Grauer & Weil (India)
Chemicals
GRAUWEIL NSE
₹74.56 +0.40 (+0.54%)
- P/E
- 21.12
Close 4 Nov 2026 ₹74.56 −8.19 −9.90% 1Y
Start ₹82.75
Key Fundamentals
MicrocapChemicals & PetrochemicalsChemicalsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 20.60%
- Debt to Equity
- 0.01
- EPS (TTM)
- ₹3.53
- Book Value
- ₹24.98
- Market Cap
- —
- P/E (TTM)
- 21.12
- P/B
- 2.98
- ROE
- 15.20%
- Dividend Yield
- 0.67%
- EBITDA
- ₹243 Cr
- 52W High
- ₹88.75
- 52W Low
- ₹49.70
- Day Range
- ₹73.52 – ₹76.49
- Volume
- 4,98,514
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
55 Good
Data confidence 100/100
Category scores
- Quality
- 65
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 43
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 50
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 87
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 48
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 53
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is almost debt free.
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 5 | 3 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Neutral
Bearish
2
Neutral
5
Bullish
2
Overall
Strong Bearish
Bearish
11
Neutral
5
Bullish
3
Moving Averages
Strong Bearish
Bearish
9
Neutral
0
Bullish
1
Key readings
- RSI (14)
- 41.32
- Neutral
- MACD (12,26,9)
- −0.47
- Bearish
- SMA (50)
- 77.56
- Bearish
- SMA (200)
- 71.85
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +11.16% |
|---|---|
| 5Y | +14.49% |
| 3Y | +6.65% |
| 1Y | +5.03% |
| TTM | +10.06% |
Net profit
| 10Y | +14.59% |
|---|---|
| 5Y | +18.90% |
| 3Y | +13.22% |
| 1Y | +4.46% |
| TTM | +6.62% |
Operating cash flow
| 10Y | +7.04% |
|---|---|
| 5Y | +5.37% |
| 3Y | +10.06% |
| 1Y | +5.56% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −2.59 pp |
|---|---|
| 5Y | −0.39 pp |
| 3Y | +0.40 pp |
| 1Y | −0.38 pp |
| TTM | −0.56 pp |
Revenue by year
| Mar 2017 | ₹432 Cr |
|---|---|
| Mar 2018 | ₹497 Cr |
| Mar 2019 | ₹600 Cr |
| Mar 2020 | ₹618 Cr |
| Mar 2021 | ₹605 Cr |
| Mar 2022 | ₹768 Cr |
| Mar 2023 | ₹981 Cr |
| Mar 2024 | ₹1,068 Cr |
| Mar 2025 | ₹1,133 Cr |
| Mar 2026 | ₹1,190 Cr |
Net profit by year
| Mar 2017 | ₹54.00 Cr |
|---|---|
| Mar 2018 | ₹64.00 Cr |
| Mar 2019 | ₹64.00 Cr |
| Mar 2020 | ₹76.00 Cr |
| Mar 2021 | ₹69.00 Cr |
| Mar 2022 | ₹79.00 Cr |
| Mar 2023 | ₹113 Cr |
| Mar 2024 | ₹146 Cr |
| Mar 2025 | ₹157 Cr |
| Mar 2026 | ₹164 Cr |
AI Analysis — Bull vs Bear
Generated 6 Jul 2026
AI opinion · based on fundamentals
Risk medium
Grauer & Weil (India) Ltd is a nearly debt-free specialty chemicals and surface finishing company with a market cap of ₹3,695 Cr trading at a PE of 23x. The company has delivered consistent ROE of 16-18% over the past decade but is experiencing a slowdown in sales growth (TTM at 5%) and a significant deterioration in working capital efficiency.
