GAIL
GAIL
Energy F&OKey Fundamentals
LargecapGasEnergyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 41.3%
Weaknesses
1- Company has a low return on equity of 11.3% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
GAIL (India) Ltd is a state-owned energy major with a market cap of ₹1,15,130 Cr, trading at a PE of 11.7x and PB of 1.29x. The company delivers a dividend yield of 3.15% supported by a 41.3% payout ratio, though its 3-year ROE of 11% and flat recent growth (TTM sales growth of 4%, profit growth of 1%) reflect a period of earnings moderation after strong prior years.
- Attractive valuation at PE of 11.7x, which is well below the broader market average, offering a margin of safety for value-oriented investors
- Healthy dividend yield of 3.15% backed by a consistent payout ratio of 41.3%, providing steady income
- Price-to-book ratio of 1.29x suggests the stock trades close to its book value, limiting downside from an asset perspective
- Strong long-term compounded profit growth of 15% over 10 years demonstrates the company's ability to scale earnings over full cycles
- Compounded sales growth of 20% over 5 years and 11% over 10 years reflects meaningful topline expansion in the medium to long term
- Stock CAGR of 13% over both 3-year and 5-year periods indicates sustained wealth creation for longer-term holders
- As India's dominant natural gas transmission and marketing company, GAIL benefits from the government's push to raise the share of natural gas in the energy mix from ~6% to 15%
- 3-year ROE of only 11% (last year dropping to 9%) indicates below-par capital efficiency for a company of this scale
- TTM profit growth of just 1% signals near-term earnings stagnation despite a growing topline
- 3-year compounded sales growth is negative at -1%, pointing to revenue volatility linked to commodity price swings
- 1-year stock CAGR of -3% shows recent underperformance and negative price momentum
- 5-year compounded profit growth of only 4% lags the 10-year figure of 15% significantly, suggesting earnings quality has deteriorated in recent years
- As a government-controlled PSU, GAIL faces risks of policy-driven pricing constraints, subsidy burdens, and capital allocation decisions that may not prioritize minority shareholders
- Last year ROE fell to 9% from the 5-year average of 12%, indicating a declining trend in return generation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Dividend exceeds free cash flow Sep 1
GAIL distributed dividends equivalent to 162% of free cash flow generated during the year, raising questions about long-term dividend sustainability despite a comfortable 48% payout ratio of profit.
- Petrochemicals segment loss-making Aug 19
Petrochemicals segment posted a loss of ₹123 crore in Q1 FY27, with polymer production falling sharply to 51 TMT from 153 TMT in Q4 FY26 due to geopolitical disruptions.
- Over half LNG capacity underutilised Aug 26
GAIL noted that more than half of India's ~57.5 MMTPA LNG regasification capacity remains underutilised due to weak domestic gas demand.
- Gas marketing volume decline Aug 19
Gas marketing volume fell to 93.82 MMSCMD in Q1 FY27 from 101.88 MMSCMD in Q4 FY26, reflecting external geopolitical disruptions.
- Strong margins may normalise Aug 19
Geojit notes Q1 profitability was materially aided by favourable, largely non-recurring pricing gains, suggesting exceptionally strong margins may normalise in subsequent quarters of FY27.
- Q1 PAT more than doubles YoY Aug 19
GAIL reported standalone PAT of ₹4,292 crore in Q1 FY27, up 127.5% YoY. Consolidated PAT surged 96.1% YoY to ₹4,671 crore, with EBITDA nearly doubling to ₹7,098 crore and margins expanding 710 bps to 17.65%.
- Massive expansion plans announced Aug 27
At its 42nd AGM, GAIL outlined plans including pipeline network approaching 20,000 km (1,500 km under construction), ₹11,256 crore PDH-PP project at Usar, 1.25 MMTPA PTA plant at Mangalore, and two fertilizer plants in Maharashtra and Chhattisgarh with ~₹21,000 crore combined investment.
- ₹7,000 crore LPG pipeline approval Aug 19
PNGRB authorised 1,800 km of new LPG pipeline infrastructure across six states at ₹7,000 crore capex, expanding India's common carrier LPG pipeline network from 7,700 km to 9,500 km.
