Skip to content
Amagi Media Labs logo

Amagi Media Labs

AMAGI NSE
₹574.60 No trade today
P/E
104.85
View as Markdown
MCP
Close 4 Nov 2026 ₹574.60 +226.35 +65.0% since 21 Jan 2026
Start ₹348.25

Key Fundamentals

MicrocapIT - ServicesInformation Technology

Price-based figures as of · EPS basis: Consolidated · TTM

ROCE
8.02%
Debt to Equity
0.02
EPS (TTM)
₹5.48
Book Value
₹79.90
Market Cap
—
P/E (TTM)
104.85
P/B
7.19
ROE
10.30%
Dividend Yield
0.00%
EBITDA
₹115 Cr
52W High
₹727.40
52W Low
₹310.20
Volume
0

Peer Comparison

Information Technology › IT Enabled Services

Amagi Media Labs peer comparison
L&T Technology Services
₹4,133.5033.20₹45,364 Cr6.190.47%21.50%26.70%₹11,565 Cr₹1,322 Cr
Inventurus Knowledge Solutions
₹1,750.4039.33₹29,871 Cr10.730.00%31.40%31.50%₹3,347 Cr₹764 Cr
Tata Technologies
₹652.4547.55₹26,704 Cr6.911.81%16.30%20.90%₹5,926 Cr₹558 Cr
Netweb Technologies
₹4,062.3088.56₹24,520 Cr11.480.07%32.80%37.50%₹2,702 Cr₹260 Cr
Affle 3i
₹1,623.9047.83₹22,921 Cr5.070.00%13.80%16.80%₹2,836 Cr₹478 Cr
Sagility
₹43.5920.56₹20,233 Cr1.990.35%10.60%13.40%₹7,617 Cr₹994 Cr
ESDS Software Solution
₹1,193.6091.82₹14,545 Cr10.890.00%24.90%30.20%₹537 Cr₹134 Cr
Amagi Media Labs (this company)
₹574.60104.85₹12,443 Cr7.190.00%10.30%8.02%₹1,612 Cr₹102 Cr
Median 8 companies₹1,408.7547.69₹23,720 Cr7.050.04%18.90%23.80%₹3,092 Cr₹518 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Key Insights

Strengths

3
  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 28.2% CAGR over last 5 years

Weaknesses

3
  • Stock is trading at 7.02 times its book value
  • Promoter holding is low: 14.7%
  • Earnings include an other income of Rs.67.8 Cr.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bullish2710
OscillatorsNeutral252
Moving AveragesStrong Bullish028

Key readings

RSI (14)
56.61
Neutral
MACD (12,26,9)
−3.46
Bullish
SMA (50)
565.56
Bullish
SMA (200)
—
Neutral

As of

Analyst Rating

Based on 5 analysts
BUY80%

4 of 5 analysts rate Buy, 1 Hold, 0 Sell.

As of

BUY
4
80%
HOLD
1
20%
SELL
0
0%

Growth Rate

From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.

Revenue

Revenue growth by window
5Y+47.05%
3Y+30.28%
1Y+29.49%

Net profit

Net profit growth by window
5Y+27.94%
3YTurned to profit
1YTurned to profit

Operating cash flow

Operating cash flow growth by window
5YTurned negative
3YOutflow narrowed by ₹236 Cr
1YTurned negative

Operating margin· change in pp

Operating margin growth by window
5Y−8.48 pp
3Y+54.34 pp
1Y+11.21 pp

Trailing twelve months: Fewer than eight quarters are reported, so there is no trailing-twelve-month figure.

