Amar Remedies
Amar Remedies
Fast Moving Consumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.06 times its book value
- Company has delivered good profit growth of 23.6% CAGR over last 5 years
Growth Rate
Quarterly Results
| Particulars | Dec 2011 | Dec 2012 | Mar 2013 | Jun 2013 |
|---|---|---|---|---|
| Sales | 165 | 163 | 131 | 45 |
| Expenses | 140 | 145 | 122 | 53 |
| Operating Profit | 24 | 18 | 9 | -8 |
| OPM % | 15% | 11% | 7% | -18% |
| Other Income | 1 | 0 | -7 | -4 |
| Interest | 9 | 12 | 14 | 15 |
| Depreciation | 3 | 5 | 5 | 2 |
| PBT | 14 | 2 | -16 | -29 |
| Tax % | 12% | 17% | 0% | 0% |
| Net Profit | 12 | 1 | -16 | -29 |
| EPS in Rs | 4.69 | 0.51 | -6.17 | -11.03 |
Profit & Loss
| Particulars | Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Sales | 167 | 202 | 298 | 369 | 472 | 578 | 674 |
| Expenses | 139 | 176 | 263 | 322 | 404 | 496 | 561 |
| Operating Profit | 28 | 26 | 35 | 48 | 68 | 82 | 113 |
| OPM % | 17% | 13% | 12% | 13% | 14% | 14% | 17% |
| Other Income | 0 | 0 | 0 | 2 | 1 | 1 | -3 |
| Interest | 3 | 4 | 8 | 12 | 21 | 27 | 40 |
| Depreciation | 1 | 2 | 2 | 7 | 10 | 11 | 13 |
| PBT | 24 | 21 | 26 | 30 | 38 | 45 | 57 |
| Tax % | 14% | 17% | 17% | 11% | 15% | 15% | 21% |
| Net Profit | 21 | 17 | 22 | 27 | 32 | 38 | 45 |
| EPS in Rs | 8.01 | 6.51 | 8.32 | 10.2 | 12.33 | 14.54 | 17.29 |
| Div. Payout % | 0% | 0% | 0% | 10% | 8% | 7% | 0% |
Balance Sheet
| Particulars | Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Dec 2012 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 64 | 80 | 102 | 126 | 155 | 190 | 235 | 238 |
| Borrowings | 29 | 53 | 56 | 88 | 124 | 249 | 365 | 365 |
| Other Liabilities | 11 | 24 | 29 | 48 | 57 | 25 | 56 | 35 |
| Total Liabilities | 129 | 184 | 213 | 288 | 362 | 490 | 683 | 664 |
| Fixed Assets | 26 | 29 | 84 | 108 | 115 | 124 | 165 | 161 |
| CWIP | 16 | 52 | 0 | 0 | 0 | 11 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Assets | 87 | 102 | 129 | 180 | 246 | 354 | 518 | 502 |
| Total Assets | 129 | 184 | 213 | 288 | 362 | 490 | 683 | 664 |
Cash Flow
| Particulars | Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Operating | -9 | 15 | 2 | 3 | -12 | 0 | -21 |
| Investing | -42 | -40 | -5 | -31 | -18 | -49 | -58 |
| Financing | 51 | 24 | 3 | 29 | 33 | 57 | 76 |
| Net Cash Flow | 0 | 0 | 0 | 1 | 3 | 8 | -3 |
| Free Cash Flow | -46 | -26 | -3 | -28 | -30 | -31 | -63 |
| CFO/OP | -20 | 58 | 17 | 14 | -18 | 8 | -9 |
Ratios
| Particulars | Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 86 | 87 | 83 | 81 | 83 | 88 | 100 |
| Inventory Days | 100 | 95 | 103 | 138 | 111 | 122 | 167 |
| Days Payable | 6 | 11 | 7 | 14 | 9 | 10 | 11 |
| Cash Conversion Cycle | 180 | 171 | 179 | 205 | 186 | 199 | 255 |
| Working Capital Days | 157 | 134 | 119 | 127 | 141 | 185 | 230 |
| ROCE % | — | 18% | 20% | 20% | 22% | 19% | 19% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Amar Remedies insights
42 extracted metrics + investor summaries across FY11–FY12.
Documents
Frequently Asked Questions about Amar Remedies
What does Amar Remedies Ltd do?
Which sector does Amar Remedies Ltd belong to?
Company Information
Amar Remedies Limited, incorporated in India, listed on the Bombay Stock Exchange, and National Stock Exchange Limited, the company is engaged in Manufacuring and Trading of Ayurvedic Products and FMCG.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/AMAR.md for Amar Remedies Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.