Bull Case 7
- Company is almost debt free, giving it significant financial flexibility and resilience during downturns
- Consistent ROE track record of 16-18% over 3, 5, and 10-year periods indicates disciplined capital allocation
- Compounded profit growth of 20% over 5 years outpaces sales growth of 14%, reflecting improving margins and operating leverage
- 10-year stock CAGR of 18% demonstrates sustained long-term value creation for shareholders
- Price-to-book ratio of 3.49x is reasonable for a debt-free company delivering 16% ROE consistently
- 10-year compounded sales growth of 11% shows the company has scaled revenues meaningfully over a full business cycle
- Dividend yield of 0.6% provides a modest income floor while the company retains earnings for growth
Bear Case 8
- Stock has declined 20% over the past 1 year, significantly underperforming broader markets
- Working capital days have nearly doubled from 53.6 days to 94.7 days, indicating deteriorating cash conversion and potential inventory or receivables stress
- TTM sales growth has decelerated sharply to just 5% compared to 14% over 5 years and 11% over 10 years
- ROE has dipped to 16% in the last year from 18% over 3 years, suggesting early signs of return compression
- TTM profit growth of only 7% is well below the 5-year CAGR of 20%, showing a marked deceleration in earnings momentum
- 3-year sales CAGR of just 7% compared to 5-year CAGR of 14% indicates the growth slowdown is a multi-quarter trend, not a one-off
- PE of 23x may not be justified if the current single-digit growth trajectory persists, as it prices in higher growth expectations
- Small market cap of ₹3,695 Cr in the commodities sector exposes the company to higher cyclical and liquidity risks
This is AI-generated analysis, not financial advice. Do your own due diligence.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 250 | 285 | 333 | 264 | 255 | 275 | 340 | 253 | 291 | 291 | 355 | 299 |
| Expenses | 152 | 202 | 230 | 294 | 200 | 212 | 222 | 311 | 201 | 248 | 252 | 296 | 251 |
| Operating Profit | 48 | 49 | 55 | 39 | 64 | 43 | 52 | 30 | 53 | 43 | 39 | 59 | 48 |
| OPM % | 24% | 20% | 19% | 12% | 24% | 17% | 19% | 9% | 21% | 15% | 13% | 17% | 16% |
| Other Income | 6 | 7 | 9 | 8 | 8 | 14 | 12 | 12 | 13 | 11 | 12 | 13 | 12 |
| Interest | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| PBT | 48 | 51 | 58 | 39 | 67 | 51 | 58 | 34 | 58 | 48 | 44 | 65 | 54 |
| Tax % | 23% | 26% | 26% | 26% | 24% | 26% | 26% | 25% | 25% | 20% | 26% | 24% | 26% |
| Net Profit | 37 | 37 | 43 | 29 | 51 | 38 | 43 | 26 | 44 | 39 | 32 | 50 | 40 |
| EPS (₹) | 0.81 | 0.83 | 0.94 | 0.64 | 1.12 | 0.83 | 0.95 | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 | 0.88 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 409 | 413 | 432 | 497 | 600 | 618 | 605 | 768 | 981 | 1,068 | 1,133 | 1,190 | 1,236 |
| Expenses | 333 | 335 | 346 | 400 | 494 | 521 | 505 | 655 | 825 | 877 | 944 | 996 | 1,047 |
| Operating Profit | 76 | 78 | 86 | 98 | 106 | 97 | 101 | 114 | 156 | 191 | 189 | 194 | 189 |
| OPM % | 19% | 19% | 20% | 20% | 18% | 16% | 17% | 15% | 16% | 18% | 17% | 16% | 15% |
| Other Income | 1 | 2 | 4 | 10 | 5 | 20 | 15 | 16 | 18 | 31 | 47 | 50 | 49 |
| Interest | 14 | 10 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 2 |
| Depreciation | 16 | 14 | 14 | 15 | 15 | 19 | 18 | 20 | 20 | 21 | 22 | 24 | 25 |
| PBT | 46 | 56 | 73 | 91 | 94 | 95 | 94 | 107 | 152 | 196 | 210 | 216 | 211 |
| Tax % | 28% | 24% | 26% | 30% | 32% | 21% | 27% | 26% | 26% | 25% | 25% | 24% | — |
| Net Profit | 33 | 42 | 54 | 64 | 64 | 76 | 69 | 79 | 113 | 146 | 157 | 164 | 160 |
| EPS (₹) | 0.74 | 0.93 | 1.2 | 1.41 | 1.41 | 1.67 | 1.52 | 1.74 | 2.49 | 3.23 | 3.47 | 3.62 | 3.53 |
