CRISIL
CRISIL
Financial ServicesKey Fundamentals
SmallcapRating ServicesFinancial ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
- Company has been maintaining a healthy dividend payout of 59.0%
Weaknesses
1- Stock is trading at 10.5 times its book value
Growth Rate
AI Analysis — Bull vs Bear
CRISIL Ltd, a subsidiary of S&P Global, commands a market cap of ₹34,313 Cr at a PE of 39x and trades at 10.55x book value. The company has delivered consistent double-digit sales and profit growth over the past decade (10% CAGR each) with a strong ROE track record averaging 28% over five years, though the last year saw ROE moderate to 24%.
- Strong TTM revenue growth of 22% indicates accelerating topline momentum compared to the 3-year sales CAGR of 10%
- TTM profit growth of 22% mirrors revenue growth, suggesting operating leverage and margin discipline at scale
- Consistent ROE track record of 27-29% over 3, 5, and 10-year periods reflects a capital-efficient, asset-light business model
- Healthy dividend payout ratio of 59.0% demonstrates shareholder-friendly capital allocation alongside a 0.4% dividend yield
- 10-year compounded sales CAGR of 10% and profit CAGR of 10% show sustained long-term growth consistency through multiple economic cycles
- 5-year compounded profit CAGR of 14% outpaces the 5-year sales CAGR of 13%, indicating gradual margin expansion over the medium term
- Parentage of S&P Global provides a strong brand moat, global best practices, and cross-selling opportunities in the Indian financial services ecosystem
- Stock trades at 10.55x price-to-book, a steep premium that prices in significant future growth and leaves limited margin of safety
- PE ratio of 39x is elevated relative to broader market averages, requiring sustained high earnings growth to justify current valuation
- Last year ROE of 24% has declined from the 3-year average of 27% and 10-year average of 29%, signaling potential return compression
- 1-year stock CAGR of -6% shows recent price underperformance despite strong underlying earnings growth of 22% TTM
- 10-year stock price CAGR of only 8% has lagged the 10-year profit CAGR of 10%, suggesting periodic valuation de-rating cycles
- 3-year profit CAGR of only 7% versus 10% sales CAGR over the same period suggests margins were under pressure before the recent TTM recovery
- Dividend yield of just 0.4% offers minimal income cushion for investors during periods of price stagnation or correction
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong 5-year revenue growth Aug 19
Revenue grew from ₹2,300.69 crore in 2021 to ₹3,649.01 crore in 2025, with net profit rising from ₹465.81 crore to ₹766.01 crore. The company maintains a debt-free balance sheet with 25-31% ROE.
- Healthy Q1 FY27 results Aug 19
June 2026 quarter revenue came in at ₹1,075.39 crore with net profit of ₹216.46 crore and EPS of ₹29.60. Total assets grew to ₹4,631 crore by Dec 2025.
- Generous dividend payouts Aug 19
Board announced interim dividend of ₹10 per share effective Jul 27, 2026, following ₹9 interim dividend in Apr 2026 and ₹28 final dividend in Apr 2026.
- CleanMax AA rating win Sep 07
CRISIL assigned its first corporate credit rating of AA/Stable to CleanMax and rated ₹2,500 crore NCDs at AA/Stable, validating CRISIL's relevance in the fast-growing renewable energy and data centre financing space.
- Stock up on investor confidence Aug 19
CRISIL shares rose 2.20% to ₹4,540.10, reflecting positive market sentiment around consistent financial performance and debt-free status.
- New non-executive director approved Sep 07
Shareholders approved Abhishek Tomar as non-executive director via postal ballot with 99.5% support. This is a routine governance appointment with no material business impact.
TL;DR: CRISIL is in a strong position with consistent revenue and profit growth over five years, a completely debt-free balance sheet, and healthy ROE of 25-31%. The company continues to reward shareholders with generous dividends totaling ₹47 per share across recent payouts. No material headwinds are visible in the current news cycle. The trend remains positive as CRISIL benefits from growing demand for credit ratings in India's expanding renewable energy and data centre financing segments.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 771 | 736 | 918 | 738 | 797 | 812 | 913 | 813 | 843 | 911 | 1,082 | 1,058 | 1,075 |
| Expenses | 567 | 544 | 649 | 546 | 591 | 588 | 626 | 581 | 604 | 648 | 742 | 739 | 768 |
| Operating Profit | 204 | 192 | 269 | 192 | 207 | 224 | 287 | 232 | 239 | 263 | 340 | 319 | 308 |
