Bharati Defence & Infrastructure
Bharati Defence & Infrastructure
IndustrialsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.44 times its book value
- Debtor days have improved from 165 to 109 days.
Weaknesses
3- Tax rate seems low
- Promoters have pledged 100% of their holding.
- Working capital days have increased from -55,176 days to 109 days
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | -0.71 | 0.71 | 0 | 10.73 | 0 | 12.57 | 1.11 | 5.26 | 3.15 | 19.4 | 8.06 |
| Expenses | 0 | 22.13 | 8.4 | 188 | 0 | 9 | 0.04 | 1.27 | 0.27 | 0.31 | 0.23 | 12.53 | 6.46 |
| Operating Profit | 0 | -22.13 | -9.11 | -187 | 0 | 1.73 | -0.04 | 11.3 | 0.84 | 4.95 | 2.92 | 6.87 | 1.6 |
| OPM % | — | — | — | -26357.75% | — | 16.12% | — | 89.9% | 75.68% | 94.11% | 92.7% | 35.41% | 19.85% |
| Other Income | 0 | 0.17 | 0.45 | -2,474 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0 | -328 | 0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| PBT | 0 | -21.96 | -8.66 | -2,661 | 0 | 1.73 | -0.04 | 13.11 | 0.84 | 4.95 | 2.92 | -321 | 1.67 |
| Tax % | — | 0% | 0% | 0% | — | 0% | 0% | 0% | 0% | 0% | 0% | 0.03% | 0% |
| Net Profit | 0 | -21.96 | -8.66 | -2,661 | 0 | 1.73 | -0.04 | 13.11 | 0.84 | 4.95 | 2.92 | -321 | 1.67 |
| EPS in Rs | 0 | -4.37 | -1.72 | -529 | 0 | 0.34 | -0.01 | 2.61 | 0.17 | 0.98 | 0.58 | -63.91 | 0.33 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 39 | 58 | 29 | 23 | 3 | 3 | 3 | 186 | 176 | 23 | 29 | 36 |
| Expenses | 678 | 155 | 240 | 151 | 53 | 34 | 26 | 50 | 146 | 228 | 11 | 13 | 20 |
| Operating Profit | -478 | -116 | -181 | -122 | -30 | -31 | -23 | -47 | 40 | -52 | 12 | 16 | 16 |
| OPM % | -240% | -299% | -313% | -414% | -129% | -1071% | -879% | -1652% | 22% | -30% | 54% | 54% | 46% |
| Other Income | 16 | -532 | -2,048 | -459 | 1 | 4 | 4 | 2 | -377 | -2,469 | 2 | -328 | -328 |
| Interest | 514 | 297 | 319 | 125 | 23 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 49 | 62 | 61 | 60 | 54 | 51 | 43 | 37 | 25 | 0 | 0 | 0 | 0 |
| PBT | -1,026 | -1,007 | -2,609 | -766 | -106 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
| Tax % | -18% | -14% | -27% | 132% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -843 | -865 | -1,898 | -1,777 | -107 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
| EPS in Rs | -168 | -172 | -377 | -353 | -21.18 | -15.87 | -12.49 | -16.23 | -71.99 | -501 | 2.84 | -62.17 | -62.02 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Reserves | -211 | -1,119 | -3,016 | -4,793 | -4,899 | -4,979 | -5,042 | -5,123 | -5,778 | -8,048 | -8,033 | -28 |
| Borrowings | 5,255 | 5,741 | 7,361 | 190 | 189 | 189 | 189 | 189 | 189 | 1,355 | 1,308 | 0 |
| Other Liabilities | 2,589 | 2,562 | 2,262 | 9,575 | 9,554 | 9,547 | 9,555 | 9,583 | 9,567 | 8,091 | 8,074 | 14 |
| Total Liabilities | 7,684 | 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 |
| Fixed Assets | 910 | 849 | 788 | 597 | 543 | 490 | 447 | 406 | 290 | 0 | 0 | 0 |
| CWIP | 240 | 235 | 170 | 146 | 146 | 131 | 131 | 131 | 88 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Other Assets | 6,532 | 6,148 | 5,698 | 4,279 | 4,206 | 4,185 | 4,173 | 4,161 | 3,648 | 1,447 | 1,397 | 37 |
| Total Assets | 7,684 | 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 73 | -192 | 18 | — | -14 | -34 | -7 | — | 55 | -739 | 17 | 3 |
| Investing | 9 | 61 | 10 | — | 1 | 18 | 3 | — | 1 | 639 | 25 | 0 |
| Financing | -58 | 144 | -32 | — | -22 | 7 | 0 | — | 0 | 0 | -47 | 0 |
| Net Cash Flow | 24 | 13 | -4 | — | -35 | -8 | -3 | — | 56 | -100 | -5 | 3 |
| Free Cash Flow | 73 | -135 | 19 | — | -14 | -19 | -7 | — | 55 | -739 | 17 | 3 |
| CFO/OP | -16 | 153 | -11 | — | 46 | 110 | 29 | — | 136 | 1,412 | 137 | 18 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,383 | 644 | 143 | 301 | 392 | 3,447 | 3,768 | 3,545 | 46 | 45 | 339 | 109 |
| Inventory Days | 8,672 | 31,629 | 15,892 | 10,708 | 75,000 | 6,19,814 | 35,19,656 | 54,75,020 | 8,167 | 23 | 452 | 0 |
| Days Payable | 424 | 1,288 | 771 | 596 | 3,418 | 28,250 | 1,60,418 | 2,30,092 | 435 | 224 | 6,557 | — |
| Cash Conversion Cycle | 9,631 | 30,985 | 15,263 | 10,413 | 71,974 | 5,95,011 | 33,63,006 | 52,48,473 | 7,778 | -156 | -5,765 | 109 |
| Working Capital Days | 870 | -41,748 | -41,020 | -86,582 | -1,10,130 | -8,79,245 | -9,67,123 | -9,02,483 | -14,862 | -19,493 | -1,46,144 | 109 |
| ROCE % | -9% | -4% | -5% | — | — | — | — | — | — | — | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharati Defence & Infrastructure insights
61 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about Bharati Defence & Infrastructure
What does Bharati Defence & Infrastructure Ltd do?
Where is Bharati Defence & Infrastructure Ltd (BHARATIDIL) listed?
Which sector does Bharati Defence & Infrastructure Ltd belong to?
Company Information
Bharati Defence and Infrastructure Limited engages in the design and construction of sea-going, coastal, harbour, and inland crafts and vessels. The Company offers inland cargo barges, deep-sea trawlers and dredgers, tractor tugs, cargo ships, tankers, and other support vessels required for the offshore industry.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BHARATIDIL.md for Bharati Defence & Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.