Cochin Shipyard
- P/E
- 47.85
Key Fundamentals
SmallcapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 16.20%
- Debt to Equity
- 0.28
- EPS (TTM)
- ₹25.86
- Book Value
- ₹223.23
- Market Cap
- —
- P/E (TTM)
- 47.85
- P/B
- 5.54
- ROE
- 12.50%
- Dividend Yield
- 0.75%
- EBITDA
- ₹1,221 Cr
- 52W High
- ₹1,842.80
- 52W Low
- ₹1,101.20
- Day Range
- ₹1,192.60 – ₹1,237.80
- Volume
- 7,59,371
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 24
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 59
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 9
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 19
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 55
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 32.3%
Weaknesses
2- Promoter holding has decreased over last quarter: -4.58%
- Earnings include an other income of Rs.423 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 4 | 6 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 51.17
- Neutral
- MACD (12,26,9)
- −42.47
- Bullish
- SMA (50)
- 1,332.11
- Bearish
- SMA (200)
- 1,446.09
- Bearish
As of
Analyst Rating
1 of 3 analysts rate Buy, 1 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +12.24% |
|---|---|
| 3Y | +28.53% |
| 1Y | +4.19% |
| TTM | −1.39% |
Net profit
| 5Y | +3.32% |
|---|---|
| 3Y | +32.97% |
| 1Y | −13.30% |
| TTM | −19.14% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Turned negative |
| 1Y | Outflow widened by ₹950 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | −9.10 pp |
|---|---|
| 3Y | +5.47 pp |
| 1Y | −2.02 pp |
| TTM | −3.25 pp |
Revenue by year
| Mar 2018 | ₹2,355 Cr |
|---|---|
| Mar 2019 | ₹2,966 Cr |
| Mar 2020 | ₹3,422 Cr |
| Mar 2021 | ₹2,819 Cr |
| Mar 2022 | ₹3,191 Cr |
| Mar 2023 | ₹2,365 Cr |
| Mar 2024 | ₹3,830 Cr |
| Mar 2025 | ₹4,820 Cr |
| Mar 2026 | ₹5,022 Cr |
Net profit by year
| Mar 2018 | ₹396 Cr |
|---|---|
| Mar 2019 | ₹478 Cr |
| Mar 2020 | ₹632 Cr |
| Mar 2021 | ₹609 Cr |
| Mar 2022 | ₹564 Cr |
| Mar 2023 | ₹305 Cr |
| Mar 2024 | ₹783 Cr |
| Mar 2025 | ₹827 Cr |
| Mar 2026 | ₹717 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Cochin Shipyard Ltd trades at ₹1,201 as of 2026-11-03 with a market cap of ₹31,425 Cr and a PE of 46.44x. The company delivered strong 3-year profit CAGR of 40% but TTM profit has declined 19%, and the stock is down 38% from its 52-week high of ₹1,842.8, reflecting a period of earnings contraction after a multi-year growth phase.
- Strong 3-year compounded profit growth of 40% indicates a robust medium-term earnings trajectory driven by order execution in defence and commercial shipbuilding.
- 3-year compounded sales growth of 29% demonstrates consistent revenue scale-up from a growing order book in India's expanding maritime sector.
- Low debt-to-equity ratio of 0.28 as of 2026-11-03 reflects a conservatively financed balance sheet, reducing financial risk in a capital-intensive industry.
- ROCE of 16.66% signals efficient deployment of capital, which is notable for a shipyard business with long gestation project cycles.
- Healthy dividend payout of 32.3% with a dividend yield of 0.77% provides some income cushion and signals management confidence in cash flow sustainability.
- 5-year stock CAGR of 45% reflects significant long-term wealth creation for shareholders, underpinned by India's indigenous shipbuilding push.
- 5-year compounded sales growth of 12% shows the company has maintained a steady upward revenue trajectory even across business cycles.
- 3-year average ROE of 15% is respectable for a public sector capital goods company, suggesting consistent profitability relative to equity base.
- TTM profit has declined 19%, a sharp reversal from the 3-year CAGR of 40%, raising questions about the sustainability of the prior earnings surge.
- PE of 46.44x as of 2026-11-03 is elevated for a capital goods company with contracting TTM earnings, implying the stock prices in significant future growth that may not materialise.
- Earnings include other income of ₹423 Cr, meaning a material portion of reported profit is non-operational, which flatters the headline EPS of ₹25.86.
- Promoter holding has decreased by 4.58% over the last quarter, which can signal dilution or reduced promoter confidence at current levels.
