Samor Reality
Close ·
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- −2.55%
- Debt to Equity
- 0.40
- EPS (TTM)
- −₹0.60
- Book Value
- ₹5.58
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 2.95
- ROE
- −11.00%
- Dividend Yield
- 0.00%
- EBITDA
- ₹20.00 L
- 52W High
- ₹27.92
- 52W Low
- ₹9.71
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 80/100
Category scores
- Quality
- 26
- Poor
- Returns, margins, earnings quality 24% weight
- Valuation
- 32
- Poor
- Cheap vs sector & own history 26% weight
- Financial Health
- 40
- Weak
- Solvency, leverage, coverage 10% weight
- Momentum
- 45
- Average
- Trend strength, vol-adjusted 13% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 26% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- Stock is trading at 4.55 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.90% over last 3 years.
- Company might be capitalizing the interest cost
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 3 | 4 |
| Oscillators | Bullish | 2 | 3 | 4 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 35.80
- Neutral
- MACD (12,26,9)
- −0.88
- Bearish
- SMA (50)
- 19.46
- Bearish
- SMA (200)
- 17.34
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | −100.00% |
|---|---|
| 3Y | −100.00% |
| 1Y | Zero base |
| TTM | Zero base |
Net profit
| 5Y | Turned to loss |
|---|---|
| 3Y | Loss widened by ₹6.59 Cr |
| 1Y | Loss widened by ₹6.19 Cr |
| TTM | Loss widened by ₹5.82 Cr |
Operating cash flow
| 5Y | Outflow widened by ₹5.87 Cr |
|---|---|
| 3Y | Outflow narrowed by ₹4.77 Cr |
| 1Y | Outflow narrowed by ₹16.55 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | No sales |
|---|---|
| 3Y | No sales |
| 1Y | No sales |
| TTM | No sales |
Revenue by year
| Mar 2019 | ₹8.30 Cr |
|---|---|
| Mar 2020 | ₹1.06 Cr |
| Mar 2021 | ₹9.64 Cr |
| Mar 2022 | ₹17.32 Cr |
| Mar 2023 | ₹12.41 Cr |
| Mar 2024 | ₹0.06 Cr |
| Mar 2025 | ₹0.00 Cr |
| Mar 2026 | ₹0.00 Cr |
Net profit by year
| Mar 2019 | ₹0.11 Cr |
|---|---|
| Mar 2020 | −₹0.09 Cr |
| Mar 2021 | ₹0.10 Cr |
| Mar 2022 | ₹0.11 Cr |
| Mar 2023 | −₹0.23 Cr |
| Mar 2024 | −₹0.30 Cr |
| Mar 2025 | −₹0.63 Cr |
| Mar 2026 | −₹6.82 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.41 | −0.23 | −0.32 | −0.06 | −0.57 | −0.82 | −0.84 | 0.46 | −0.82 | −1.23 | 0.07 | 2.59 | 0.13 |
| Operating Profit | −0.41 | 0.23 | 0.32 | 0.06 | 0.57 | 0.82 | 0.84 | −0.46 | 0.82 | 1.23 | −0.07 | −2.59 | −0.13 |
| Other Income | 0.01 | 0.03 | 0.06 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.03 | 0.05 |
| Interest | 0.29 | 0.27 | 0.45 | 0.28 | 0.72 | 0.87 | 0.9 | 0 | 0.95 | 1.32 | 0 | 0 | 0 |
| Depreciation | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| PBT | −0.69 | −0.02 | −0.08 | −0.21 | −0.16 | −0.06 | −0.07 | −0.47 | −0.14 | −0.1 | 0.12 | −2.57 | −0.08 |
| Tax % | −20.29% | 0% | 62.5% | −128.57% | −193.75% | 350% | 0% | 0% | 7.14% | 100% | 16.67% | 156.03% | 12.5% |
| Net Profit | −0.56 | −0.01 | −0.12 | 0.06 | 0.16 | −0.26 | −0.07 | −0.46 | −0.15 | −0.2 | 0.1 | −6.57 | −0.09 |
| EPS (₹) | −0.05 | 0 | −0.01 | 0.01 | 0.01 | −0.02 | −0.01 | −0.04 | −0.01 | −0.02 | 0.01 | −0.58 | −0.01 |
Profit & Loss
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.3 | 1.06 | 9.64 | 17.32 | 12.41 | 0.06 | 0 | 0 | 0 |
| Expenses | 8.1 | 1.15 | 9.5 | 17.21 | 12.32 | −0.62 | 0.36 | 2.57 | 1.56 |
