GlaxoSmithkline Consumer Healthcare Ltd(Merged)
GlaxoSmithkline Consumer Healthcare Ltd(Merged)
Fast Moving Consumer Goods DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 44.9%
Weaknesses
3- Stock is trading at 10.9 times its book value
- The company has delivered a poor sales growth of -0.36% over past five years.
- Earnings include an other income of Rs.444 Cr.
Growth Rate
Quarterly Results
| Particulars | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 860 | 1,103 | 986 | 1,112 | 1,039 | 1,180 | 1,107 | 1,272 | 1,117 | 1,286 | 1,194 | 1,345 | 1,159 |
| Expenses | 693 | 885 | 819 | 853 | 832 | 930 | 877 | 918 | 878 | 968 | 914 | 949 | 887 |
| Operating Profit | 168 | 218 | 167 | 259 | 208 | 250 | 230 | 354 | 239 | 318 | 280 | 396 | 272 |
| OPM % | 19% | 20% | 17% | 23% | 20% | 21% | 21% | 28% | 21% | 25% | 23% | 29% | 23% |
| Other Income | 56 | 70 | 55 | 57 | 61 | 84 | 96 | 89 | 124 | 123 | 127 | 78 | 116 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Depreciation | 17 | 18 | 17 | 18 | 15 | 15 | 15 | 15 | 16 | 15 | 20 | 20 | 19 |
| PBT | 206 | 269 | 204 | 298 | 253 | 319 | 312 | 427 | 347 | 426 | 386 | 452 | 367 |
| Tax % | 34% | 35% | 35% | 35% | 35% | 34% | 36% | 36% | 36% | 33% | 36% | 24% | 25% |
| Net Profit | 136 | 176 | 132 | 192 | 164 | 212 | 200 | 275 | 221 | 286 | 248 | 345 | 277 |
| EPS in Rs | 32.4 | 41.78 | 31.41 | 45.7 | 38.87 | 50.31 | 47.61 | 65.44 | 52.51 | 67.89 | 58.93 | 82.02 | 65.71 |
Profit & Loss
| Particulars | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 15m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,274 | 1,542 | 1,921 | 2,306 | 2,765 | 3,187 | 4,869 | 4,308 | 4,136 | 3,991 | 4,317 | 4,782 | 4,984 |
| Expenses | 1,049 | 1,308 | 1,611 | 1,932 | 2,261 | 2,614 | 3,996 | 3,569 | 3,298 | 3,153 | 3,433 | 3,641 | 3,718 |
| Operating Profit | 225 | 234 | 310 | 374 | 504 | 573 | 873 | 739 | 838 | 838 | 883 | 1,141 | 1,267 |
| OPM % | 18% | 15% | 16% | 16% | 18% | 18% | 18% | 17% | 20% | 21% | 20% | 24% | 25% |
| Other Income | 69 | 98 | 89 | 120 | 85 | 114 | 207 | 213 | 278 | 239 | 257 | 433 | 444 |
| Interest | 5 | 5 | 4 | 3 | 3 | 2 | 1 | 1 | 2 | 3 | 2 | 1 | 5 |
| Depreciation | 43 | 42 | 42 | 40 | 46 | 36 | 63 | 62 | 57 | 64 | 64 | 60 | 74 |
| PBT | 245 | 284 | 354 | 452 | 540 | 649 | 1,016 | 889 | 1,056 | 1,010 | 1,074 | 1,512 | 1,631 |
| Tax % | 34% | 34% | 34% | 34% | 34% | 33% | 34% | 34% | 35% | 35% | 35% | 35% | — |
| Net Profit | 163 | 188 | 233 | 300 | 355 | 437 | 675 | 584 | 687 | 657 | 700 | 983 | 1,156 |
| EPS in Rs | 38.64 | 44.73 | 55.29 | 71.22 | 84.37 | 104 | 160 | 139 | 163 | 156 | 166 | 233 | 275 |
| Div. Payout % | 31% | 34% | 33% | 70% | 41% | 43% | 28% | 40% | 43% | 45% | 45% | 45% | — |
Balance Sheet