| OPM % | 26% | 26% | 29% | 26% | 26% | 28% | 31% | 29% | 28% | 29% | 31% | 30% | 29% |
| Other Income | 18 | 36 | 36 | 21 | 18 | 21 | 30 | 31 | 24 | 37 | 27 | 36 | 21 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 6 | 6 | 5 | 7 | 7 |
| Depreciation | 26 | 26 | 25 | 17 | 16 | 16 | 21 | 30 | 32 | 32 | 35 | 39 | 42 |
| PBT | 195 | 200 | 279 | 195 | 208 | 229 | 294 | 227 | 225 | 262 | 327 | 308 | 280 |
| Tax % | 23% | 24% | 25% | 30% | 28% | 25% | 24% | 30% | 24% | 26% | 26% | 24% | 23% |
| Net Profit | 151 | 152 | 210 | 138 | 150 | 172 | 225 | 160 | 172 | 193 | 242 | 233 | 216 |
| EPS in Rs | 20.6 | 20.79 | 28.74 | 18.84 | 20.53 | 23.46 | 30.72 | 21.86 | 23.46 | 26.41 | 33.02 | 31.9 | 29.6 |
Profit & Loss
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,253 | 1,380 | 1,548 | 1,658 | 1,748 | 1,732 | 1,982 | 2,301 | 2,769 | 3,140 | 3,260 | 3,649 | 4,126 |
| Expenses | 865 | 980 | 1,104 | 1,203 | 1,277 | 1,276 | 1,471 | 1,690 | 2,039 | 2,258 | 2,349 | 2,564 | 2,897 |
| Operating Profit | 389 | 400 | 443 | 455 | 471 | 456 | 511 | 611 | 730 | 882 | 911 | 1,085 | 1,229 |
| OPM % | 31% | 29% | 29% | 27% | 27% | 26% | 26% | 27% | 26% | 28% | 28% | 30% | 30% |
| Other Income | 24 | 43 | 50 | 25 | 73 | 73 | 83 | 123 | 122 | 94 | 90 | 107 | 121 |
| Interest | 0 | 0 | 0 | 0 | 2 | 0 | 14 | 9 | 6 | 4 | 4 | 22 | 25 |
| Depreciation | 36 | 37 | 55 | 47 | 43 | 37 | 121 | 106 | 103 | 104 | 70 | 129 | 149 |
| PBT | 376 | 406 | 438 | 434 | 500 | 492 | 458 | 618 | 742 | 868 | 926 | 1,041 | 1,177 |
| Tax % | 29% | 30% | 33% | 30% | 27% | 30% | 23% | 25% | 24% | 24% | 26% | 26% | — |
| Net Profit | 268 | 285 | 294 | 304 | 363 | 344 | 355 | 466 | 564 | 658 | 684 | 766 | 884 |
| EPS in Rs | 37.62 | 40.04 | 41.26 | 42.46 | 50.35 | 47.57 | 48.87 | 63.92 | 77.25 | 90.06 | 93.54 | 105 | 121 |
| Div. Payout % | 53% | 57% | 65% | 66% | 60% | 67% | 68% | 72% | 62% | 60% | 60% | 57% | — |
Balance Sheet
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 841 | 849 | 978 | 1,041 | 1,129 | 1,165 | 1,305 | 1,571 | 1,785 | 2,182 | 2,558 | 3,026 | 3,264 |
| Borrowings | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 132 | 83 | 47 | 250 | 297 | 335 |
| Other Liabilities | 416 | 475 | 400 | 446 | 495 | 514 | 895 | 793 | 956 | 1,061 | 1,127 | 1,252 | 1,418 |
| Total Liabilities | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,582 | 5,024 |
| Fixed Assets | 432 | 413 | 309 | 293 | 350 | 349 | 763 | 661 | 619 | 635 | 976 | 1,440 | 1,515 |
| CWIP | 0 | 3 | 4 | 13 | 7 | 12 | 14 | 5 | 14 | 31 | 55 | 30 | 0 |
| Investments | 375 | 383 | 465 | 525 | 477 | 453 | 476 | 645 | 683 | 1,056 | 1,454 | 1,180 | 1,000 |
| Other Assets | 458 | 532 | 607 | 663 | 800 | 875 | 955 | 1,193 | 1,515 | 1,576 | 1,457 | 1,932 | 2,508 |
| Total Assets | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,582 | 5,024 |
Cash Flow
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 265 | 270 | 279 | 291 | 379 | 446 | 500 | 403 | 456 | 780 | 765 | 756 |
| Investing | -185 | 2 | -19 | -179 | -64 | -77 | -300 | -97 | -59 | -326 | -387 | -267 |
| Financing | -112 | -262 | -227 | -187 | -203 | -229 | -265 | -291 | -368 | -408 | -442 | -470 |
| Net Cash Flow | -31 | 10 | 33 | -75 | 111 | 140 | -64 | 15 | 29 | 47 | -64 | 18 |
| Free Cash Flow | 245 | 245 | 256 | 258 | 347 | 418 | 466 | 430 | 417 | 721 | 594 | 688 |
| CFO/OP | 100 | 100 | 98 | 101 | 116 | 130 | 122 | 98 | 93 | 116 | 118 | 96 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 | 69 |
| Cash Conversion Cycle | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 | 69 |
| Working Capital Days | -46 | -39 | -7 | 2 | -9 | -27 | -35 | -18 | 0 | -7 | -31 | 5 |
| ROCE % | 48% | 45% | 45% | 41% | 45% | 42% | 37% | 38% | 41% | 41% | 34% | 33% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CRISIL insights
58 extracted metrics + investor summaries across FY12–FY26.
Documents
Frequently Asked Questions about CRISIL
What does CRISIL Ltd do?
Where is CRISIL Ltd (CRISIL) listed?
Which sector does CRISIL Ltd belong to?
What is the market capitalisation of CRISIL Ltd?
What is the PE ratio of CRISIL Ltd?
What is the 52-week high and low of CRISIL Ltd?
Does CRISIL Ltd pay dividends?
What is the Return on Equity (ROE) of CRISIL Ltd?
Company Information
CRISIL Ltd is a globally diversified analytical Company providing ratings, research, risk and policy advisory services. CRISIL is India’s leading ratings agency and the foremost provider of high-end research to large banks and leading corporations.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CRISIL.md for CRISIL Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.