| Operating Profit | 0.2 | −0.09 | 0.14 | 0.11 | 0.09 | 0.68 | −0.36 | −2.57 | −1.56 |
| OPM % | 2.41% | −8.49% | 1.45% | 0.64% | 0.73% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — | — | — |
| Other Income | 0.03 | 0.02 | 0 | 0.06 | 0.07 | 0.12 | −0.29 | 0.16 | 0.28 |
| Interest | 0 | 0 | 0 | 0.01 | 0.33 | 1.29 | 0.06 | 0.24 | 1.32 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
| PBT | 0.23 | −0.07 | 0.14 | 0.16 | −0.18 | −0.51 | −0.74 | −2.68 | −2.63 |
| Tax % | 47.83% | 28.57% | 28.57% | 25% | 22.22% | −43.14% | −14.86% | 154.48% | — |
| Net Profit | 0.11 | −0.09 | 0.1 | 0.11 | −0.23 | −0.3 | −0.63 | −6.82 | −6.76 |
| EPS (₹) | — | — | 0.01 | 0.01 | −0.02 | −0.03 | −0.06 | −0.6 | −0.6 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | — | 0 | 3 | 4.3 | 10.75 | 21.5 | 22.6 | 22.6 |
| Reserves | — | 0 | 0.1 | 6.98 | 16.47 | 27.21 | 38.58 | 40.49 |
| Borrowings | — | 0 | 0 | 0.28 | 9.2 | 24 | 40.95 | 25.43 |
| Other Liabilities | — | 0.36 | 0.42 | 0.22 | 5.99 | 13.74 | 23.42 | 44.63 |
| Total Liabilities | — | 0.36 | 3.52 | 11.78 | 42.41 | 86.45 | 126 | 133 |
| Fixed Assets | — | 0 | 0.01 | 0.02 | 8.58 | 10.15 | 10.18 | 9.29 |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 1.83 | 17.65 | 30.39 | 9.36 |
| Other Assets | — | 0.36 | 3.51 | 11.76 | 32 | 58.65 | 84.98 | 115 |
| Total Assets | — | 0.36 | 3.52 | 11.78 | 42.41 | 86.45 | 126 | 133 |
Cash Flow
₹ Cr| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | — | 0.92 | −2.26 | −8.15 | −12.9 | −28.88 | −24.68 | −8.13 |
| Investing | — | 0.17 | −0.01 | 0.04 | −10.28 | −6.02 | −0.9 | 24.22 |
| Financing | — | −1.02 | 3 | 8.33 | 24.72 | 33.51 | 24.82 | −15.52 |
| Net Cash Flow | — | 0.07 | 0.73 | 0.22 | 1.54 | −1.4 | −0.76 | 0.57 |
| Free Cash Flow | — | 0.94 | −2.27 | −8.16 | −12.85 | −28.88 | −24.74 | −8.13 |
| CFO/EBITDA | — | −989 | −1,607 | −7,382 | −14,244 | −4,231 | 6,767 | 275 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | — | 0 | 21.58 | 8.22 | 7.94 | 0 | — | — |
| Inventory Days | — | — | 8.2 | 227 | 881 | — | — | — |
| Days Payable | — | — | 14.44 | 2.64 | 108 | — | — | — |
| Cash Conversion Cycle | — | 0 | 15.34 | 233 | 782 | 0 | — | — |
| Working Capital Days | — | −27.55 | 13.63 | 216 | 604 | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — | — |
| ROCE % | — | — | 9.03% | 2.32% | 0.63% | 1.43% | −0.45% | −2.55% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samor Reality insights
57 extracted metrics across FY19–FY27.
Documents
- 14 Aug 2026
- 29 May 2026
- 10 Feb 2026
- 12 Nov 2025
- 11 Aug 2025
Frequently Asked Questions about Samor Reality
What does Samor Reality Ltd do?
Where is Samor Reality Ltd (SAMOR) listed?
Which sector does Samor Reality Ltd belong to?
What is the 52-week high and low of Samor Reality Ltd?
What is the Return on Equity (ROE) of Samor Reality Ltd?
Company Information
Samor Reality Ltd is an Ahmedabad-focused real-estate developer, incorporated in 2020 by converting the Samor Reality partnership formed in 2014. It develops residential /commercial property and holds project inventory, land/investment property, financial investments and a 75% profit-share interest in The Leela by Samor partnership firm.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/543376.md for Samor Reality Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.