CDSL
Central Depository Services (India) Ltd
- P/E
- 58.71
Key Fundamentals
SmallcapCapital MarketsFinancial ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 32.00%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹22.55
- Book Value
- ₹94.90
- Market Cap
- —
- P/E (TTM)
- 58.71
- P/B
- 13.95
- ROE
- 24.50%
- Dividend Yield
- 0.97%
- EBITDA
- ₹680 Cr
- 52W High
- ₹1,673.70
- 52W Low
- ₹1,116.30
- Volume
- 0
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 97/100
Category scores
- Quality
- 94
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 36
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 35
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 73
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 51
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 73
- Strong
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
5- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%
- Company has been maintaining a healthy dividend payout of 54.3%
- Company's median sales growth is 23.7% of last 10 years
Weaknesses
2- Stock is trading at 12.7 times its book value
- Promoter holding is low: 15.0%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 5 | 4 | 10 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bullish | 2 | 0 | 8 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 58.72
- Neutral
- MACD (12,26,9)
- −5.30
- Bullish
- SMA (50)
- 1,314.60
- Bullish
- SMA (200)
- 1,301.29
- Bullish
As of
Analyst Rating
5 of 15 analysts rate Buy, 5 Hold, 5 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +24.99% |
|---|---|
| 5Y | +27.19% |
| 3Y | +27.30% |
| 1Y | +5.82% |
| TTM | +8.86% |
Net profit
| 10Y | +17.46% |
|---|---|
| 5Y | +17.75% |
| 3Y | +18.13% |
| 1Y | −13.50% |
| TTM | −4.66% |
Operating cash flow
| 10Y | +32.50% |
|---|---|
| 5Y | +19.33% |
| 3Y | +23.32% |
| 1Y | −14.00% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −1.20 pp |
|---|---|
| 5Y | −10.80 pp |
| 3Y | −6.65 pp |
| 1Y | −6.93 pp |
| TTM | −5.36 pp |
Revenue by year
| Mar 2017 | ₹146 Cr |
|---|---|
| Mar 2018 | ₹188 Cr |
| Mar 2019 | ₹196 Cr |
| Mar 2020 | ₹225 Cr |
| Mar 2021 | ₹344 Cr |
| Mar 2022 | ₹551 Cr |
| Mar 2023 | ₹555 Cr |
| Mar 2024 | ₹812 Cr |
| Mar 2025 | ₹1,082 Cr |
| Mar 2026 | ₹1,145 Cr |
Net profit by year
| Mar 2017 | ₹87.00 Cr |
|---|---|
| Mar 2018 | ₹104 Cr |
| Mar 2019 | ₹115 Cr |
| Mar 2020 | ₹107 Cr |
| Mar 2021 | ₹201 Cr |
| Mar 2022 | ₹312 Cr |
| Mar 2023 | ₹276 Cr |
| Mar 2024 | ₹420 Cr |
| Mar 2025 | ₹526 Cr |
| Mar 2026 | ₹455 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Central Depository Services (India) Ltd trades at ₹1,320 as of 2026-11-03, commanding a market cap of ₹26,896 Cr with a P/E (TTM) of 58.54x and a P/B of 13.91x. The company is virtually debt-free with a debt-to-equity ratio of 0 and has delivered a 10-year compounded sales growth of 25%, though TTM profit growth has turned negative at -5%.
- Debt-free balance sheet with a debt-to-equity ratio of 0, providing maximum financial flexibility and zero interest-rate risk
- Strong return on equity track record with a 3-year average ROE of 29% and 5-year average ROE of 29%, reflecting efficient capital deployment in an asset-light model
- Robust long-term revenue compounding at 25% CAGR over 10 years and 27% CAGR over both 3-year and 5-year periods, indicating sustained structural demand growth
- Healthy ROCE of 29.74% as of 2026-11-03, well above cost of capital for most businesses, underscoring the capital-light depository model
- Consistent shareholder returns with a median dividend payout of 54.3% and a current dividend yield of 1.02%, reflecting discipline in capital allocation
- Compounded profit growth of 21% over 10 years and 18% over both 3-year and 5-year periods demonstrates long-term earnings durability
- Median sales growth of 23.7% over the last 10 years highlights the company's ability to capture secular growth in Indian capital market participation
- Stock trading at ₹1,320, roughly 18% below its 52-week high of ₹1,673.70, offering a more moderate entry valuation compared to recent peak levels
- TTM profit growth has turned negative at -5%, a sharp reversal from the 18% compounded profit growth seen over 3 and 5 years, signalling potential earnings pressure
- P/E (TTM) of 58.54x is elevated, demanding sustained high growth to justify the premium — any further earnings deceleration could compress the multiple
- Promoter holding is low at 15.0%, which may raise governance concerns and increase vulnerability to market-driven shareholding shifts
- 1-year stock CAGR of -25% indicates significant recent underperformance, reflecting market repricing of growth expectations
- TTM revenue growth has decelerated sharply to 9% from the 27% compounded rate over 3 and 5 years, suggesting the high-growth phase may be moderating
- Last-year ROE of 25% has dipped from the 3-year and 5-year average of 29%, consistent with the TTM profit decline and hinting at margin or efficiency softening
- EPS (TTM) of ₹22.55 combined with a share price of ₹1,320 results in an earnings yield of roughly 1.7%, which is below prevailing risk-free rates in India
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: CDSL delivered a strong Q2 FY27 with 24% profit growth, 14% revenue beat, and expanding margins to 57.9%, supported by dominant ~80% market share in demat accounts and a record IPO cycle. The earnings trajectory is improving with 15% estimate upgrades, but sustained re-rating likely depends on secondary market volume recovery and clean regulatory execution going forward.
