Gujarat Gas Company Ltd(Merged)
Gujarat Gas Company Ltd(Merged)
DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has reduced debt.
Growth Rate
Quarterly Results
| Particulars | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Mar 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 762 | 768 | 751 | 832 | 780 | 772 | 688 | 681 | 598 | 546 | 2,722 | 2,886 | 3,489 |
| Expenses | 652 | 696 | 596 | 645 | 646 | 698 | 559 | 571 | 492 | 459 | 2,296 | 2,271 | 2,935 |
| Operating Profit | 110 | 72 | 156 | 187 | 134 | 74 | 130 | 110 | 107 | 87 | 426 | 615 | 554 |
| OPM % | 14% | 9% | 21% | 22% | 17% | 10% | 19% | 16% | 18% | 16% | 16% | 21% | 16% |
| Other Income | 10 | 26 | 13 | 11 | 17 | 22 | 26 | 18 | 17 | 19 | 19 | 20 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 24 | 18 |
| Depreciation | 18 | 19 | 19 | 19 | 20 | 20 | 15 | 16 | 15 | 14 | 80 | 86 | 87 |
| PBT | 102 | 79 | 149 | 178 | 131 | 76 | 140 | 112 | 109 | 91 | 322 | 524 | 469 |
| Tax % | 31% | 25% | 33% | 33% | 31% | 34% | 31% | 31% | 29% | 31% | 22% | 25% | 25% |
| Net Profit | 71 | 60 | 101 | 119 | 91 | 50 | 97 | 77 | 77 | 63 | 250 | 392 | 351 |
| EPS in Rs | 5.47 | 4.62 | 7.82 | 9.28 | 7.07 | 3.84 | 7.56 | 6.02 | 6 | 4.88 | 19.52 | 30.58 | 27.35 |
Profit & Loss
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 15m | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 747 | 964 | 1,245 | 1,301 | 1,420 | 1,849 | 2,419 | 3,096 | 3,903 | 10,526 | 10,042 |
| Expenses | 599 | 820 | 994 | 1,067 | 1,143 | 1,435 | 2,021 | 2,686 | 3,281 | 8,892 | 7,954 |
| Operating Profit | 148 | 145 | 251 | 234 | 277 | 414 | 398 | 410 | 622 | 1,634 | 2,088 |
| OPM % | 20% | 15% | 20% | 18% | 20% | 22% | 16% | 13% | 16% | 16% | 21% |
| Other Income | 28 | 21 | 18 | 43 | 29 | 24 | 56 | 66 | 90 | 84 | 76 |
| Interest | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 192 | 116 |
| Depreciation | 27 | 32 | 38 | 42 | 47 | 54 | 60 | 66 | 97 | 318 | 341 |
| PBT | 146 | 131 | 230 | 235 | 259 | 383 | 393 | 409 | 614 | 1,208 | 1,707 |
| Tax % | 32% | 33% | 33% | 31% | 32% | 32% | 30% | 30% | 32% | 1% | 25% |
| Net Profit | 99 | 88 | 154 | 162 | 175 | 259 | 275 | 289 | 420 | 1,199 | 1,278 |
| EPS in Rs | — | — | — | — | 13.58 | 20.09 | 21.32 | 22.34 | 32.63 | 93.44 | 99.59 |
| Div. Payout % | 13% | 18% | 13% | 12% | 59% | 60% | 103% | 31% | 28% | 0% | 11% |
Balance Sheet
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 26 | 26 | 26 | 26 | 26 | 138 | 138 |
| Reserves | 364 | 431 | 560 | 697 | 740 | 819 | 763 | 940 | 1,222 | 3,180 | 4,374 |
| Borrowings | 121 | 104 | 126 | 142 | 170 | 222 | 14 | 0 | 0 | 1,891 | 849 |
| Other Liabilities | 476 | 573 | 277 | 295 | 409 | 478 | 770 | 615 | 676 | 2,717 | 3,119 |
| Total Liabilities | 974 | 1,122 | 977 | 1,147 | 1,344 | 1,545 | 1,573 | 1,580 | 1,924 | 7,925 | 8,480 |
| Fixed Assets | 367 | 418 | 462 | 482 | 581 | 636 | 664 | 789 | 892 | 5,586 | 5,966 |
| CWIP | 47 | 105 | 111 | 134 | 136 | 138 | 126 | 113 | 70 | 569 | 688 |
| Investments | 195 | 140 | 235 | 355 | 424 | 549 | 501 | 387 | 680 | 43 | 48 |
| Other Assets | 364 | 459 | 168 | 177 | 204 | 222 | 282 | 292 | 282 | 1,728 | 1,778 |
| Total Assets | 974 | 1,122 | 977 | 1,147 | 1,344 | 1,545 | 1,573 | 1,580 | 1,924 | 7,925 | 8,480 |
Cash Flow
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 126 | 109 | 188 | 206 | 176 | 285 | 304 | 330 | 506 | — | — |
| Investing | -165 | -75 | -187 | -192 | -194 | -215 | -20 | -18 | -409 | — | — |
| Financing | 45 | -34 | 1 | -9 | 4 | -69 | -279 | -284 | -98 | — | — |
| Net Cash Flow | 6 | 0 | 1 | 5 | -15 | 1 | 5 | 28 | -1 | — | — |
| Free Cash Flow | -33 | -33 | 96 | 116 | 27 | 173 | 197 | 162 | 328 | — | — |
| CFO/OP | 118 | 106 | 104 | 113 | 92 | 99 | 104 | 106 | 110 | — | — |
Ratios
| Particulars | Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 32 | 26 | 27 | 29 | 28 | 25 | 22 | 17 | 18 | 28 |
| Inventory Days | 7 | 7 | 7 | 7 | 8 | 3 | 3 | 4 | 3 | 2 | 3 |
| Days Payable | 90 | 90 | 71 | 65 | 66 | 47 | 24 | 15 | 15 | 16 | 23 |
| Cash Conversion Cycle | -62 | -51 | -38 | -31 | -29 | -17 | 4 | 10 | 5 | 4 | 8 |
| Working Capital Days | -43 | -32 | -23 | -25 | -39 | -45 | -30 | -2 | -2 | -37 | -41 |
| ROCE % | — | 25% | 37% | 30% | 29% | 38% | 41% | 45% | 53% | — | 34% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gujarat Gas Company Ltd(Merged) insights
52 extracted metrics + investor summaries across FY05–FY21.
Documents
Frequently Asked Questions about Gujarat Gas Company Ltd(Merged)
What does Gujarat Gas Company Ltd(Merged) do?
Where is Gujarat Gas Company Ltd(Merged) (GUJRATGAS) listed?
Company Information
Gujarat Gas Company Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in the segment of Natural Gas Business.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GUJRATGAS.md for Gujarat Gas Company Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.