Crystal Business System
Media
540821 BSE
₹1.79
Close ·
- P/E
- Not meaningful: loss-making over the last twelve months
Close 4 Nov 2026 ₹1.79 −0.36 −16.7% 1Y
Start ₹2.15
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- 2.54%
- Debt to Equity
- 0.19
- EPS (TTM)
- −₹0.01
- Book Value
- ₹1.51
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 1.19
- ROE
- 0.79%
- Dividend Yield
- 0.00%
- EBITDA
- ₹80.00 L
- 52W High
- ₹3.47
- 52W Low
- ₹1.33
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
43 Weak
Data confidence 93/100
Category scores
- Quality
- 49
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 41
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 5
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 50
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 30
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
7- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.3% over past five years.
- Promoter holding is low: 25.5%
- Company has a low return on equity of 3.16% over last 3 years.
- Company has high debtors of 373 days.
- Working capital days have increased from 175 days to 312 days
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 7 | 0 |
| Oscillators | Bearish | 2 | 7 | 0 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bearish
Bearish
2
Neutral
7
Bullish
0
Overall
Strong Bearish
Bearish
12
Neutral
7
Bullish
0
Moving Averages
Strong Bearish
Bearish
10
Neutral
0
Bullish
0
Key readings
- RSI (14)
- 36.04
- Neutral
- MACD (12,26,9)
- −0.04
- Bearish
- SMA (50)
- 1.94
- Bearish
- SMA (200)
- 1.97
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −9.76% |
|---|---|
| 5Y | −17.33% |
| 3Y | −22.90% |
| 1Y | −49.30% |
| TTM | −49.47% |
Net profit
| 10Y | −11.12% |
|---|---|
| 5Y | Turned to profit |
| 3Y | Turned to profit |
| 1Y | −86.81% |
| TTM | Turned to loss |
Operating cash flow
| 10Y | −17.70% |
|---|---|
| 5Y | −26.82% |
| 3Y | −42.80% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +2.16 pp |
|---|---|
| 5Y | +3.01 pp |
| 3Y | +5.21 pp |
| 1Y | −4.91 pp |
| TTM | −2.77 pp |
Revenue by year
| Mar 2017 | ₹36.13 Cr |
|---|---|
| Mar 2018 | ₹55.23 Cr |
| Mar 2019 | ₹55.41 Cr |
| Mar 2020 | ₹34.53 Cr |
| Mar 2021 | ₹22.48 Cr |
| Mar 2022 | ₹23.89 Cr |
| Mar 2023 | ₹18.94 Cr |
| Mar 2024 | ₹15.41 Cr |
| Mar 2025 | ₹17.12 Cr |
| Mar 2026 | ₹8.68 Cr |
Net profit by year
| Mar 2017 | ₹0.59 Cr |
|---|---|
| Mar 2018 | ₹1.10 Cr |
| Mar 2019 | ₹1.40 Cr |
| Mar 2020 | ₹0.88 Cr |
| Mar 2021 | −₹0.11 Cr |
| Mar 2022 | ₹0.31 Cr |
| Mar 2023 | −₹0.12 Cr |
| Mar 2024 | ₹0.34 Cr |
| Mar 2025 | ₹0.91 Cr |
| Mar 2026 | ₹0.12 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.05 | 5.44 | 2.04 | 3.88 | 2.87 | 3.91 | 3.98 | 6.46 | 1.6 | 1.58 | 0.9 | 4.6 | 0.98 |
| Expenses | 3.78 | 4.03 | 3.75 | 3.01 | 2.67 | 2.97 | 2.11 | 7.92 | 2.23 | 2.31 | 2.48 | 1.3 | 1.83 |