- SEBI ₹1 cr compliance penalty Oct 30
SEBI imposed a ₹1 crore penalty on CDSL for multiple compliance lapses in FY2023-24, including failure to communicate pledge rejection reasons in 92 instances, inadequate disaster recovery operations, and unpatched vulnerabilities. This is the second ₹1 crore penalty this year, following a July fine for cybersecurity lapses linked to the November 2022 malware attack.
- Demat account growth moderating Oct 6
Average monthly new demat account additions have declined to 27.1 lakh in CY26 from a peak of 38.4 lakh in CY24, and cash market ADTV is expected to decline 14.1% sequentially in Q2 FY27.
- Stock 38% below Dec 2025 peak Oct 6
CDSL trades at ₹1,264, down 38% from its December 2025 peak of ₹1,973.88, and recently broke below the key ₹1,300–1,290 support zone with bearish technical indicators.
- Q2 profit surges 24% YoY Oct 31
Consolidated net profit jumped 24% YoY to ₹173 crore in Q2 FY27 with total income rising 22% to ₹417 crore. Sequential growth was even stronger at 47% profit growth, and EBITDA margin expanded to 57.9% vs 53.5% estimated.
- Revenue beats estimates by 14% Nov 3
Operating revenue rose 24% YoY and 35% QoQ to ₹3.9 billion, delivering a 14% beat over estimates and a 23% EBITDA beat. FY27/FY28 earnings estimates were raised by 15% each.
- 19.34 cr demat accounts milestone Oct 31
CDSL surpassed 19.34 crore demat accounts in Q2 FY27, adding approximately 75 lakh new accounts during the quarter, with assets under custody crossing ₹89 lakh crore.
- Leadership appointments in Q2 Oct 31
Geetha Gangadharan joined the Governing Board in August as Non-Independent Director, while Farokh Patel was elevated to Chief Regulatory Officer and Kinjal Shah was appointed CTO in September.
- CDSL-NSDL performance divergence Oct 6
CDSL gained 13% in FY27 while NSDL declined 7% and hit a lifetime low of ₹734.50, reflecting a broader valuation de-rating of the capital markets theme over the past two years.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150 | 207 | 214 | 241 | 257 | 322 | 278 | 224 | 259 | 319 | 304 | 263 | 293 | 394 |
| Expenses | 70 | 79 | 84 | 93 | 103 | 122 | 117 | 115 | 129 | 143 | 145 | 147 | 155 | 166 |
| Operating Profit | 80 | 128 | 130 | 148 | 154 | 200 | 161 | 109 | 130 | 176 | 160 | 116 | 138 | 228 |
| OPM % | 53% | 62% | 61% | 61% | 60% | 62% | 58% | 49% | 50% | 55% | 52% | 44% | 47% | 58% |
| Other Income | 24 | 23 | 21 | 26.59 | 30 | 36.25 | 20 | 31.33 | 36 | 22 | 29 | 6 | 48 | — |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 7 | 8 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
| PBT | 99 | 146 | 145 | 166 | 174 | 224 | 168 | 126 | 151 | 183 | 173 | 104 | 167 | 230 |
| Tax % | 25% | 25% | 26% | 23% | 23% | 28% | 23% | 21% | 32% | 23% | 23% | 23% | 29% | 25% |
| Net Profit | 74 | 109 | 107 | 129 | 134 | 162 | 130 | 100 | 102 | 140 | 133 | 80 | 118 | 173 |
| EPS (₹) | 3.52 | 5.21 | 5.14 | 6.18 | 6.42 | 7.75 | 6.22 | 4.8 | 4.9 | 6.71 | 6.38 | 3.84 | 5.62 | — |
Sep 2026: from the results filed on 31 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 105 | 123 | 146 | 188 | 196 | 225 | 344 | 551 | 555 | 812 | 1,082 | 1,145 | 1,179 |
| Expenses | 60 | 59 | 67 | 77 | 87 | 136 | 132 | 186 | 236 | 324 | 457 | 563 | 589 |
| Operating Profit | 45 | 64 | 79 | 110 | 109 | 89 | 212 | 365 | 319 | 488 | 625 | 582 | 590 |
| OPM % | 43% | 52% | 54% | 59% | 56% | 40% | 62% | 66% | 57% | 60% | 58% | 51% | 50% |
| Other Income | 23 | 72 | 41 | 38 | 49 | 59 | 57 | 55 | 66 | 95 | 117 | 93.58 | 105 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 4 | 4 | 7 | 10 | 12 | 9 | 11 | 19 | 27 | 49 | 66 | 70 |