Revenue by year

Revenue by year, ₹ crore
Mar 2021₹219 Cr
Mar 2022₹431 Cr
Mar 2023₹681 Cr
Mar 2024₹879 Cr
Mar 2025₹1,163 Cr
Mar 2026₹1,506 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2021₹21.00 Cr
Mar 2022−₹1,078 Cr
Mar 2023−₹321 Cr
Mar 2024−₹245 Cr
Mar 2025−₹69.00 Cr
Mar 2026₹72.00 Cr

Analyst Forecasts

Forecast For
FY27 consensus · EBITDA
₹205 Cr +78.7% vs FY26
Reported High Mean Low

AI Analysis — Bull vs Bear

Generated 13 Aug 2026
AI opinion · based on fundamentals
Risk high

Amagi Media Labs trades at a market cap of Rs.14,215.63 Cr with a PE of 192.8x and a price-to-book of 7.86x. The company has delivered 30% compounded sales CAGR over 3 years and 28% profit CAGR over 5 years, but carries a very high valuation multiple with low promoter holding at 14.9%.

Bull Case 8
  • Strong revenue growth with 5-year compounded sales CAGR of 47%, indicating rapid business scaling in the cloud-based media technology space
  • TTM sales growth remains healthy at 30%, showing sustained top-line momentum even on a larger base
  • Compounded profit growth of 28.2% CAGR over the last 5 years demonstrates improving profitability alongside revenue expansion
  • TTM profit growth of 204% signals a sharp earnings inflection that could compress the elevated PE if sustained
  • Company is almost debt-free, providing financial flexibility and lower interest burden in a high-interest-rate environment
  • Active debt reduction indicates disciplined capital allocation by management
  • ROE of 10% in the last year shows the company is beginning to generate meaningful returns on equity as it scales
  • Zero dividend yield implies full reinvestment of earnings into growth, which aligns with the high-growth phase of the business
Bear Case 6
  • Stock trades at 7.87x book value, a steep premium that prices in significant future growth already
  • Promoter holding is low at 14.9%, raising concerns about alignment of interests and potential dilution risk
  • Working capital days have surged from 17.5 days to 98.8 days, indicating potential cash flow stress or collection inefficiencies
  • Earnings include other income of Rs.64.5 Cr, meaning core operating profit may be lower than headline numbers suggest
  • ROE at just 10% in the last year is modest relative to the valuation premium the market assigns to the stock
  • Limited long-term track record with no 10-year sales or profit CAGR data available, making it harder to assess business durability through full economic cycles

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

80d ago

TL;DR: Amagi delivered a breakout Q1FY27 with a 756% profit surge, positive EBITDA inflection, and robust cash generation — signalling the business model is scaling efficiently. Strategic wins like the TV9 CTV deal and European expansion via the DACH hire reinforce its growth trajectory. No material headwinds are visible in recent news flow. The trend is clearly improving with operating leverage kicking in, though sustaining this growth rate across coming quarters will be the key watch point.

Positives 3
  • Q1 profit surges 756% YoY Aug 13

    Amagi reported Q1FY27 net profit of ₹339.05 crore (up 756% YoY) with record revenue of ₹4,368.78 crore. EBITDA turned positive at ₹298 million and cash reserves grew 118% YoY to ₹1,616 crore.

  • TV9 CTV partnership deepens Aug 11

    Amagi now manages TV9 Network's complete CTV and digital workflows. TV9 became the first Indian broadcaster to implement Amagi's AdFlow Orchestrator using POIS standards, improving viewer retention and monetization.

  • DACH sales head appointed Jul 29

    Martin Wacker appointed Head of Sales for DACH and CEE, based in Hamburg with 20+ years experience at RTL and Kabel1, to drive European broadcast market expansion.

Neutral 1
  • Q1 FY27 earnings call scheduled Jul 26

    Amagi Media Labs hosted an earnings conference call on August 14, 2026 at 8:00 AM IST following Board approval of Q1 FY27 unaudited results on August 13.

