NCLT-sanctioned demerger creating two focused listed entities — one for graphite electrodes and another for advanced materials and green energy. Insider buying by two independent directors and rising price bookings signal management confidence and improving demand. No material headwinds emerged in the period. The demerger execution and post-split performance of both entities will be the key near-term catalyst to watch.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 671 | 614 | 562 | 547 | 571 | 568 | 478 | 537 | 613 | 699 | 656 | 603 | 681 |
| Expenses | 520 | 512 | 476 | 506 | 533 | 471 | 411 | 598 | 507 | 581 | 513 | 752 | 530 |
| Operating Profit | 151 | 102 | 87 | 41 | 39 | 97 | 67 | -61 | 106 | 118 | 143 | -148 | 151 |
| OPM % | 23% | 17% | 15% | 8% | 7% | 17% | 14% | -11% | 17% | 17% | 22% | -25% | 22% |
| Other Income | 68 | 63 | 30 | 64 | 41 | 63 | 112 | 43 | 82 | 120 | 167 | 72 | 74 |
| Interest | 9 | 9 | 10 | 9 | 8 | 9 | 9 | 12 | 8 | 9 | 9 | 11 | 10 |
| Depreciation | 38 | 38 | 47 | 50 | 48 | 48 | 51 | 55 | 53 | 54 | 54 | 53 | 50 |
| PBT | 172 | 118 | 59 | 46 | 24 | 103 | 119 | -85 | 126 | 175 | 246 | -140 | 165 |
| Tax % | 19% | 18% | 27% | 29% | 3% | 20% | 30% | -13% | 17% | 18% | 16% | -19% | 26% |
| Net Profit | 139 | 96 | 44 | 33 | 23 | 82 | 83 | -74 | 105 | 143 | 207 | -114 | 122 |
| EPS in Rs | 7.21 | 4.97 | 2.26 | 1.71 | 1.19 | 4.26 | 4.32 | -3.82 | 5.43 | 7.43 | 10.72 | -5.89 | 6.34 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,228 | 870 | 859 | 2,748 | 6,591 | 2,145 | 1,254 | 2,201 | 2,463 | 2,393 | 2,151 | 2,568 | 2,639 |
| Expenses | 1,046 | 733 | 778 | 1,027 | 1,930 | 2,150 | 1,308 | 1,670 | 1,844 | 2,011 | 1,891 | 2,169 | 2,376 |
| Operating Profit | 182 | 137 | 81 | 1,721 | 4,662 | -5 | -53 | 530 | 619 | 382 | 260 | 399 | 263 |
| OPM % | 15% | 16% | 9% | 63% | 71% | -0.2% | -4.2% | 24% | 25% | 16% | 12% | 16% | 10% |
| Other Income | 15 | 4 | 7 | 12 | 106 | 143 | 114 | 117 | 187 | 223 | 141 | 259 | 432 |
| Interest | 77 | 60 | 55 | 56 | 18 | 37 | 11 | 7 | 26 | 36 | 39 | 37 | 39 |
| Depreciation | 75 | 79 | 74 | 73 | 72 | 72 | 73 | 79 | 102 | 175 | 201 | 213 | 210 |
| PBT | 44 | 1 | -41 | 1,605 | 4,677 | 29 | -23 | 560 | 677 | 395 | 162 | 408 | 446 |
| Tax % | 12% | 886% | 23% | 33% | 35% | -82% | -23% | 23% | 21% | 21% | 29% | 16% | — |
| Net Profit | 36 | 4 | -44 | 1,099 | 3,026 | 68 | -18 | 431 | 532 | 312 | 115 | 341 | 359 |
| EPS in Rs | 1.82 | 0.22 | -2.2 | 54.97 | 157 | 3.5 | -0.93 | 22.33 | 27.59 | 16.15 | 5.96 | 17.69 | 18.6 |
| Div. Payout % | 33% | 0% | 0% | 29% | 10% | 143% | -65% | 36% | 31% | 28% | 30% | 19% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 974 | 956 | 913 | 1,868 | 3,755 | 3,473 | 3,456 | 3,875 | 4,242 | 4,387 | 4,415 | 4,719 |
