Gravita India
- P/E
- 27.77
Key Fundamentals
MicrocapMinerals & MiningMetals & MiningPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 16.20%
- Debt to Equity
- 0.30
- EPS (TTM)
- ₹53.10
- Book Value
- ₹358.36
- Market Cap
- —
- P/E (TTM)
- 27.77
- P/B
- 4.11
- ROE
- 15.50%
- Dividend Yield
- 0.55%
- EBITDA
- ₹512 Cr
- 52W High
- ₹1,913.60
- 52W Low
- ₹1,266.90
- Volume
- 0
Peer Comparison
Commodities › Metals & Mining › Industrial Minerals
| ₹1,799.60 | 20.93 | ₹1,00,186 Cr | 7.31 | 0.06% | 36.60% | 27.30% | ₹22,084 Cr | ₹4,921 Cr | |
| ₹69.90 | 8.23 | ₹60,373 Cr | 1.80 | 5.13% | 23.40% | 27.60% | ₹32,127 Cr | ₹7,458 Cr | |
| ₹469.20 | 15.60 | ₹13,992 Cr | 2.10 | 2.23% | 4.22% | 10.80% | ₹2,827 Cr | ₹956 Cr | |
| ₹1,474.60 | 27.77 | ₹10,397 Cr | 4.11 | 0.55% | 15.50% | 16.20% | ₹4,700 Cr | ₹391 Cr | |
| ₹217.90 | 14.60 | ₹4,267 Cr | 1.66 | 1.08% | 9.77% | 12.40% | ₹1,511 Cr | ₹304 Cr | |
| ₹431.30 | 10.13 | ₹4,078 Cr | 2.50 | 0.48% | 28.00% | 20.90% | ₹5,498 Cr | ₹411 Cr | |
| ₹3,355.50 | 606.78 | ₹1,955 Cr | — | 0.00% | — | 9.64% | ₹103 Cr | ₹3 Cr | |
| Median 7 companies | ₹469.20 | 15.60 | ₹10,397 Cr | 2.30 | 0.55% | 19.45% | 16.20% | ₹4,700 Cr | ₹411 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 51
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 41
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 58
- Good
- Sales & profit trajectory 9% weight
- Financial Health
- 75
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 26
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 19
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has delivered good profit growth of 43.7% CAGR over last 5 years
- Company's median sales growth is 22.2% of last 10 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -10.6%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 4 | 6 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 52.94
- Neutral
- MACD (12,26,9)
- −37.23
- Bullish
- SMA (50)
- 1,552.51
- Bearish
- SMA (200)
- 1,614.25
- Bearish
As of
Analyst Rating
10 of 10 analysts rate Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +25.79% |
|---|---|
| 5Y | +24.78% |
| 3Y | +15.05% |
| 1Y | +10.24% |
| TTM | +17.52% |
Net profit
| 10Y | +54.12% |
|---|---|
| 5Y | +45.99% |
| 3Y | +22.83% |
| 1Y | +20.77% |
| TTM | +15.68% |
Operating cash flow
| 10Y | +19.27% |
|---|---|
| 5Y | +17.03% |
| 3Y | −5.46% |
| 1Y | −40.07% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +6.10 pp |
|---|---|
| 5Y | +1.71 pp |
| 3Y | +2.90 pp |
| 1Y | +1.81 pp |
| TTM | +1.04 pp |
Revenue by year
| Mar 2017 | ₹655 Cr |
|---|---|
| Mar 2018 | ₹1,017 Cr |
| Mar 2019 | ₹1,242 Cr |
| Mar 2020 | ₹1,348 Cr |
| Mar 2021 | ₹1,410 Cr |
| Mar 2022 | ₹2,216 Cr |
| Mar 2023 | ₹2,801 Cr |
| Mar 2024 | ₹3,161 Cr |
| Mar 2025 | ₹3,869 Cr |
| Mar 2026 | ₹4,265 Cr |
Net profit by year
| Mar 2017 | ₹35.00 Cr |
|---|---|
| Mar 2018 | ₹48.00 Cr |
| Mar 2019 | ₹19.00 Cr |
| Mar 2020 | ₹37.00 Cr |
| Mar 2021 | ₹57.00 Cr |
| Mar 2022 | ₹148 Cr |
| Mar 2023 | ₹204 Cr |
| Mar 2024 | ₹242 Cr |
| Mar 2025 | ₹313 Cr |
| Mar 2026 | ₹378 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Gravita India is a mid-cap recycling company with a market cap of ~₹12,908 Cr trading at a PE of 32.6x. It delivered FY2025 revenue of ₹3,869 Cr (up 22% YoY) and PAT of ₹312 Cr (up 31% YoY), with a 5-year profit CAGR of 46%, though its stock has declined 3% over the past year and promoter holding has fallen by 10.6% over three years.