- The stock trades 35% below its 52-week high of ₹1,842.8 and only 9% above its 52-week low of ₹1,101.2, indicating sustained downward momentum.
- TTM sales growth is flat at -1%, suggesting order execution and revenue recognition have plateaued in the near term.
- 5-year compounded profit growth of only 4% contrasts sharply with the 3-year figure of 40%, indicating that the profit surge is recent and not a long-term established trend.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Cochin Shipyard is firing on all cylinders with a record order book approaching ₹27,300 crore, heavy defence pipeline, and strong international demand from Europe. The ₹6,000 crore capex plan and ISRF JV with Drydocks World signal long-term capacity building. No material headwinds are visible in the current news cycle. The key forward risk is execution on large capex projects and timely conversion of L1 status into signed contracts.
- Record order book ₹27,300 Cr Oct 08
CSL's order book stands at ₹22,300 crore and is set to reach ₹27,300 crore once a ₹5,000 crore contract for five Next Generation Survey Vessels for the Indian Navy is formally signed. Defence accounts for ~₹17,000 crore and commercial exports ~₹7,300 crore of the projected book.
- ₹6,000 Cr expansion planned Oct 08
CSL is investing ~₹4,000 crore in a steel block fabrication facility at Vallarpadam, Kochi on ~78 leased acres and exploring ~₹2,000 crore at V O Chidambaranar Port, Thoothukudi to expand shipbuilding and repair capacity.
- 40+ foreign ship orders Oct 08
CSL has over 40 ship orders from countries including the US, Germany, and Norway, with Europe as its main export market. CSL clarified these are part of the existing order book.
- Existing orders, not new wins Oct 08
CSL clarified that the 40 foreign ship orders highlighted by the Shipping Minister were already part of the existing order book, not incremental new business.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 476 | 1,012 | 1,056 | 1,286 | 771 | 1,143 | 1,148 | 1,758 | 1,069 | 1,119 | 1,350 | 1,484 | 1,094 |
| Expenses | 397 | 821 | 746 | 998 | 594 | 946 | 910 | 1,492 | 827 | 1,045 | 1,164 | 1,175 | 901 |
| Operating Profit | 79 | 191 | 310 | 288 | 177 | 197 | 237 | 266 | 241 | 74 | 187 | 310 | 193 |
| OPM % | 17% | 19% | 29% | 22% | 23% | 17% | 21% | 15% | 23% | 7% | 14% | 21% | 18% |
| Other Income | 84 | 89 | 58 | 80 | 84 | 101 | 47 | 157 | 54 | 127 | 71 | 157 | 67 |
| Interest | 9 | 10 | 8 | 7 | 7 | 9 | 11 | 12 | 12 | 20 | 28 | 32 | 25 |
| Depreciation | 17 | 19 | 20 | 19 | 19 | 26 | 32 | 27 | 34 | 31 | 33 | 32 | 32 |
| PBT | 137 | 251 | 340 | 342 | 236 | 263 | 242 | 384 | 250 | 150 | 197 | 403 | 202 |
| Tax % | 28% | 28% | 28% | 24% | 26% | 28% | 27% | 25% | 25% | 28% | 26% | 31% | 25% |
| Net Profit | 99 | 182 | 244 | 259 | 174 | 189 | 177 | 287 | 188 | 108 | 145 | 276 | 151 |
| EPS (₹) | 3.75 | 6.9 | 9.29 | 9.84 | 6.62 | 7.18 | 6.73 | 10.92 | 7.14 | 4.09 | 5.5 | 10.51 | 5.76 |
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,355 | 2,966 | 3,422 | 2,819 | 3,191 | 2,365 | 3,830 | 4,820 | 5,022 | 5,047 |
| Expenses | 1,891 | 2,394 | 2,711 | 2,096 | 2,564 | 2,103 | 2,949 | 3,925 | 4,190 | 4,284 |
| Operating Profit | 465 | 571 | 711 | 723 | 627 | 262 | 882 | 895 | 831 | 763 |
| OPM % | 20% | 19% | 21% | 26% | 20% | 11% | 23% | 19% | 17% | 15% |
| Other Income | 189 | 226 | 245 | 203 | 260 | 269 | 310 | 389 | 410 | 423 |
| Interest | 12 | 15 | 50 | 58 | 53 | 43 | 46 | 55 | 111 | 106 |
| Depreciation | 38 | 34 | 49 | 60 | 68 | 69 | 75 | 103 | 130 | 128 |
| PBT | 604 | 748 | 858 | 808 | 766 | 418 | 1,071 | 1,125 | 999 | 952 |
