Cyber Media Research & Services
CMRSL NSE
Cyber Media Research & Services
MediaNSE: CMRSL Advertising Agencies
Key Fundamentals
SMEAdvertising AgenciesMediaMarket Cap
₹22.84 Cr
Volatility
Moderate
P/E Ratio
5.94
EBITDA
₹5.40 Cr
Return on Equity
17.14%
Debt to Equity
0.25
Book Value
₹69.35
EPS
₹14.21
52W High
₹96.75
52W Low
₹52.45
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Stock is trading at 1.12 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 19.5%
Growth Rate
Revenue Growth
20.69% higher than
3Y
Net Income Growth
52.17% higher than
3Y
Cash Flow Change
-71.35% lower than
3Y
ROE
27.53% higher than
3Y
ROCE
23.52% higher than
3Y
EBITDA Margin (Avg.)
20.12% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.05 | 25.32 | 21.52 | 22.45 | 18.06 | 17.66 | 20.95 | 18.35 | 22.01 | 21.13 | 22.29 | 25.39 | 46.29 |
| Expenses | 17.23 | 24.16 | 20.17 | 19.75 | 17.32 | 16.99 | 20.09 | 17.79 | 20.82 | 20.04 | 21.07 | 24.25 | 44.43 |
| Operating Profit | 0.82 | 1.16 | 1.35 | 2.7 | 0.74 | 0.67 | 0.86 | 0.56 | 1.19 | 1.09 | 1.22 | 1.14 | 1.86 |
| OPM % | 4.54% | 4.58% | 6.27% | 12.03% | 4.1% | 3.79% | 4.11% | 3.05% | 5.41% | 5.16% | 5.47% | 4.49% | 4.02% |
| Other Income | 0.13 | 0.21 | 0.17 | -0.53 | 0.21 | 0.22 | 0.23 | 0.25 | 0.23 | 0.18 | -0.34 | 0.43 | 0.24 |
| Interest | 0.16 | 0.18 | 0.29 | 0.17 | 0.17 | 0.18 | 0.2 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.19 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| PBT | 0.72 | 1.12 | 1.16 | 1.93 | 0.77 | 0.69 | 0.86 | 0.62 | 1.25 | 1.09 | 0.7 | 1.41 | 1.88 |
| Tax % | 20.83% | 28.57% | 23.28% | 31.61% | 18.18% | 18.84% | 16.28% | 32.26% | 14.4% | 22.94% | 20% | 26.24% | 23.94% |
| Net Profit | 0.57 | 0.8 | 0.9 | 1.32 | 0.62 | 0.56 | 0.72 | 0.42 | 1.06 | 0.83 | 0.55 | 1.04 | 1.43 |
| EPS in Rs | 1.95 | 2.73 | 3.07 | 4.51 | 2.12 | 1.91 | 2.46 | 1.43 | 3.62 | 2.83 | 1.88 | 3.55 | 4.88 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19 | 38 | 30 | 30 | 56 | 63 | 87 | 75 | 91 | 115 |
| Expenses | 18 | 38 | 29 | 28 | 53 | 59 | 81 | 72 | 86 | 110 |
| Operating Profit | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 3 | 5 | 5 |
| OPM % | 8% | 1.2% | 2.6% | 4.7% | 6% | 7% | 7% | 3.8% | 5% | 4.6% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 1 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 5 |
| Tax % | 19% | -109% | 0% | 3% | 36% | 36% | 27% | 21% | 21% | — |
| Net Profit | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 2 | 3 | 4 |
| EPS in Rs | 40.67 | 2.56 | 4.33 | 7.33 | 5.99 | 7.24 | 12.26 | 7.92 | 11.89 | 13.14 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 28% | 16% | 25% | 17% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.9 | 0.9 | 0.9 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 10 | 13 | 14 | 17 |
| Borrowings | 4 | 7 | 7 | 7 | 10 | 7 | 9 | 6 | 5 |
| Other Liabilities | 7 | 8 | 8 | 7 | 15 | 15 | 17 | 20 | 25 |
| Total Liabilities | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |
| Fixed Assets | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Assets | 12 | 16 | 16 | 16 | 27 | 34 | 41 | 42 | 49 |
| Total Assets | 13 | 16 | 17 | 17 | 28 | 34 | 41 | 44 | 51 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | -2 | 2 | 2 | 2 | 9 | -5 | 4 | 1 |
| Investing | -3 | 0 | -1 | -2 | 0 | -10 | 1 | 0 | 0 |
| Financing | 3 | 2 | -1 | -1 | 1 | 3 | 0 | -4 | -2 |
| Net Cash Flow | 1 | 0 | 1 | 0 | 4 | 2 | -3 | 0 | -1 |
| Free Cash Flow | 1 | -2 | 1 | 2 | 2 | 9 | -5 | 4 | 0 |
| CFO/OP | 68 | -4 | 362 | 43 | 54 | 218 | -69 | 160 | 38 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Cash Conversion Cycle | 87 | 71 | 74 | 67 | 61 | 79 | 102 | 130 | 139 |
| Working Capital Days | -51 | 19 | 7 | 18 | -28 | 6 | 34 | 40 | 44 |
| ROCE % | — | 12% | 13% | 18% | 29% | 25% | 30% | 15% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cyber Media Research & Services insights
55 extracted metrics + investor summaries across FY16–FY26.