| PBT | 63 | 131 | 117 | 141 | 148 | 136 | 260 | 409 | 365 | 556 | 692 | 609 | 624 |
| Tax % | 31% | 31% | 26% | 27% | 23% | 22% | 22% | 24% | 24% | 25% | 24% | 25% | — |
| Net Profit | 43 | 91 | 87 | 104 | 115 | 107 | 201 | 312 | 276 | 420 | 526 | 455 | 470 |
| EPS (₹) | 2.09 | 4.35 | 4.1 | 4.94 | 5.43 | 5.08 | 9.59 | 14.89 | 13.2 | 20.05 | 25.2 | 21.82 | 22.55 |
| Div. Payout % | 53% | 29% | 37% | 35% | 37% | 44% | 47% | 50% | 61% | 55% | 50% | 58% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 209 | 209 |
| Reserves | 265 | 375 | 429 | 494 | 564 | 619 | 773 | 988 | 1,109 | 1,359 | 1,551 | 1,751 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 2 |
| Other Liabilities | 122 | 74 | 73 | 92 | 116 | 138 | 206 | 232 | 241 | 317 | 399 | 457 |
| Total Liabilities | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,326 | 1,457 | 1,781 | 2,162 | 2,419 |
| Fixed Assets | 7 | 4 | 5 | 76 | 75 | 74 | 73 | 106 | 125 | 342 | 446 | 500 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 4 | 174 | 4 | 7 | 7 |
| Investments | 389 | 457 | 503 | 521 | 593 | 665 | 709 | 925 | 937 | 1,149 | 1,351 | 1,487 |
| Other Assets | 95 | 92 | 98 | 93 | 115 | 123 | 278 | 290 | 221 | 287 | 357 | 424 |
| Total Assets | 491 | 553 | 606 | 690 | 784 | 862 | 1,084 | 1,326 | 1,457 | 1,781 | 2,162 | 2,419 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 43 | 28 | 43 | 79 | 86 | 82 | 193 | 283 | 249 | 386 | 543 | 467 |
| Investing | −19 | 0 | 18 | −67 | −67 | −33 | −107 | −146 | −126 | −249 | −299 | −185 |
| Financing | −23 | −28 | −31 | −38 | −20 | −51 | −47 | −94 | −158 | −169 | −231 | −262 |
| Net Cash Flow | 0 | 1 | 29 | −26 | −1 | −1 | 38 | 44 | −35 | −32 | 14 | 19 |
| Free Cash Flow | 40 | 27 | 37 | 3 | 74 | 73 | 175 | 258 | 44 | 313 | 388 | 346 |
| CFO/EBITDA | 140 | 102 | 94 | 107 | 110 | 119 | 118 | 105 | 107 | 102 | 110 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 39 | 33 | 37 | 36 | 42 | 40 | 30 | 25 | 30 | 18 | 21 |
| Cash Conversion Cycle | 24 | 39 | 33 | 37 | 36 | 42 | 40 | 30 | 25 | 30 | 18 | 21 |
| Working Capital Days | −253 | −100 | −79 | −92 | −79 | −85 | −110 | −75 | −45 | −22 | −57 | −32 |
| ROCE % | 14% | 22% | 22% | 24% | 22% | 18% | 31% | 40% | 30% | 40% | 42% | 32% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CDSL insights
56 extracted metrics across FY15–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- Q1 FY26 concall · Aug 2025Transcript PPT
- 31 Oct 2026
- 27 Aug 2026
- 1 Aug 2026
- 25 Jun 2026
- 19 Jun 2026
- Analysts/institutional investor meet/con. call upd 3 Nov 2026
Frequently Asked Questions about CDSL
What does Central Depository Services (India) Ltd do?
Where is Central Depository Services (India) Ltd (CDSL) listed?
Which sector does Central Depository Services (India) Ltd belong to?
What is the PE ratio of Central Depository Services (India) Ltd?
What is the 52-week high and low of Central Depository Services (India) Ltd?
Does Central Depository Services (India) Ltd pay dividends?
What is the Return on Equity (ROE) of Central Depository Services (India) Ltd?
Company Information
Central Depository Services Limited is a Market Infrastructure Institution (MII), part of the capital market structure, providing services to all market participants - exchanges, clearing corporations, depository participants (DPs), issuers and investors. It is a facilitator for holding of securities in the dematerialised form and an enabler for securities transactions.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CDSL.md for Central Depository Services (India) Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.