- Geojit sets ₹200 buy target Aug 19
Geojit Financial Services issued a buy rating with an SOTP-based target price of ₹200, citing strong Q1 performance with standalone revenue up 12% YoY and EBITDA surging 91.3% YoY.
- ₹0.50 final dividend declared Sep 1
GAIL declared a final dividend of ₹0.50 per share for FY26 with Sep 2 record date, offering a 2.9% dividend yield. Shareholders approved FY26 revenue of ₹1,38,697 crore at the AGM.
- LNG fleet and sourcing growth Aug 27
LNG sourcing portfolio stands at 16.56 MMTPA with 132 cargoes imported in FY26. GAIL now has access to nine LNG vessels including five under long-term charter, with new 180,000 and 174,000 cubic metre capacity ships added.
- Joint statutory auditors appointed Sep 9
GAIL appointed M/s Ravi Rajan & Co. LLP and M/s Arun K Agarwal & Associates as joint statutory auditors for FY27 per CAG directives.
- UBS India Summit analyst meet Sep 3
GAIL scheduled analyst meetings at UBS India Summit 2026 on September 10 in Mumbai, with one-on-one and group sessions planned.
- GAIL opposes IGX booking platform Aug 26
GAIL opposed the Indian Gas Exchange's proposed LNG terminal capacity booking platform, arguing it would add transaction costs for consumers without addressing significant inefficiencies.
- 1.25 MMTPA petchem plant planned Aug 27
GAIL confirmed plans to set up a 1.25 million tonne per year petrochemical plant in southern Karnataka.
- Two independent directors appointed Aug 20
GAIL appointed Smt. Rupa Saikia (Aug 23) and Dr. Banwari Lal (Aug 20) as independent directors to the board.
- Senior manager voluntarily retires Aug 15
Shri Lalit Bhatt, a senior management personnel, was relieved from services effective August 14, 2026 following voluntary retirement.
TL;DR: GAIL delivered an exceptional Q1 FY27 with PAT more than doubling YoY and EBITDA margins expanding significantly, backed by strong gas marketing and liquid hydrocarbon performance. The company is pursuing an aggressive multi-pronged expansion across pipelines, petrochemicals, LPG infrastructure, and fertilizers with tens of thousands of crores in planned investment. Key risks include petrochemicals segment losses, declining gas marketing volumes, dividend payouts exceeding free cash flow, and the possibility that Q1's strong margins were driven by non-recurring pricing gains. The trend is positive on growth ambitions and near-term earnings, but investors should watch for margin normalisation and execution risk on the large capex programme through FY27.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32,789 | 32,986 | 34,698 | 32,756 | 34,738 | 33,889 | 36,835 | 36,440 | 35,311 | 35,537 | 35,173 | 35,577 | 41,198 |
| Expenses | 30,128 | 29,405 | 30,490 | 28,908 | 29,948 | 29,952 | 33,665 | 32,914 | 31,642 | 32,077 | 32,246 | 34,123 | 34,100 |
| Operating Profit | 2,660 | 3,580 | 4,208 | 3,849 | 4,790 | 3,937 | 3,169 | 3,526 | 3,669 | 3,460 | 2,927 | 1,453 | 7,098 |