- FY2025 PAT grew 31% YoY to ₹312 Cr, with a 5-year compounded profit CAGR of 46%
- FY2025 revenue rose 22% YoY to ₹3,869 Cr, with a 10-year sales CAGR of 26% and median sales growth of 22.2%
- Company achieved net debt-free status after raising ₹1,000 Cr via QIP, strengthening balance sheet for growth
- 5-year ROE averages 24%, indicating efficient capital deployment over a sustained period
- Targeting 25%+ volume CAGR and 35%+ profitability growth by 2029 through expansion into rubber recycling and other new verticals
- FY2025 adjusted EBITDA grew 22% to ₹404 Cr, maintaining EBITDA margin at ~10.4%
- 14-year unbroken dividend track record with interim dividend of ₹6.35 per share declared in FY2025
- Stock has delivered a 10-year CAGR of 49%, reflecting long-term value creation
- Promoter holding has decreased by 10.6% over the last 3 years, signaling potential dilution or reduced promoter conviction
- Stock has returned -3% over the past 1 year despite strong earnings growth, suggesting the market is repricing valuations
- Last year ROE declined to 17% from a 3-year average of 21% and 5-year average of 24%, indicating potential return compression
- EBITDA margin remained flat at ~10.4% in FY2025 vs 10.5% prior year, showing limited operating leverage despite revenue scale-up
- Price-to-book of 5.21x is high for a capital-intensive recycling business, pricing in significant future growth
- Dividend yield of only 0.37% provides minimal income cushion for investors during periods of capital depreciation
- Expansion into new verticals like rubber recycling (Romania acquisition at ₹39 Cr) carries execution and integration risk in unfamiliar geographies
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Gravita India delivered a strong Q1FY27 with 42% revenue growth and a credit rating upgrade to AA, signaling robust operational momentum in the metals recycling space. PAT grew a healthy 14% though EBITDA margin compression to 9.52% suggests input cost pressures need monitoring. Active institutional engagement indicates sustained investor interest. The growth trajectory is clearly positive, but sustaining margins at higher utilization levels will be key to watch in coming quarters.
- EBITDA margin contracts to 9.52% Jul 29
Despite strong revenue growth, EBITDA margin contracted to 9.52% in Q1FY27 versus higher levels in the prior year, indicating cost pressures even as topline scaled up.
- Revenue surges 42% YoY Q1FY27 Jul 30
Gravita India reported Q1FY27 revenue of ₹1,475 crore, up 42% YoY, driven by higher capacity utilization and value-added products. EBITDA grew 29% to ₹145 crore.
- ICRA upgrades credit rating to AA Jul 30
ICRA upgraded Gravita India's credit rating to AA alongside strong Q1FY27 results, reflecting improved financial profile and creditworthiness.
- PAT grows 14% to ₹106.37 crore Jul 29
Consolidated net profit rose 14% to ₹106.37 crore in Q1FY27 from ₹93.06 crore in Q1FY26, with total income reaching ₹1,522.60 crore.
- Q1FY27 institutional investor meeting Aug 7
Gravita India hosted an institutional investor meeting on August 7, 2026 to present Q1FY27 updates; no unpublished price-sensitive information was disclosed.
- Scheduled meets with fund houses Aug 3
Gravita India scheduled virtual one-on-one meetings with Arika Capital (Aug 11) and Mirabilis Investment Trust (Aug 6) under SEBI LODR regulations.
