National Securities Depository
National Securities Depository
Capital MarketsKey Fundamentals
SmallcapDepositoryCapital MarketsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company is expected to give good quarter
Weaknesses
1- Debtor days have increased from 32.7 to 40.8 days.
Growth Rate
AI Analysis — Bull vs Bear
National Securities Depository Ltd (NSDL) operates as a near-monopoly capital markets infrastructure company with a market cap of ₹16,100 Cr, trading at a PE of 41.5x. The company is virtually debt-free with TTM sales growth of 24%, though its stock has declined 38% over the past year and ROE has moderated to 16% in the last year from a 3-year average of 17%.
- TTM revenue growth of 24% is strong and accelerates beyond the 3-year compounded sales CAGR of 14%, indicating improving top-line momentum
- Company is almost debt-free, giving it a clean balance sheet with minimal financial risk and flexibility for future investments
- Consistent ROE of 16-17% over the last 3 to 5 years reflects a capital-efficient business model with durable returns
- As one of only two depositories in India (alongside CDSL), NSDL enjoys a regulatory moat and essential market infrastructure status that is nearly impossible to replicate
- Compounded profit growth of 15% over 3 years and 13% over 5 years demonstrates sustained earnings trajectory
- Company is expected to deliver a good upcoming quarter, suggesting near-term earnings visibility remains intact
- 5-year compounded sales CAGR of 27% highlights the structural tailwind from rising demat account penetration and capital market participation in India
- Dividend yield of 0.5% provides a modest but steady income stream, reflecting the company's cash-generative nature
- Stock has declined 38% over the past 1 year, reflecting significant loss of market confidence and potential de-rating from peak valuations
- PE ratio of 41.5x is elevated for a financial infrastructure company, leaving limited margin of safety if growth disappoints
- Price-to-book ratio of 6.8x is rich and implies the market is pricing in substantial future growth that must be delivered
- Debtor days have increased from 32.7 to 40.8 days, a 25% deterioration in collection efficiency that could pressure working capital
- TTM profit growth of only 9% significantly lags TTM sales growth of 24%, suggesting margin compression or rising operating costs
- ROE has slightly declined from 17% (3-year and 5-year average) to 16% in the last year, indicating mild return dilution
- Dividend yield of just 0.5% offers limited downside cushion for investors in a high interest rate environment
- As a listed monopoly infrastructure entity, NSDL faces regulatory risk where SEBI fee revisions or policy changes could directly impact revenue and profitability
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 14th AGM set Sep 22 Aug 31
NSDL scheduled its 14th Annual General Meeting for September 22, 2026, to be held via video conferencing with the deemed venue at its Mumbai registered office.
- Analyst meet on Sep 3 Aug 27
NSDL will host an in-person analyst and investor meeting on September 3, 2026, in Mumbai as part of the Ashwamedh – Elara India Dialogue 2026 Conference.
TL;DR: Recent NSDL news flow is purely procedural, covering a scheduled AGM and an upcoming analyst meet. There are no reported headwinds or material positive catalysts in this batch. The company maintains routine corporate governance and investor engagement activities. The September 3 analyst meet could surface forward-looking commentary worth monitoring.