| OPM % | 8% | 11% | 12% | 12% | 14% | 12% | 9% | 10% | 10% | 10% | 8% | 4.1% | 17% |
| Other Income | 529 | 595 | 915 | 651 | 685 | 643 | 3,211 | 674 | 566 | 516 | 683 | 1,250 | 475 |
| Interest | 185 | 200 | 176 | 159 | 209 | 188 | 169 | 174 | 213 | 234 | 254 | 263 | 319 |
| Depreciation | 722 | 837 | 872 | 1,241 | 1,152 | 922 | 939 | 786 | 993 | 1,177 | 1,192 | 474 | 987 |
| PBT | 2,283 | 3,138 | 4,075 | 3,099 | 4,114 | 3,470 | 5,272 | 3,240 | 3,029 | 2,565 | 2,165 | 1,966 | 6,268 |
| Tax % | 21% | 22% | 22% | 20% | 23% | 22% | 23% | 23% | 21% | 22% | 20% | 25% | 25% |
| Net Profit | 1,793 | 2,442 | 3,193 | 2,474 | 3,183 | 2,690 | 4,084 | 2,506 | 2,382 | 1,989 | 1,729 | 1,481 | 4,671 |
| EPS in Rs | 2.73 | 3.72 | 4.86 | 3.75 | 4.84 | 4.1 | 6.21 | 3.79 | 3.6 | 3 | 2.67 | 2.26 | 7.1 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60,557 | 52,053 | 48,552 | 54,496 | 76,190 | 72,518 | 57,372 | 92,770 | 1,45,668 | 1,33,228 | 1,41,902 | 1,41,598 | 1,47,485 |
| Expenses | 54,926 | 47,517 | 42,531 | 46,695 | 66,252 | 63,495 | 50,127 | 77,608 | 1,38,168 | 1,18,914 | 1,26,489 | 1,30,096 | 1,32,546 |
| Operating Profit | 5,631 | 4,536 | 6,021 | 7,802 | 9,938 | 9,022 | 7,245 | 15,161 | 7,500 | 14,314 | 15,412 | 11,502 | 14,939 |
| OPM % | 9% | 9% | 12% | 14% | 13% | 12% | 13% | 16% | 5% | 11% | 11% | 8% | 10% |
| Other Income | 945 | 731 | 1,212 | 948 | 1,719 | 3,796 | 2,833 | 2,925 | 2,822 | 2,672 | 5,223 | 3,023 | 2,924 |
| Interest | 652 | 822 | 509 | 295 | 159 | 309 | 179 | 202 | 365 | 719 | 740 | 964 | 1,070 |
| Depreciation | 1,433 | 1,496 | 1,541 | 1,527 | 1,667 | 2,080 | 2,174 | 2,420 | 2,702 | 3,672 | 3,799 | 3,835 | 3,829 |
| PBT | 4,492 | 2,949 | 5,183 | 6,928 | 9,831 | 10,429 | 7,725 | 15,464 | 7,256 | 12,595 | 16,096 | 9,725 | 12,964 |
| Tax % | 32% | 37% | 35% | 31% | 33% | 9% | 20% | 20% | 23% | 21% | 23% | 22% | — |
| Net Profit | 3,160 | 1,874 | 3,374 | 4,805 | 6,553 | 9,515 | 6,143 | 12,304 | 5,596 | 9,903 | 12,463 | 7,582 | 9,870 |
| EPS in Rs | 4.67 | 2.76 | 4.98 | 7.09 | 9.68 | 13.93 | 9.21 | 18.4 | 8.54 | 15.06 | 18.93 | 11.53 | 15.03 |
| Div. Payout % | 24% | 37% | 56% | 43% | 25% | 31% | 36% | 36% | 59% | 37% | 40% | 48% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,268 | 1,268 | 1,691 | 2,255 | 2,255 | 4,510 | 4,440 | 4,440 | 6,575 | 6,575 | 6,575 | 6,575 |
| Reserves | 32,754 | 35,135 | 37,614 | 39,424 | 43,749 | 44,758 | 48,742 | 59,674 | 58,352 | 70,422 | 78,422 | 82,474 |
| Borrowings | 18,291 | 9,052 | 6,553 | 3,876 | 2,224 | 6,912 | 7,873 | 9,216 | 17,816 | 21,794 | 21,595 | 24,831 |
| Other Liabilities | 17,355 | 13,608 | 12,433 | 15,798 | 20,199 | 18,754 | 19,975 | 23,254 | 25,062 | 25,944 | 26,583 | 26,688 |
| Total Liabilities | 69,669 | 59,063 | 58,291 | 61,353 | 68,426 | 74,934 | 81,030 | 96,584 | 1,07,805 | 1,24,735 | 1,33,176 | 1,40,569 |
| Fixed Assets | 33,976 | 29,946 | 30,092 | 30,480 | 32,700 | 38,230 | 41,160 | 44,572 | 49,697 | 55,188 | 58,836 | 68,667 |
