Dhani Services Ltd(Merged)
DHANI NSE
This stock has been delisted or merged and is no longer actively traded.
Dhani Services Ltd(Merged)
Financial Services DelistedNSE: DHANI Finance
This stock has been delisted or merged and is no longer actively traded.
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.53 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -39.7% over past five years.
- Promoter holding is low: 33.9%
- Company has a low return on equity of -0.66% over last 3 years.
Growth Rate
Revenue Growth
-68% lower than
3Y
Net Income Growth
-403% lower than
3Y
Quarterly Results
| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 | 27 | 27 | 27 | 29 | 29 | 28 | 8 | 7 | 7 | 5 | 4 | 6 |
| Expenses | -7 | 1 | 2 | 3 | 2 | 3 | 9 | 3 | 2 | 12 | 5 | 11 | 6 |
| Operating Profit | 33 | 25 | 25 | 24 | 27 | 26 | 19 | 5 | 5 | -5 | 0 | -6 | 0 |
| OPM % | 126% | 95% | 92% | 89% | 92% | 91% | 69% | 65% | 68% | -73% | -2.8% | -147% | 1.5% |
| Other Income | 1 | 1 | 1 | 1 | 0 | 0 | -22 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest | 13 | 13 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 12 | 11 | 11 | 11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 20 | 12 | 11 | 11 | 13 | 12 | -15 | -5 | -7 | -17 | -11 | -17 | -11 |
| Tax % | 42% | 52% | 57% | 76% | 53% | 53% | 31% | 19% | 22% | 5% | -27% | -8% | 0% |
| Net Profit | 12 | 6 | 5 | 3 | 6 | 6 | -20 | -6 | -8 | -17 | -8 | -16 | -11 |
| EPS in Rs | 0.19 | 0.1 | 0.08 | 0.04 | 0.1 | 0.1 | -0.33 | -0.1 | -0.13 | -0.29 | -0.13 | -0.26 | -0.18 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 202 | 101 | 148 | 186 | 148 | 306 | 31 | 45 | 107 | 95 | 24 | 23 |
| Expenses | 39 | 37 | 36 | 47 | 73 | 45 | 16 | 8 | 19 | 0 | 16 | 30 | 34 |
| Operating Profit | 115 | 164 | 66 | 101 | 114 | 103 | 290 | 23 | 25 | 107 | 79 | -6 | -11 |
| OPM % | 75% | 82% | 65% | 68% | 61% | 70% | 95% | 73% | 57% | 100% | 83% | -24% | -50% |
| Other Income | 7 | 1 | 3 | 3 | 13 | 61 | 4 | 5 | 2 | 2 | -22 | 1 | 1 |
| Interest | 15 | 26 | 40 | 43 | 60 | 42 | 38 | 35 | 45 | 54 | 52 | 45 | 44 |
| Depreciation | 5 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 102 | 135 | 26 | 59 | 65 | 122 | 256 | -8 | -18 | 55 | 5 | -51 | -55 |
| Tax % | 15% | 12% | 35% | 21% | 26% | 14% | 4% | 114% | 39% | 54% | 414% | -4% | — |
| Net Profit | 87 | 118 | 17 | 47 | 49 | 105 | 246 | -17 | -25 | 25 | -14 | -49 | -52 |
| EPS in Rs | 3.18 | 3.81 | 0.49 | 1.24 | 0.92 | 1.74 | 5.29 | -0.32 | -0.41 | 0.42 | -0.24 | -0.81 | -0.86 |
| Div. Payout % | 106% | 66% | 521% | 68% | 95% | 67% | 68% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 52 | 59 | 64 | 93 | 113 | 102 | 115 | 121 | 122 | 122 | 122 |
| Reserves | 157 | 205 | 143 | 222 | 1,529 | 5,692 | 4,578 | 4,930 | 5,682 | 5,647 | 5,634 | 5,687 |
| Borrowings | 200 | 413 | 590 | 606 | 982 | 536 | 373 | 413 | 525 | 578 | 491 | 447 |
| Other Liabilities | 129 | 94 | 90 | 189 | 143 | 182 | 37 | 8 | 8 | 8 | 7 | 6 |
| Total Liabilities | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
| Fixed Assets | 24 | 7 | 4 | 3 | 6 | 24 | 1 | 1 | 1 | 1 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 6 | 6 | 59 | 1,368 | 4,403 | 4,780 | 4,818 | 4,952 | 4,883 | 5,776 | 5,964 |
| Other Assets | 490 | 751 | 872 | 1,018 | 1,367 | 2,090 | 310 | 648 | 1,384 | 1,472 | 477 | 298 |