| Borrowings | 917 | 782 | 684 | 297 | 667 | 594 | 298 | 665 | 743 | 623 | 588 | 796 |
| Other Liabilities | 315 | 176 | 216 | 534 | 684 | 332 | 451 | 730 | 668 | 653 | 607 | 612 |
| Total Liabilities | 2,246 | 1,953 | 1,853 | 2,739 | 5,144 | 4,438 | 4,244 | 5,308 | 5,692 | 5,701 | 5,648 | 6,166 |
| Fixed Assets | 907 | 932 | 889 | 833 | 788 | 745 | 694 | 763 | 1,363 | 1,816 | 1,938 | 1,788 |
| CWIP | 108 | 27 | 1 | 2 | 19 | 101 | 373 | 696 | 472 | 212 | 71 | 224 |
| Investments | 223 | 227 | 231 | 248 | 942 | 1,245 | 1,358 | 1,171 | 859 | 1,200 | 1,400 | 1,478 |
| Other Assets | 1,009 | 767 | 732 | 1,656 | 3,396 | 2,348 | 1,819 | 2,678 | 2,998 | 2,474 | 2,238 | 2,676 |
| Total Assets | 2,246 | 1,953 | 1,853 | 2,739 | 5,144 | 4,438 | 4,244 | 5,308 | 5,692 | 5,701 | 5,648 | 6,166 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 276 | 249 | 157 | 594 | 1,488 | 739 | 716 | -141 | 113 | 612 | 280 | 213 |
| Investing | -83 | -29 | -1 | -9 | -676 | -275 | -417 | -183 | -21 | -184 | -207 | -320 |
| Financing | -202 | -219 | -153 | -588 | -788 | -460 | -310 | 344 | -100 | -324 | -159 | 97 |
| Net Cash Flow | -8 | 1 | 3 | -3 | 24 | 4 | -11 | 20 | -8 | 104 | -86 | -10 |
| Free Cash Flow | 249 | 218 | 154 | 580 | 1,441 | 503 | 460 | -499 | -364 | 244 | 102 | -35 |
| CFO/OP | 155 | 188 | 205 | 65 | 67 | -17,020 | -1,349 | -2 | 42 | 169 | 125 | 59 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 134 | 153 | 129 | 66 | 68 | 84 | 98 | 72 | 78 | 75 | 71 |
| Inventory Days | 238 | 342 | 216 | 391 | 428 | 226 | 262 | 431 | 574 | 379 | 507 | 389 |
| Days Payable | 76 | 48 | 73 | 188 | 124 | 30 | 116 | 197 | 164 | 135 | 161 | 138 |
| Cash Conversion Cycle | 282 | 428 | 297 | 332 | 370 | 264 | 230 | 331 | 483 | 321 | 421 | 323 |
| Working Capital Days | 13 | -7 | -3 | 120 | 86 | 134 | 93 | 75 | 107 | 111 | 141 | 132 |
| ROCE % | 6% | 3% | 1% | 86% | 139% | 0% | -2% | 14% | 15% | 9% | 4% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view HEG insights
63 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about HEG
What does HEG Ltd do?
Where is HEG Ltd (HEG) listed?
Which sector does HEG Ltd belong to?
What is the market capitalisation of HEG Ltd?
What is the PE ratio of HEG Ltd?
What is the 52-week high and low of HEG Ltd?
Does HEG Ltd pay dividends?
What is the Return on Equity (ROE) of HEG Ltd?
Company Information
HEG Ltd is a leading manufacturer and exporter of graphite electrodes in India. It operates the largest single-site integrated graphite electrodes plant in the world.[1] It is a part of LNJ Bhilwara Group which also has presence across IT Enabled services, power generation & textiles.[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HEG.md for HEG Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.