Quarterly Results

₹ Cr
AMAGI quarterly results, ₹ crore
Particulars Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
330
309
330
375
404
397
437
Expenses
331
322
331
378
373
373
407
Operating Profit
−1
−13
−1
−3
31
24
30
OPM %
−0.3%
−4.3%
−0.4%
−0.9%
8%
6%
7%
Other Income
14
20
14
15
11
24
18
Interest
1
1
2
2
1
1
1
Depreciation
4
5
5
5
6
6
6
PBT
8
1
7
5
35
41
40
Tax %
−2%
1960%
40%
50%
12%
15%
16%
Net Profit
8
−11
4
3
31
34
34
EPS (₹)
2.31
−3.1
1.15
0.73
1.6
1.58
1.57

Profit & Loss

₹ Cr
AMAGI profit and loss, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
219
431
681
879
1,163
1,506
1,612
Expenses
193
1,489
1,027
1,158
1,253
1,455
1,531
Operating Profit
26
−1,058
−347
−278
−91
51
81
OPM %
12%
−246%
−51%
−32%
−8%
3.4%
5%
Other Income
2
3
44
63
61
64.54
68
Interest
0
1
3
5
5
6
6
Depreciation
4
6
9
16
17
22
23
PBT
23
−1,063
−315
−237
−52
87
121
Tax %
11%
2%
2%
3%
33%
18%
—
Net Profit
21
−1,078
−321
−245
−69
72
102
EPS (₹)
5.76
−292
−93.94
−71.64
−20.11
3.31
5.48
Div. Payout %
0%
0%
0%
0%
0%
0%
—

Balance Sheet

₹ Cr
AMAGI balance sheet, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
0.51
0.51
0.47
0.48
17
108
Reserves
40
322
644
−378
−382
1,649
Borrowings
11
0
0
906
911
31
Other Liabilities
88
620
772
780
879
565
Total Liabilities
140
942
1,416
1,308
1,425
2,353
Fixed Assets
4
7
38
52
92
94
CWIP
0
0
8
0
0
0
Investments
0
0
264
63
266
229
Other Assets
135
935
1,106
1,193
1,068
2,030
Total Assets
140
942
1,416
1,308
1,425
2,353

Cash Flow

₹ Cr
AMAGI cash flow, annual, ₹ crore
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
27
64
−245
−183
34
−9
Investing
−3
−3
−256
−438
−23
−558
Financing
0
601
538
−8
−9
736
Net Cash Flow
24
662
37
−629
2
169
Free Cash Flow
25
59
−267
−191
29
−32
CFO/EBITDA
97
−8
66
53
−58
14

Ratios

AMAGI financial ratios, annual
Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
90
137
110
100
88
98
Cash Conversion Cycle
90
137
110
100
88
98
Working Capital Days
−12
−302
−218
60
−107
43
ROCE %
—
−568%
−68%
−40%
−9%
8%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Amagi Media Labs insights

59 extracted metrics across FY21–FY27.

Shareholding Pattern

As of Sep 2026

  • DIIs 39.62%
  • FIIs 37.32%
  • Promoters 14.66%
  • Others 5.14%
  • Public 3.26%

3.10% of promoter holding pledged as of Sep 2026

Change vs previous quarter

Documents

Frequently Asked Questions about Amagi Media Labs

What does Amagi Media Labs Ltd do?
Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology.
Where is Amagi Media Labs Ltd (AMAGI) listed?
Amagi Media Labs Ltd trades as AMAGI on the NSE and under code 544679 on the BSE.
Which sector does Amagi Media Labs Ltd belong to?
Amagi Media Labs Ltd is classified under the Information Technology sector, in the IT Enabled Services industry.
What is the PE ratio of Amagi Media Labs Ltd?
Amagi Media Labs Ltd trades at a PE ratio of 104.85 as of 4 Nov 2026, on earnings per share of ₹5.48, against a book value of ₹79.9 per share.
What is the 52-week high and low of Amagi Media Labs Ltd?
Over the last 52 weeks Amagi Media Labs Ltd has traded between ₹310.2 and ₹727.4 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Amagi Media Labs Ltd?
Amagi Media Labs Ltd reported a return on equity of 10.30%. Its debt-to-equity ratio is 0.02.

Company Information

Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology.

Website amagi.com
CEO Mr. Baskar Subramanian
Employees 986
Listed 21 Jan 2026
Face Value ₹5

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/AMAGI.md for Amagi Media Labs Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More IT Services stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month