| Operating Profit | 0.27 | 1.41 | −1.71 | 0.87 | 0.2 | 0.94 | 1.87 | −1.46 | −0.63 | −0.73 | −1.58 | 3.3 | −0.85 |
| OPM % | 6.67% | 25.92% | −83.82% | 22.42% | 6.97% | 24.04% | 46.98% | −22.6% | −39.38% | −46.2% | −175.56% | 71.74% | −86.73% |
| Other Income | 0 | −0.01 | 0.02 | 0.06 | 0 | 0.15 | 0.1 | 0.13 | 0.11 | 0.1 | 0.11 | 0.13 | 0.04 |
| Interest | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.01 |
| Depreciation | 0.09 | 0.09 | 0.1 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.09 | 0.09 | 0.09 | 0.04 | 0.07 |
| PBT | 0.18 | 1.31 | −1.79 | 0.79 | 0.09 | 0.95 | 1.82 | −1.5 | −0.64 | −0.75 | −1.59 | 3.34 | −0.89 |
| Tax % | 22.22% | 25.19% | 0% | −29.11% | 22.22% | 25.26% | 24.18% | −16% | 0% | −6.67% | 8.18% | 4.49% | 0% |
| Net Profit | 0.13 | 0.98 | −1.79 | 1.01 | 0.07 | 0.71 | 1.39 | −1.27 | −0.63 | −0.7 | −1.72 | 3.19 | −0.89 |
| EPS (₹) | 0.01 | 0.1 | −0.18 | 0.1 | 0.01 | 0.07 | 0.14 | −0.13 | −0.06 | −0.07 | −0.17 | 0.32 | −0.09 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.41 | 24.25 | 36.13 | 55.23 | 55.41 | 34.53 | 22.48 | 23.89 | 18.94 | 15.41 | 17.12 | 8.68 | 8.06 |
| Expenses | 22.92 | 23.74 | 35.25 | 53.47 | 53.26 | 32.86 | 22.2 | 24.24 | 19.12 | 14.58 | 15.55 | 8.31 | 7.92 |
| Operating Profit | 0.49 | 0.51 | 0.88 | 1.76 | 2.15 | 1.67 | 0.28 | −0.35 | −0.18 | 0.83 | 1.57 | 0.37 | 0.14 |
| OPM % | 2.09% | 2.1% | 2.44% | 3.19% | 3.88% | 4.84% | 1.25% | −1.47% | −0.95% | 5.39% | 9.17% | 4.26% | 1.74% |
| Other Income | 0 | 0.07 | 0.04 | 0 | 0 | 0.03 | 0.02 | 1.19 | 0.88 | 0.08 | 0.39 | 0.46 | 0.38 |
| Interest | 0 | 0 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0.02 | 0.14 | 0.13 | 0.12 |
| Depreciation | 0 | 0.01 | 0.03 | 0.05 | 0.21 | 0.47 | 0.41 | 0.47 | 0.46 | 0.42 | 0.46 | 0.36 | 0.29 |
| PBT | 0.49 | 0.57 | 0.88 | 1.67 | 1.92 | 1.21 | −0.13 | 0.37 | 0.24 | 0.47 | 1.36 | 0.34 | 0.11 |
| Tax % | 30.61% | 31.58% | 34.09% | 34.13% | 27.08% | 28.1% | −15.38% | 16.22% | 150% | 29.79% | 33.09% | 67.65% | — |
| Net Profit | 0.34 | 0.39 | 0.59 | 1.1 | 1.4 | 0.88 | −0.11 | 0.31 | −0.12 | 0.34 | 0.91 | 0.12 | −0.12 |
| EPS (₹) | — | — | — | 0.11 | 0.14 | 0.09 | −0.01 | 0.03 | −0.01 | 0.03 | 0.09 | 0.01 | −0.01 |
| Div. Payout % | 0% | 2.5% | 0% | 22.8% | 1.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.25 | 9.75 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserves | 0.34 | 0.99 | 1.3 | 2.09 | 3.46 | 4.32 | 4.21 | 4.52 | 4.15 | 4.99 | 5.21 | 5.07 |
| Borrowings | 0 | 1 | 1.96 | 4.06 | 6.11 | 2.5 | 3.09 | 5.25 | 3.2 | 2.49 | 3.83 | 2.82 |
| Other Liabilities | 13.15 | 10.4 | 20.46 | 13.15 | 20.14 | 11.64 | 8.48 | 8.86 | 9.47 | 7.99 | 5.52 | 4.58 |
| Total Liabilities | 16.74 | 22.14 | 33.75 | 29.33 | 39.74 | 28.49 | 25.81 | 28.66 | 26.85 | 25.5 | 24.59 | 22.5 |
| Fixed Assets | 0.03 | 0.04 | 0.2 | 0.44 | 2.06 | 1.83 | 1.86 | 2.16 | 1.82 | 1.82 | 1.45 | 1.18 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.09 | 0.07 |