- Q1FY27 earnings call on Jul 28 Jul 21
Gravita India held its post-results conference call on July 28, 2026, organized by Antique Stock Broking, featuring CEO and CFO. Audio was subsequently uploaded to its website.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 703 | 836 | 758 | 863 | 908 | 927 | 996 | 1,037 | 1,040 | 1,036 | 1,017 | 1,173 | 1,475 | 1,427 |
| Expenses | 645 | 764 | 677 | 791 | 820 | 864 | 916 | 945 | 939 | 933 | 897 | 1,060 | 1,365 | 1,293 |
| Operating Profit | 58 | 73 | 80 | 72 | 88 | 63 | 81 | 92 | 101 | 102 | 120 | 113 | 110 | 134 |
| OPM % | 8% | 9% | 11% | 8% | 10% | 7% | 8% | 9% | 10% | 10% | 12% | 10% | 7% | 9% |
| Other Income | 23 | 14 | 15 | 25 | 7 | 40 | 29 | 36 | 30 | 26 | 12 | 9 | 48 | 18 |
| Interest | 13 | 11 | 13 | 12 | 13 | 12 | 13 | 6 | 6 | 8 | 7 | 4 | 11 | 14 |
| Depreciation | 8 | 9 | 9 | 12 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 14 | 14 |
| PBT | 61 | 67 | 74 | 72 | 75 | 85 | 89 | 115 | 116 | 111 | 115 | 106 | 131 | 124 |
| Tax % | 14% | 12% | 17% | 4% | 9% | 15% | 12% | 17% | 20% | 14% | 15% | 13% | 19% | 18% |
| Net Profit | 53 | 59 | 61 | 69 | 68 | 72 | 78 | 95 | 93 | 96 | 97 | 92 | 106 | 102 |
| EPS (₹) | 7.54 | 8.38 | 8.73 | 9.99 | 9.75 | 10.43 | 10.56 | 12.89 | 12.64 | 13.01 | 13.23 | 12.45 | 14.41 | — |
Sep 2026: from the results filed on 27 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 | 430 | 655 | 1,017 | 1,242 | 1,348 | 1,410 | 2,216 | 2,801 | 3,161 | 3,869 | 4,265 | 4,700 |
| Expenses | 480 | 412 | 596 | 926 | 1,180 | 1,239 | 1,288 | 1,998 | 2,594 | 2,873 | 3,541 | 3,826 | 4,256 |
| Operating Profit | 20 | 18 | 59 | 92 | 62 | 109 | 121 | 217 | 207 | 287 | 328 | 439 | 444 |
| OPM % | 4.1% | 4.3% | 9% | 9% | 5% | 8% | 9% | 10% | 7% | 9% | 8% | 10% | 9% |
| Other Income | 4 | 3 | 1 | 2 | 5 | −12 | 1 | 6 | 88 | 76 | 112 | 76.93 | 94 |
| Interest | 11 | 9 | 11 | 20 | 26 | 31 | 31 | 38 | 44 | 52 | 46 | 27 | 30 |
| Depreciation | 6 | 7 | 6 | 9 | 12 | 18 | 20 | 21 | 24 | 38 | 29 | 39 | 45 |
| PBT | 7 | 6 | 44 | 64 | 30 | 47 | 71 | 165 | 228 | 274 | 363 | 448 | 464 |
| Tax % | −33% | 8% | 19% | 26% | 34% | 22% | 20% | 10% | 10% | 12% | 14% | 16% | — |
| Net Profit | 10 | 5 | 35 | 48 | 19 | 37 | 57 | 148 | 204 | 242 | 313 | 378 | 392 |
| EPS (₹) | 0.97 | 0.64 | 4.78 | 6.42 | 2.25 | 4.81 | 7.6 | 20.19 | 29.13 | 34.65 | 42.32 | 51.32 | 53.1 |
| Div. Payout % | 21% | 31% | 13% | 11% | 13% | 15% | 14% | 15% | 15% | 15% | 15% | 12% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 |
| Reserves | 102 | 105 | 136 | 176 | 186 | 211 | 255 | 373 | 575 | 824 | 2,055 | 2,437 |
| Borrowings | 103 | 99 | 166 | 233 | 250 | 279 | 261 | 392 | 348 | 548 | 286 | 736 |
| Other Liabilities | 31 | 22 | 39 | 70 | 123 | 110 | 196 | 219 | 268 | 217 | 159 | 229 |
| Total Liabilities | 250 | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 | 3,417 |