Documents
1
Shareholders meeting
26 Aug - 30th AGM voting results: financials adopted, dividend approved, Mr. Pradeep Gupta reappointed, Thomas George appointed WTD. 26 Aug - 30th AGM voting results: financials adopted, dividend approved, Mr. Pradeep Gupta reappointed, Thomas George appointed WTD.
2
Shareholders meeting
25 Aug - 30th AGM held Aug 25, 2026; Rs.2 dividend approved; Thomas George appointed Whole-Time Director. 25 Aug - 30th AGM held Aug 25, 2026; Rs.2 dividend approved; Thomas George appointed Whole-Time Director.
3
Record Date
3 Aug - Record date fixed as August 19, 2026 for FY2025-26 final dividend. 3 Aug - Record date fixed as August 19, 2026 for FY2025-26 final dividend.
4
Copy of Newspaper Publication
3 Aug - Newspaper ads published for 30th AGM and e-voting, dated August 02, 2026. 3 Aug - Newspaper ads published for 30th AGM and e-voting, dated August 02, 2026.
5
Copy of Newspaper Publication
25 Jul - Newspaper ads published for Q1 FY2027 unaudited standalone and consolidated results approved on June 30, 2026. 25 Jul - Newspaper ads published for Q1 FY2027 unaudited standalone and consolidated results approved on June 30, 2026.
Frequently Asked Questions about Cyber Media Research & Services
What does Cyber Media Research & Services Ltd do?
Incorporated in 1996, Cyber Media Research & Services Ltd is in the business of Market research and management Consultancy[1]
Where is Cyber Media Research & Services Ltd (CMRSL) listed?
Cyber Media Research & Services Ltd trades as CMRSL on the NSE.
Which sector does Cyber Media Research & Services Ltd belong to?
Cyber Media Research & Services Ltd is classified under the Media sector, in the Advertising Agencies industry.
What is the market capitalisation of Cyber Media Research & Services Ltd?
Cyber Media Research & Services Ltd has a market capitalisation of ₹22.84 Cr, which places it in the Small Cap band.
What is the PE ratio of Cyber Media Research & Services Ltd?
Cyber Media Research & Services Ltd trades at a PE ratio of 5.94, on earnings per share of ₹14.21, against a book value of ₹69.35 per share.
What is the 52-week high and low of Cyber Media Research & Services Ltd?
Over the last 52 weeks Cyber Media Research & Services Ltd has traded between ₹52.45 and ₹96.75.
Does Cyber Media Research & Services Ltd pay dividends?
Cyber Media Research & Services Ltd has a dividend yield of 2.56%.
What is the Return on Equity (ROE) of Cyber Media Research & Services Ltd?
Cyber Media Research & Services Ltd reported a return on equity of 17.14%. Its debt-to-equity ratio is 0.25.
Company Information
Incorporated in 1996, Cyber Media Research & Services Ltd is in the business of Market research and management Consultancy[1]
Listed 2022-10-10
Face Value ₹ 10
Issued Size 29,28,000
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CMRSL.md for Cyber Media Research & Services Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.