Dharni Capital Services
Close ·
Key Fundamentals
SMECapital MarketsFinancial ServicesPrice-based figures at the close · TTM
- ROCE
- 22.40%
- Debt to Equity
- 0.15
- EPS (TTM)
- —
- Book Value
- ₹12.68
- Market Cap
- —
- P/E (TTM)
- —
- P/B
- 4.34
- ROE
- 19.90%
- Dividend Yield
- 0.00%
- EBITDA
- ₹6.20 Cr
- 52W High
- ₹66.05
- 52W Low
- ₹52.50
Key Insights
Strengths
1- Company's working capital requirements have reduced from 89.6 days to 17.5 days
Weaknesses
1- Though the company is reporting repeated profits, it is not paying out dividend
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 8 | 1 | 10 |
| Oscillators | Strong Bullish | 1 | 1 | 7 |
| Moving Averages | Strong Bearish | 7 | 0 | 3 |
Oscillators
Strong Bullish
Overall
Strong Bullish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 22.72
- Bullish
- MACD (12,26,9)
- −1.93
- Bearish
- SMA (50)
- 60.45
- Bearish
- SMA (200)
- 50.61
- Bullish
As of
Growth Rate
From the financial statements below. 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 3Y | +36.01% |
|---|---|
| 1Y | +37.84% |
Net profit
| 3Y | +57.73% |
|---|---|
| 1Y | +21.30% |
Operating cash flow
| 3Y | Turned negative |
|---|---|
| 1Y | Turned negative |
Operating margin· change in pp
| 3Y | +17.11 pp |
|---|---|
| 1Y | −7.46 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2023 | ₹4.98 Cr |
|---|---|
| Mar 2024 | ₹9.56 Cr |
| Mar 2025 | ₹9.09 Cr |
| Mar 2026 | ₹12.53 Cr |
Net profit by year
| Mar 2023 | ₹1.19 Cr |
|---|---|
| Mar 2024 | ₹3.11 Cr |
| Mar 2025 | ₹3.85 Cr |
| Mar 2026 | ₹4.67 Cr |
Half-yearly Results
₹ Cr| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 2.97 | 1.73 | 4.79 | 3.41 | 2.92 | 3.6 | 4.46 | 5.1 |
| Expenses | 2.25 | 1.11 | 3.15 | 2.15 | 1.8 | 2.13 | 3.12 | 3.22 |
| Operating Profit | 0.72 | 0.62 | 1.64 | 1.26 | 1.12 | 1.47 | 1.34 | 1.88 |
| OPM % | 24.24% | 35.84% | 34.24% | 36.95% | 38.36% | 40.83% | 30.04% | 36.86% |
| Other Income | 0.08 | 0.22 | 0.41 | 0.97 | 1.41 | 1.21 | 1.64 | 1.33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.04 |
| Depreciation | 0.02 | 0.03 | 0.05 | 0.09 | 0.07 | 0.08 | 0.06 | 0.22 |
| PBT | 0.78 | 0.81 | 2 | 2.14 | 2.46 | 2.57 | 2.89 | 2.95 |
| Tax % | 25.64% | 27.16% | 24% | 26.17% | 24.39% | 25.29% | 25.26% | 24.75% |
| Net Profit | 0.59 | 0.6 | 1.52 | 1.58 | 1.85 | 2 | 2.31 | 2.35 |
| EPS (₹) | 0.39 | 0.29 | 0.75 | 0.78 | 0.91 | 0.98 | 1.13 | 1.15 |
Profit & Loss
₹ Cr| Particulars | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 4.98 | 9.56 | 9.09 | 12.53 |
| Expenses | 3.36 | 5.26 | 3.9 | 6.31 |
| Operating Profit | 1.62 | 4.3 | 5.19 | 6.22 |
| OPM % | 32.53% | 44.98% | 57.1% | 49.64% |
| Other Income | 0.02 | 0.01 | 0.05 | 0 |
| Interest | 0 | 0 | 0.03 | 0.07 |
| Depreciation | 0.05 | 0.17 | 0.18 | 0.3 |
| PBT | 1.59 | 4.14 | 5.03 | 5.85 |
| Tax % | 25.16% | 24.88% | 25.05% | 24.96% |
| Net Profit | 1.19 | 3.11 | 3.85 | 4.67 |
| EPS (₹) | 0.58 | 1.53 | 1.89 | 2.29 |
| Div. Payout % | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 2.04 | 2.04 | 2.04 | 2.04 |
| Reserves | 12.16 | 15.27 | 19.12 | 23.79 |
| Borrowings | 0 | 0 | 2.08 | 3.81 |
| Other Liabilities | 0.11 | 1.87 | 0.57 | 1.09 |
| Total Liabilities | 14.31 | 19.18 | 23.81 | 30.73 |
| Fixed Assets | 0.75 | 6.95 | 12.27 | 10.72 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1.85 | 2.59 | 7.38 | 11.21 |
| Other Assets | 11.71 | 9.64 | 4.16 | 8.8 |
| Total Assets | 14.31 | 19.18 | 23.81 | 30.73 |
Cash Flow
₹ Cr| Particulars | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Operating | 1.11 | 3.5 | 0.3 | −1.22 |
| Investing | −1.42 | −9.97 | −6.74 | 3.02 |
| Financing | 10.74 | 0 | 1.67 | −1.77 |
| Net Cash Flow | 10.43 | −6.47 | −4.78 | 0.04 |
| Free Cash Flow | 0.43 | −2.84 | −5.16 | 0.05 |
| CFO/EBITDA | 69 | 81 | 6 | −20 |
Ratios
| Particulars | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Debtor Days | 0.73 | 4.58 | 10.44 | 13.98 |
| Cash Conversion Cycle | 0.73 | 4.58 | 10.44 | 13.98 |
| Working Capital Days | 21.99 | 112 | 139 | 17.48 |
| ROCE % | — | 26.28% | 24.96% | 22.39% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Dharni Capital Services insights
51 extracted metrics across FY22–FY26.
Documents
- 10 May 2024
- General announcements 7 Oct 2026
Frequently Asked Questions about Dharni Capital Services
What does Dharni Capital Services Ltd do?
Where is Dharni Capital Services Ltd (DHARNI) listed?
Which sector does Dharni Capital Services Ltd belong to?
What is the 52-week high and low of Dharni Capital Services Ltd?
What is the Return on Equity (ROE) of Dharni Capital Services Ltd?
Company Information
Incorporated in 2015, Dharni Capital Services Ltd provides diversified financial services
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/543753.md for Dharni Capital Services Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.