| Particulars | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 604 | 719 | 863 | 918 | 1,102 | 1,319 | 1,771 | 2,071 | 2,757 | 3,081 | 3,443 | 4,053 | 4,120 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 8 | 0 | 0 | 0 |
| Other Liabilities | 266 | 319 | 511 | 800 | 938 | 1,194 | 1,599 | 1,907 | 1,684 | 1,824 | 1,928 | 1,973 | 1,981 |
| Total Liabilities | 912 | 1,079 | 1,416 | 1,760 | 2,082 | 2,555 | 3,411 | 4,020 | 4,495 | 4,955 | 5,413 | 6,068 | 6,143 |
| Fixed Assets | 226 | 210 | 194 | 202 | 201 | 194 | 340 | 492 | 481 | 487 | 476 | 462 | 503 |
| CWIP | 17 | 16 | 38 | 108 | 149 | 197 | 38 | 42 | 51 | 58 | 38 | 18 | 15 |
| Investments | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 371 | 853 | 1,184 | 1,450 | 1,733 | 2,163 | 3,033 | 3,486 | 3,963 | 4,410 | 4,899 | 5,588 | 5,625 |
| Total Assets | 912 | 1,079 | 1,416 | 1,760 | 2,082 | 2,555 | 3,411 | 4,020 | 4,495 | 4,955 | 5,413 | 6,068 | 6,143 |
Cash Flow
| Particulars | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 188 | 135 | 400 | 326 | 391 | 554 | 644 | 611 | 573 | 603 | 723 | 671 |
| Investing | -21 | 19 | -22 | -79 | -125 | -377 | -271 | 331 | -152 | -602 | -446 | -335 |
| Financing | -63 | -55 | -30 | -91 | -248 | -175 | -223 | -222 | -286 | -361 | -363 | -377 |
| Net Cash Flow | 104 | 99 | 349 | 156 | 17 | 2 | 150 | 720 | 136 | -361 | -87 | -41 |
| Free Cash Flow | 163 | 105 | 355 | 218 | 295 | 472 | 477 | 506 | 521 | 537 | 674 | 638 |
| CFO/OP | 110 | 102 | 174 | 130 | 113 | 136 | 112 | 123 | 110 | 122 | 135 | 103 |
Ratios
| Particulars | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8 | 10 | 6 | 8 | 13 | 13 | 22 | 27 | 31 | 29 | 24 | 29 |
| Inventory Days | 222 | 238 | 178 | 170 | 171 | 148 | 108 | 114 | 125 | 160 | 127 | 148 |
| Days Payable | 164 | 148 | 191 | 194 | 166 | 192 | 178 | 185 | 213 | 303 | 312 | 303 |
| Cash Conversion Cycle | 66 | 100 | -7 | -16 | 18 | -31 | -48 | -45 | -57 | -114 | -161 | -125 |
| Working Capital Days | 8 | 17 | -30 | -56 | -42 | -60 | -39 | -57 | -36 | -50 | -65 | -49 |
| ROCE % | 42% | 41% | 43% | 48% | 52% | 52% | 64% | 46% | 43% | 34% | 33% | 40% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GlaxoSmithkline Consumer Healthcare Ltd(Merged) insights
67 extracted metrics + investor summaries across FY07–FY19.
Documents
Frequently Asked Questions about GlaxoSmithkline Consumer Healthcare Ltd(Merged)
What does GlaxoSmithkline Consumer Healthcare Ltd(Merged) do?
Which sector does GlaxoSmithkline Consumer Healthcare Ltd(Merged) belong to?
Company Information
GlaxoSmithkline Consumer Healthcare is engaged in manufacturing and sale of healthcare consumer products.(Source : 201903 Annual Report Page No: 52)
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GSKCONS.md for GlaxoSmithkline Consumer Healthcare Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.