Adcounty Media
ADCOUNTYMEDIAINDIALTD NSE
Adcounty Media
MediaNSE: ADCOUNTYMEDIAINDIALTD BSE: 544435 Electronic Media
Key Fundamentals
SMEElectronic MediaMediaMarket Cap
₹215 Cr
Volatility
Moderate
P/E Ratio
9.8
EBITDA
₹24.50 Cr
Return on Equity
36.28%
Debt to Equity
0.03
Book Value
₹47.53
52W High
₹282
52W Low
₹73
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 83.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.8%
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 192 days.
- Working capital days have increased from 127 days to 181 days
Growth Rate
Revenue Growth
21.8% higher than
3Y
Net Income Growth
45.87% higher than
3Y
Cash Flow Change
-105% higher than
3Y
ROE
-11.23% lower than
3Y
ROCE
-13.04% higher than
3Y
EBITDA Margin (Avg.)
2.06% lower than
3Y
Quarterly Results
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.22 | 13.69 | 16.3 | 22.68 | 17.05 | 16.7 | 20.8 | 30.22 | 23.08 |
| Expenses | 11.97 | 9.31 | 11.97 | 17.41 | 11.96 | 11.73 | 14.24 | 22.35 | 16.96 |
| Operating Profit | 4.25 | 4.38 | 4.33 | 5.27 | 5.09 | 4.97 | 6.56 | 7.87 | 6.12 |
| OPM % | 26.2% | 31.99% | 26.56% | 23.24% | 29.85% | 29.76% | 31.54% | 26.04% | 26.52% |
| Other Income | 0.11 | 0.12 | 0.22 | 0.23 | 0.45 | 1.29 | 0.61 | 1.08 | 0.64 |
| Interest | 0.02 | 0.03 | 0.03 | 0.09 | 0.05 | 0.18 | 0.04 | 0.09 | 0.2 |
| Depreciation | 0.06 | 0.09 | 0.09 | 0.1 | 0.08 | 0.08 | 0.13 | 0.18 | 0.18 |
| PBT | 4.28 | 4.38 | 4.43 | 5.31 | 5.41 | 6 | 7 | 8.68 | 6.38 |
| Tax % | 25.47% | 25.34% | 24.83% | 25.24% | 24.4% | 27.5% | 25.29% | 26.5% | 26.02% |
| Net Profit | 3.19 | 3.28 | 3.33 | 3.96 | 4.1 | 4.35 | 5.23 | 6.38 | 4.71 |
| EPS in Rs | 1.93 | 1.98 | 2.01 | 2.39 | 2.48 | 1.93 | 2.32 | 2.84 | 2.09 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 19 | 16 | 31 | 54 | 43 | 69 | 85 | 91 |
| Expenses | 18 | 15 | 28 | 43 | 32 | 51 | 60 | 65 |
| Operating Profit | 1 | 1 | 3 | 10 | 11 | 18 | 24 | 26 |
| OPM % | 8% | 8% | 9% | 19% | 25% | 26% | 29% | 28% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| PBT | 1 | 1 | 3 | 10 | 11 | 18 | 27 | 28 |
| Tax % | 25% | 26% | 25% | 26% | 26% | 25% | 26% | — |
| Net Profit | 1 | 1 | 2 | 8 | 8 | 14 | 20 | 21 |
| EPS in Rs | 1,080 | 970 | 2,000 | 7,640 | 8,280 | 8.31 | 8.92 | 9.18 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 17 | 22 |
| Reserves | 1 | 2 | 4 | 12 | 20 | 21 | 84 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Liabilities | 7 | 5 | 14 | 15 | 9 | 9 | 7 |
| Total Liabilities | 8 | 7 | 19 | 27 | 30 | 48 | 117 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 31 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Assets | 8 | 7 | 18 | 26 | 28 | 46 | 85 |
| Total Assets | 8 | 7 | 19 | 27 | 30 | 48 | 117 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | — | — | 2 | 1 | 5 | 0 | 2 |
| Investing | — | — | 0 | -4 | 0 | -4 | -46 |
| Financing | — | — | 0 | 0 | 0 | 4 | 48 |
| Net Cash Flow | — | — | 2 | -2 | 4 | -1 | 4 |
| Free Cash Flow | — | — | 2 | 1 | 4 | 0 | -15 |
| CFO/OP | — | — | 115 | 40 | 69 | 24 | 41 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 80 | 69 | 118 | 93 | 116 | 161 | 192 |
| Working Capital Days | -37 | -31 | -24 | 25 | 68 | 132 | 181 |
| ROCE % | — | 67% | 79% | 126% | 69% | 63% | 37% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Adcounty Media insights
51 extracted metrics + investor summaries across FY20–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 May - AdCounty Media marks 9 years, highlights BSE listing and proprietary AdTech platforms. 5 May - AdCounty Media marks 9 years, highlights BSE listing and proprietary AdTech platforms.
2
Board Meeting Outcome for Outcome Of Meeting Of The Board Of Adcounty Media India Limited Held On April 28,2026
28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026. 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026.
3
Announcement under Regulation 30 (LODR)-Change in Directorate
28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026. 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026.
4
Board Meeting Outcome for Outcome Of Meeting Of The Board Of Adcounty Media India Limited Held On April 28,2026
28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026. 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director on April 28, 2026.
5
Announcement under Regulation 30 (LODR)-Change in Directorate
28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026. 28 Apr - Board appointed Kumar Saurav as Whole-Time Director and Prateek Bhansali as Independent Director from April 28, 2026.
Frequently Asked Questions about Adcounty Media
What does Adcounty Media India Ltd do?
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
Where is Adcounty Media India Ltd (544435) listed?
Adcounty Media India Ltd trades as ADCOUNTYMEDIAINDIALTD on the NSE and under code 544435 on the BSE.
Which sector does Adcounty Media India Ltd belong to?
Adcounty Media India Ltd is classified under the Media sector, in the Electronic Media industry.
What is the market capitalisation of Adcounty Media India Ltd?
Adcounty Media India Ltd has a market capitalisation of ₹215.47 Cr, which places it in the Small Cap band.
What is the PE ratio of Adcounty Media India Ltd?
Adcounty Media India Ltd trades at a PE ratio of 9.80, against a book value of ₹47.53 per share.
What is the 52-week high and low of Adcounty Media India Ltd?
Over the last 52 weeks Adcounty Media India Ltd has traded between ₹73 and ₹282.
What is the Return on Equity (ROE) of Adcounty Media India Ltd?
Adcounty Media India Ltd reported a return on equity of 36.28%. Its debt-to-equity ratio is 0.03.
Company Information
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/544435.md for Adcounty Media India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.