Quarterly Results
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 357 | 363 | 364 | 312 | 400 | 360 | 458 | 517 |
| Expenses | 257 | 244 | 272 | 272 | 217 | 273 | 254 | 356 | 416 |
| Operating Profit | 80 | 113 | 91 | 91 | 95 | 127 | 106 | 103 | 101 |
| OPM % | 24% | 32% | 25% | 25% | 30% | 32% | 29% | 22% | 20% |
| Other Income | 28 | 29 | 29 | 31 | 35 | 32 | 35 | 29 | 44 |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 9 | 10 | 10 | 11 | 13 | 14 | 14 |
| PBT | 100 | 133 | 110 | 111 | 118 | 146 | 125 | 116 | 129 |
| Tax % | 22% | 28% | 22% | 25% | 24% | 24% | 29% | 22% | 24% |
| Net Profit | 78 | 96 | 86 | 83 | 90 | 110 | 90 | 90 | 98 |
| EPS in Rs | 3.89 | 4.81 | 4.29 | 4.16 | 4.48 | 5.52 | 4.48 | 4.51 | 4.91 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 326 | 466 | 761 | 1,022 | 1,268 | 1,420 | 1,530 | 1,735 |
| Expenses | 203 | 259 | 522 | 771 | 985 | 1,045 | 1,100 | 1,298 |
| Operating Profit | 123 | 207 | 239 | 251 | 284 | 376 | 430 | 436 |
| OPM % | 38% | 44% | 31% | 25% | 22% | 26% | 28% | 25% |
| Other Income | 53 | 58 | 60 | 77 | 97 | 117 | 130 | 140 |
| Interest | 1 | 1 | 2 | 2 | 2 | 4 | 7 | 7 |
| Depreciation | 13 | 17 | 19 | 22 | 24 | 35 | 48 | 53 |
| PBT | 162 | 247 | 278 | 305 | 355 | 453 | 506 | 516 |
| Tax % | 23% | 24% | 24% | 23% | 22% | 24% | 25% | — |
| Net Profit | 125 | 189 | 213 | 235 | 275 | 343 | 380 | 389 |
| EPS in Rs | 31.19 | 47.14 | 53.15 | 11.74 | 13.77 | 17.16 | 18.99 | 19.42 |
| Div. Payout % | 13% | 11% | 47% | 9% | 7% | 12% | 21% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 807 | 979 | 1,172 | 1,389 | 1,644 | 1,965 | 2,330 |
| Borrowings | 12 | 9 | 3 | 17 | 14 | 10 | 17 |
| Other Liabilities | 208 | 470 | 478 | 648 | 560 | 969 | 1,433 |
| Total Liabilities | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 | 2,985 | 3,820 |
| Fixed Assets | 54 | 66 | 53 | 68 | 289 | 322 | 408 |
| CWIP | 11 | 17 | 3 | 5 | 13 | 22 | 16 |
| Investments | 764 | 728 | 930 | 1,457 | 1,494 | 1,996 | 2,559 |
| Other Assets | 238 | 687 | 706 | 563 | 462 | 646 | 836 |
| Total Assets | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 | 2,985 | 3,820 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 116 | 104 | 148 | 327 | 113 | 563 | 713 |
| Investing | -118 | -36 | -64 | -375 | -173 | -502 | -619 |
| Financing | -14 | -16 | -20 | -20 | -20 | -22 | -18 |
| Net Cash Flow | -17 | 52 | 63 | -68 | -80 | 39 | 77 |
| Free Cash Flow | 75 | 80 | 139 | 283 | -131 | 489 | 578 |
| CFO/OP | 129 | 74 | 94 | 155 | 68 | 177 | 192 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 85 | 49 | 31 | 24 | 33 | 41 |
| Cash Conversion Cycle | 91 | 85 | 49 | 31 | 24 | 33 | 41 |
| Working Capital Days | -118 | -252 | -162 | -187 | -125 | -198 | -279 |
| ROCE % | — | 26% | 24% | 23% | 22% | 24% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view National Securities Depository insights
51 extracted metrics + investor summaries across FY16–FY27.
Documents
Frequently Asked Questions about National Securities Depository
What does National Securities Depository Ltd do?
Where is National Securities Depository Ltd (544467) listed?
Which sector does National Securities Depository Ltd belong to?
What is the market capitalisation of National Securities Depository Ltd?
What is the PE ratio of National Securities Depository Ltd?
What is the 52-week high and low of National Securities Depository Ltd?
Does National Securities Depository Ltd pay dividends?
What is the Return on Equity (ROE) of National Securities Depository Ltd?
Company Information
Incorporated in 2012, National Securities Depository Ltd provides electronic infrastructure for dematerialization of securities and facilitates electronic settlement of trades in Indian Securities Market[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/544467.md for National Securities Depository Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.