| Div. Payout % | 15% | 15% | 17% | 21% | 21% | 15% | 16% | 19% | 16% | 8% | 14% | 28% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 45 | 45 |
| Reserves | 194 | 228 | 278 | 331 | 379 | 422 | 491 | 560 | 657 | 783 | 894 | 1,036 |
| Borrowings | 68 | 27 | 20 | 7 | 21 | 23 | 22 | 25 | 24 | 27 | 12 | 15 |
| Other Liabilities | 125 | 119 | 133 | 146 | 159 | 174 | 214 | 217 | 251 | 292 | 334 | 349 |
| Total Liabilities | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
| Fixed Assets | 216 | 210 | 212 | 206 | 231 | 241 | 238 | 247 | 244 | 243 | 254 | 277 |
| CWIP | 0 | 0 | 0 | 0 | 3 | 1 | 4 | 1 | 3 | 14 | 27 | 37 |
| Investments | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 17 | 49 | 71 | 443 |
| Other Assets | 192 | 186 | 241 | 297 | 346 | 399 | 508 | 576 | 690 | 817 | 934 | 688 |
| Total Assets | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 55 | 77 | 87 | 71 | 33 | 84 | 117 | 44 | 114 | 160 | 144 | 152 |
| Investing | −9 | −8 | −54 | −61 | −13 | −53 | −43 | −17 | −116 | −109 | −120 | −184 |
| Financing | −46 | −62 | −10 | −25 | −2 | −36 | −3 | −15 | −19 | −20 | −42 | −28 |
| Net Cash Flow | 0 | 8 | 23 | −14 | 17 | −5 | 71 | 12 | −21 | 31 | −19 | −60 |
| Free Cash Flow | 45 | 69 | 72 | 62 | −12 | 62 | 102 | 22 | 95 | 128 | 105 | 100 |
| CFO/OP | 83 | 114 | 120 | 94 | 63 | 110 | 132 | 72 | 98 | 107 | 105 | 98 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 70 | 63 | 65 | 68 | 67 | 77 | 62 | 68 | 63 | 64 | 54 |
| Inventory Days | 120 | 115 | 118 | 100 | 106 | 126 | 108 | 121 | 83 | 90 | 98 | 112 |
| Days Payable | 67 | 68 | 82 | 81 | 68 | 95 | 110 | 91 | 77 | 86 | 90 | 99 |
| Cash Conversion Cycle | 133 | 117 | 99 | 83 | 106 | 99 | 75 | 92 | 75 | 68 | 72 | 67 |
| Working Capital Days | 26 | 50 | 38 | 49 | 56 | 57 | 36 | 49 | 43 | 34 | 32 | 27 |
| ROCE % | 21% | 24% | 25% | 27% | 26% | 20% | 19% | 19% | 24% | 26% | 23% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grauer & Weil insights
68 extracted metrics across FY07–FY27.
Documents
- 26 May 2026
- 13 Feb 2026
- 13 Feb 2026
- 30 Mar 2026
- 31 Mar 2025
- 5 Dec 2024
- 21 Dec 2023
- 31 Oct 2022
- General announcements 20 Oct 2026
- General announcements 10 Oct 2026
Frequently Asked Questions about Grauer & Weil (India)
What does Grauer & Weil (India) Ltd do?
Incorporated in 1957, Grauer & Weil (India) Ltd manufactures and sells Surface Finishings besides being in Engineering and Mall business
Where is Grauer & Weil (India) Ltd (GRAUWEIL) listed?
Grauer & Weil (India) Ltd trades as GRAUWEIL on the NSE and under code 505710 on the BSE.
Which sector does Grauer & Weil (India) Ltd belong to?
Grauer & Weil (India) Ltd is classified under the Chemicals sector, in the Commodity Chemicals industry.
What is the PE ratio of Grauer & Weil (India) Ltd?
Grauer & Weil (India) Ltd trades at a PE ratio of 21.12 as of 4 Nov 2026, on earnings per share of ₹3.53, against a book value of ₹24.98 per share.
What is the 52-week high and low of Grauer & Weil (India) Ltd?
Over the last 52 weeks Grauer & Weil (India) Ltd has traded between ₹49.7 and ₹88.75 as of 4 Nov 2026.
Does Grauer & Weil (India) Ltd pay dividends?
Grauer & Weil (India) Ltd has a dividend yield of 0.67%.
What is the Return on Equity (ROE) of Grauer & Weil (India) Ltd?
Grauer & Weil (India) Ltd reported a return on equity of 15.20%. Its debt-to-equity ratio is 0.01.
Company Information
Incorporated in 1957, Grauer & Weil (India) Ltd manufactures and sells Surface Finishings besides being in Engineering and Mall business
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRAUWEIL.md for Grauer & Weil (India) Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.