| Total Assets | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 51 | 29 | 37 | 10 | -130 | 189 | 149 | -41 | 34 | 61 | -119 | 30 |
| Investing | 93 | 236 | 47 | -11 | -1,239 | -3,656 | 473 | -337 | -892 | -122 | 183 | -86 |
| Financing | -33 | 104 | 65 | 43 | 1,620 | 3,446 | -1,560 | 503 | 838 | 42 | -83 | 56 |
| Net Cash Flow | 111 | 368 | 149 | 42 | 251 | -21 | -938 | 125 | -21 | -20 | -18 | 0 |
| Free Cash Flow | 51 | 39 | 38 | 9 | -138 | 167 | 136 | -41 | 34 | 61 | -119 | 30 |
| CFO/OP | 53 | 29 | 70 | 18 | -96 | 196 | 57 | -182 | 150 | 58 | -145 | -504 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -377 | -736 | -2,167 | -1,611 | -1,726 | -348 | -99 | 267 | 154 | 77 | 107 | 6 |
| ROCE % | 32% | 30% | 9% | 12% | 7% | 3% | 5% | 1% | 0% | 2% | 1% | 0% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Dhani Services Ltd(Merged) insights
60 extracted metrics + investor summaries across FY11–FY25.
Documents
2
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
14 Oct 2025 - Scheme effective Oct 14, 2025; Record Date Oct 28; Yaari shares issued 294/100 (fully), 162/100 (partly paid 55%). 14 Oct 2025 - Scheme effective Oct 14, 2025; Record Date Oct 28; Yaari shares issued 294/100 (fully), 162/100 (partly paid 55%).
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct 2025 - Certificates confirming dematerialization/rematerialization details furnished for quarter ended Sept 30, 2025. 10 Oct 2025 - Certificates confirming dematerialization/rematerialization details furnished for quarter ended Sept 30, 2025.
4
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') - ESG Rating
10 Oct 2025 - CRISIL ESG assigned "Crisil ESG 52" to Dhani; unsolicited rating based on public data (Oct 10, 2025). 10 Oct 2025 - CRISIL ESG assigned "Crisil ESG 52" to Dhani; unsolicited rating based on public data (Oct 10, 2025).
5
Compliance Status Of Regulation 6 (1) And 7(1) Of SEBI (LODR) Regulations, 2015, As Amended, For The Quarter Ended September 30, 2025
6 Oct 2025 - Confirms compliance with SEBI Regulations 6(1) and 7(1) for quarter ended September 30, 2025. 6 Oct 2025 - Confirms compliance with SEBI Regulations 6(1) and 7(1) for quarter ended September 30, 2025.
Frequently Asked Questions about Dhani Services Ltd(Merged)
What does Dhani Services Ltd(Merged) do?
Dhani Services Ltd is primarily engaged in providing technology enabled subscription based healthcare and transaction finance services through its 'Dhani' App. It is also engaged in diverse business activities including Asset reconstruction, stock broking, etc.[1]
Where is Dhani Services Ltd(Merged) (DHANI_PRYSM) listed?
Dhani Services Ltd(Merged) trades as DHANI on the NSE.
Which sector does Dhani Services Ltd(Merged) belong to?
Dhani Services Ltd(Merged) is classified under the Financial Services sector, in the Finance industry.
Company Information
Dhani Services Ltd is primarily engaged in providing technology enabled subscription based healthcare and transaction finance services through its 'Dhani' App. It is also engaged in diverse business activities including Asset reconstruction, stock broking, etc.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DHANI_PRYSM.md for Dhani Services Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.