| Tax % | 34% | 36% | 26% | 25% | 26% | 27% | 27% | 26% | 28% | — |
| Net Profit | 396 | 478 | 632 | 609 | 564 | 305 | 783 | 827 | 717 | 680 |
| EPS (₹) | 14.58 | 18.17 | 24.02 | 23.13 | 21.44 | 11.58 | 29.77 | 31.45 | 27.24 | 25.86 |
| Div. Payout % | 41% | 36% | 35% | 34% | 39% | 73% | 33% | 31% | 33% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 136 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Reserves | 3,120 | 3,197 | 3,591 | 3,902 | 4,262 | 4,296 | 4,872 | 5,448 | 5,741 |
| Borrowings | 123 | 123 | 123 | 540 | 554 | 587 | 502 | 560 | 1,672 |
| Other Liabilities | 2,109 | 1,799 | 2,565 | 2,976 | 3,467 | 5,006 | 6,531 | 7,253 | 6,986 |
| Total Liabilities | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
| Fixed Assets | 349 | 376 | 764 | 867 | 970 | 953 | 968 | 3,047 | 3,164 |
| CWIP | 121 | 342 | 799 | 1,176 | 1,264 | 1,619 | 2,196 | 516 | 587 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Other Assets | 5,017 | 4,532 | 4,848 | 5,506 | 6,180 | 7,449 | 8,873 | 9,830 | 10,667 |
| Total Assets | 5,487 | 5,251 | 6,411 | 7,549 | 8,414 | 10,021 | 12,037 | 13,393 | 14,531 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 631 | −451 | 253 | 710 | 1,398 | 1,889 | −172 | −284 | −1,234 |
| Investing | −1,312 | 1,074 | −97 | −443 | −1,007 | −35 | 481 | 538 | 327 |
| Financing | 812 | −409 | −309 | −405 | −239 | −276 | −371 | −243 | 696 |
| Net Cash Flow | 131 | 214 | −154 | −138 | 152 | 1,578 | −62 | 10 | −211 |
| Free Cash Flow | 556 | −738 | −242 | 280 | 1,135 | 1,553 | −805 | −541 | −1,385 |
| CFO/EBITDA | 169 | −44 | 61 | 113 | 247 | 765 | 2 | −15 | −133 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 48 | 31 | 46 | 50 | 52 | 29 | 17 | 31 |
| Inventory Days | 98 | 70 | 65 | 139 | 67 | 122 | 216 | 325 | 379 |
| Days Payable | 83 | 84 | 85 | 130 | 38 | 71 | 98 | 85 | 159 |
| Cash Conversion Cycle | 104 | 34 | 10 | 54 | 79 | 103 | 147 | 257 | 250 |
| Working Capital Days | −114 | −27 | 9 | −8 | −95 | −423 | −168 | −54 | 16 |
| ROCE % | — | 22% | 25% | 20% | 17% | 8% | 21% | 20% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cochin Shipyard insights
66 extracted metrics across FY08–FY27.
Documents
- Q1 FY27 concall · Sep 2026Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT Recording
- Q1 FY25 concall · Sep 2024PPT
- Q4 FY24 concall · Jun 2024Transcript PPT
- Q3 FY24 concall · Feb 2024Transcript
- 12 Aug 2025
- 12 Oct 2026
- 24 Mar 2026
- 18 Feb 2026
- 28 Oct 2025
- 4 Sep 2025
- General announcements 28 Oct 2026
- General announcements 12 Oct 2026
Frequently Asked Questions about Cochin Shipyard
What does Cochin Shipyard Ltd do?
Where is Cochin Shipyard Ltd (COCHINSHIP) listed?
Which sector does Cochin Shipyard Ltd belong to?
What is the PE ratio of Cochin Shipyard Ltd?
What is the 52-week high and low of Cochin Shipyard Ltd?
Does Cochin Shipyard Ltd pay dividends?
What is the Return on Equity (ROE) of Cochin Shipyard Ltd?
Company Information
Incorporated in the year 1972, Cochin Shipyard Limited(CSL) is a leading player in construction of all kinds of vessels, repairs and refits of all types of vessels including periodic upgradation and life extension of ships. CSL has built & repaired some of the largest ships for its esteemed customers across the globe. It has exported some 45 ships to various clients outside India. It has developed its expertise from building bulk carriers to smaller ships and ships which are more advanced in terms of technology such as Platform Supply vessels, Anchor Handling Tug Supply Vessels.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/COCHINSHIP.md for Cochin Shipyard Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.