| CWIP | 13,806 | 3,688 | 4,126 | 5,938 | 9,738 | 11,666 | 13,400 | 15,490 | 16,646 | 23,627 | 27,421 | 24,072 |
| Investments | 1,272 | 9,844 | 10,125 | 10,452 | 10,722 | 9,893 | 13,058 | 16,408 | 17,248 | 21,910 | 22,765 | 26,233 |
| Other Assets | 20,615 | 15,584 | 13,948 | 14,482 | 15,267 | 15,145 | 13,413 | 20,114 | 24,214 | 24,010 | 24,155 | 21,597 |
| Total Assets | 69,669 | 59,063 | 58,291 | 61,353 | 68,426 | 74,934 | 81,030 | 96,584 | 1,07,805 | 1,24,735 | 1,33,176 | 1,40,569 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4,214 | 3,960 | 6,024 | 8,769 | 7,984 | 8,345 | 8,993 | 9,420 | 3,205 | 12,586 | 15,727 | 11,249 |
| Investing | -2,809 | -904 | -334 | -2,660 | -5,701 | -8,299 | -4,640 | -5,490 | -7,453 | -8,226 | -6,615 | -8,856 |
| Financing | -3,058 | -3,028 | -5,275 | -5,252 | -3,364 | 281 | -3,471 | -3,917 | 2,972 | -3,457 | -8,941 | -2,750 |
| Net Cash Flow | -1,653 | 29 | 415 | 858 | -1,081 | 328 | 882 | 13 | -1,276 | 902 | 171 | -358 |
| Free Cash Flow | 1,498 | 2,500 | 4,029 | 5,370 | 443 | -890 | 3,309 | 2,481 | -5,548 | 98 | 7,818 | 2,451 |
| CFO/OP | 93 | 103 | 120 | 130 | 102 | 121 | 142 | 84 | 64 | 111 | 118 | 113 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 19 | 21 | 23 | 21 | 24 | 22 | 29 | 27 | 26 | 27 | 22 |
| Inventory Days | 18 | 14 | 17 | 17 | 16 | 21 | 25 | 19 | 17 | 20 | 20 | 16 |
| Days Payable | 26 | 25 | 27 | 35 | 24 | 25 | 37 | 28 | 20 | 22 | 24 | 19 |
| Cash Conversion Cycle | 12 | 8 | 11 | 6 | 13 | 20 | 10 | 20 | 23 | 24 | 22 | 19 |
| Working Capital Days | -12 | -17 | -10 | -24 | -5 | -10 | -24 | -6 | -6 | -8 | -7 | -14 |
| ROCE % | 10% | 8% | 12% | 16% | 22% | 20% | 13% | 23% | 10% | 15% | 14% | 10% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GAIL insights
64 extracted metrics + investor summaries across FY00–FY27.
Documents
Frequently Asked Questions about GAIL
What does GAIL (India) Ltd do?
Where is GAIL (India) Ltd (GAIL) listed?
Which sector does GAIL (India) Ltd belong to?
What is the market capitalisation of GAIL (India) Ltd?
What is the PE ratio of GAIL (India) Ltd?
What is the 52-week high and low of GAIL (India) Ltd?
Does GAIL (India) Ltd pay dividends?
What is the Return on Equity (ROE) of GAIL (India) Ltd?
Company Information
Incorporated in 1984, GAIL, a Government of India undertaking, is an integrated natural gas company in India. It owns over 11,500 km of natural gas pipelines, over 2300 km of LPG pipelines, six LPG gas-processing units and a petrochemicals facility. It also has a joint-venture interest in Petronet LNG Ltd, Ratnagiri Gas and Power Pvt Ltd, and in the CGD business in several cities. GAIL has wholly owned subsidiaries in Singapore and the US for expanding its presence outside India in the segments of LNG, petrochemical trading and shale gas assets.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GAIL.md for GAIL (India) Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.