| Fixed Assets | 54 | 54 | 68 | 109 | 137 | 182 | 172 | 191 | 273 | 348 | 436 | 939 |
| CWIP | 6 | 15 | 32 | 24 | 46 | 15 | 13 | 42 | 46 | 43 | 39 | 48 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 528 | 413 |
| Other Assets | 190 | 170 | 255 | 359 | 390 | 418 | 540 | 764 | 885 | 1,194 | 1,512 | 2,017 |
| Total Assets | 250 | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 | 3,417 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 29 | 1 | −3 | 89 | 34 | 77 | 10 | 200 | 42 | 282 | 169 |
| Investing | −2 | −10 | −49 | −42 | −66 | −14 | −19 | −69 | −105 | −158 | −864 | −361 |
| Financing | 6 | −17 | 49 | 40 | −17 | −21 | −57 | 72 | −87 | 121 | 640 | 178 |
| Net Cash Flow | 3 | 2 | 2 | −4 | 6 | −2 | 1 | 12 | 7 | 5 | 59 | −14 |
| Free Cash Flow | −4 | 15 | −46 | −42 | 21 | 19 | 55 | −61 | 93 | −56 | 175 | −46 |
| CFO/OP | 5 | 164 | 6 | 9 | 164 | 41 | 73 | 11 | 108 | 32 | 101 | 53 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 25 | 34 | 41 | 28 | 18 | 15 | 18 | 18 | 31 | 26 | 37 |
| Inventory Days | 81 | 77 | 77 | 72 | 64 | 75 | 115 | 107 | 95 | 96 | 71 | 109 |
| Days Payable | 12 | 8 | 10 | 21 | 35 | 29 | 44 | 7 | 14 | 10 | 5 | 7 |
| Cash Conversion Cycle | 88 | 94 | 101 | 91 | 58 | 65 | 87 | 119 | 99 | 117 | 92 | 139 |
| Working Capital Days | 34 | 35 | 24 | 18 | 4 | 16 | 32 | 40 | 43 | 66 | 78 | 82 |
| ROCE % | 9% | 7% | 20% | 23% | 13% | 19% | 21% | 31% | 32% | 28% | 22% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gravita India insights
65 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Jul 2026Transcript PPT Recording
- Q1 FY27 concall · Jul 2026Transcript
- Q4 FY26 concall · May 2026Transcript PPT Recording
- Q3 FY26 concall · Jan 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 21 Jan 2026
- 30 Oct 2025
- 12 Jun 2026
- 10 Jun 2026
- 12 May 2026
- 18 Feb 2026
- 16 Sep 2025
- General announcements 3 Nov 2026
- General announcements 2 Nov 2026
- General announcements 30 Oct 2026
- General announcements 29 Oct 2026
Frequently Asked Questions about Gravita India
What does Gravita India Ltd do?
Where is Gravita India Ltd (GRAVITA) listed?
Which sector does Gravita India Ltd belong to?
What is the PE ratio of Gravita India Ltd?
What is the 52-week high and low of Gravita India Ltd?
Does Gravita India Ltd pay dividends?
What is the Return on Equity (ROE) of Gravita India Ltd?
Company Information
Established in 1992, Gravita India Ltd is one of the largest lead producer in India. The company's business is organized across four specialized verticals: Lead Recycling (flagship), Aluminum recycling, Plastic recycling and Turnkey projects. The company also has expertise in the recycling of used batteries, cable scrap/other Lead scrap, Aluminum scrap, Plastic scrap, etc.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRAVITA.md for Gravita India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.