| Investments | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 4.87 | 7.96 | 7.71 | 8.4 | 5.35 | 5.09 |
| Other Assets | 15.86 | 21.25 | 32.7 | 28.04 | 36.83 | 25.81 | 19.08 | 18.54 | 17.32 | 15.26 | 17.7 | 16.16 |
| Total Assets | 16.74 | 22.14 | 33.75 | 29.33 | 39.74 | 28.49 | 25.81 | 28.66 | 26.85 | 25.5 | 24.59 | 22.5 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.25 | 6.52 | −1.68 | −13.49 | −1.13 | 3.81 | 4.43 | 1.59 | 4.97 | 0.66 | −3.5 | 0.93 |
| Investing | −0.88 | 0.05 | −0.19 | −0.29 | −1.83 | −0.23 | −4.47 | −3.87 | −0.12 | −0.43 | 1.88 | 0.35 |
| Financing | −0.95 | 7.82 | 0.5 | 1.79 | 2.03 | −3.63 | 0.59 | 2.28 | −5.72 | 0.2 | 1.15 | −1.12 |
| Net Cash Flow | −1.59 | 14.39 | −1.37 | −11.99 | −0.94 | −0.05 | 0.55 | 0 | −0.87 | 0.42 | −0.46 | 0.17 |
| Free Cash Flow | 0.22 | 6.5 | −1.87 | −13.78 | −2.96 | 3.58 | 3.98 | 0.82 | 4.85 | 0.23 | −3.66 | 0.87 |
| CFO/OP | 141 | 1,359 | −158 | −738 | −49 | 250 | 1,582 | −454 | −2,761 | 106 | −208 | 362 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 155 | 16.11 | 129 | 88.23 | 131 | 60.78 | 110 | 88.92 | 138 | 138 | 123 | 373 |
| Inventory Days | — | — | — | — | 36.66 | 70.35 | — | — | — | — | — | — |
| Days Payable | — | — | — | — | 966 | 360 | — | — | — | — | — | — |
| Cash Conversion Cycle | 155 | 16.11 | 129 | 88.23 | −798 | −229 | 110 | 88.92 | 138 | 138 | 123 | 373 |
| Working Capital Days | 36.95 | −77.52 | −31.72 | 56.17 | 44 | 87.84 | 68.03 | 131 | 71.69 | 59.45 | 154 | 312 |
| ROCE % | 14.33% | 7.44% | 7.11% | 11.61% | 10.84% | 6.75% | −0.64% | 2.59% | 3.55% | 3.21% | 8.2% | 2.54% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Crystal Business System insights
62 extracted metrics across FY10–FY27.
Documents
- General announcements 15 Oct 2026
- General announcements 30 Sep 2026
Frequently Asked Questions about Crystal Business System
What does Crystal Business System Ltd do?
Incorporated in 1994, Crystal Business System Ltd is in the business of launching television channels.
Where is Crystal Business System Ltd (CRYSTAL) listed?
Crystal Business System Ltd trades under code 540821 on the BSE.
Which sector does Crystal Business System Ltd belong to?
Crystal Business System Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the 52-week high and low of Crystal Business System Ltd?
Over the last 52 weeks Crystal Business System Ltd has traded between ₹1.33 and ₹3.47 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Crystal Business System Ltd?
Crystal Business System Ltd reported a return on equity of 0.79%. Its debt-to-equity ratio is 0.19.
Company Information
Incorporated in 1994, Crystal Business System Ltd is in the business of launching television channels.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/540821.md for Crystal Business System Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.