Mauria Udyog
Close ·
- P/E
- 3.70
Key Fundamentals
MicrocapIndustrial ProductsCapital GoodsPrice-based figures at the close · EPS basis: Consolidated · TTM
- ROCE
- 21.80%
- Debt to Equity
- 2.46
- EPS (TTM)
- ₹1.67
- Book Value
- ₹4.21
- Market Cap
- —
- P/E (TTM)
- 3.70
- P/B
- 1.47
- ROE
- 54.30%
- Dividend Yield
- 0.00%
- EBITDA
- ₹34.68 Cr
- 52W High
- ₹14.89
- 52W Low
- ₹5.01
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 74
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 76
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 18
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 33
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 9
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.10.6 Cr.
- Debtor days have increased from 35.8 to 56.8 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 5 | 4 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 40.63
- Neutral
- MACD (12,26,9)
- −0.35
- Bullish
- SMA (50)
- 7.12
- Bearish
- SMA (200)
- 8.75
- Bearish
As of
Growth Rate
From the financial statements below. 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 3Y | +22.26% |
|---|---|
| 1Y | +3.67% |
| TTM | −13.01% |
Net profit
| 3Y | Turned to profit |
|---|---|
| 1Y | +33.33% |
| TTM | +6.43% |
Operating cash flow
| 3Y | −37.14% |
|---|---|
| 1Y | −62.00% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 3Y | +7.82 pp |
|---|---|
| 1Y | +2.14 pp |
| TTM | +1.06 pp |
Revenue by year
| Mar 2022 | ₹241 Cr |
|---|---|
| Mar 2023 | ₹232 Cr |
| Mar 2024 | ₹335 Cr |
| Mar 2025 | ₹409 Cr |
| Mar 2026 | ₹424 Cr |
Net profit by year
| Mar 2022 | −₹2.00 Cr |
|---|---|
| Mar 2023 | −₹9.00 Cr |
| Mar 2024 | ₹17.00 Cr |
| Mar 2025 | ₹18.00 Cr |
| Mar 2026 | ₹24.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.73 | 82.33 | 84.17 | 89.86 | 83.15 | 98.98 | 130 | 97.01 | 134 | 138 | 81.8 | 70.54 | 109 |
| Expenses | 75.36 | 78.18 | 73.04 | 88.42 | 77.73 | 94.52 | 120 | 90.85 | 122 | 122 | 75.37 | 69.88 | 101 |
| Operating Profit | 3.37 | 4.15 | 11.13 | 1.44 | 5.42 | 4.46 | 9.41 | 6.16 | 11.54 | 16.04 | 6.43 | 0.66 | 8.57 |
| OPM % | 4.28% | 5.04% | 13.22% | 1.6% | 6.52% | 4.51% | 7.26% | 6.35% | 8.62% | 11.63% | 7.86% | 0.94% | 7.84% |
| Other Income | 4.46 | 2.5 | 2.54 | −1.51 | 3.54 | 7.36 | 0.92 | 9.32 | 0.49 | 1.95 | 3.39 | 4.38 | 0.89 |
| Interest | 4.51 | 2.3 | 7.74 | −3.34 | 2.31 | 1.77 | 1.91 | 2.03 | 2.38 | 2.01 | 1.74 | 1.12 | 1.45 |
| Depreciation | 0.83 | 0.65 | 0.9 | 0.87 | 0.84 | 0.72 | 0.84 | 0.85 | 0.85 | 1.37 | 0.99 | 0.68 | 1.15 |
| PBT | 2.49 | 3.7 | 5.03 | 2.4 | 5.81 | 9.33 | 7.58 | 12.6 | 8.8 | 14.61 | 7.09 | 3.24 | 6.86 |
| Tax % | −146.59% | 4.32% | 29.03% | −45% | 31.33% | 49.84% | 32.19% | 65.24% | 24.55% | 27.52% | 35.97% | 32.72% | 29.15% |
| Net Profit | 6.14 | 3.54 | 3.58 | 3.48 | 3.99 | 4.68 | 5.14 | 4.38 | 6.65 | 10.6 | 4.55 | 2.17 | 4.87 |
| EPS (₹) | 0.46 | 0.27 | 0.27 | 0.26 | 0.3 | 0.35 | 0.39 | 0.33 | 0.5 | 0.8 | 0.34 | 0.16 | 0.37 |
Profit & Loss
₹ Cr| Particulars | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 241 | 232 | 335 | 409 | 424 | 400 |
| Expenses | 245 | 231 | 315 | 383 | 389 | 368 |
| Operating Profit | −4 | 1 | 21 | 25 | 35 | 32 |
| OPM % | −1.8% | 0.4% | 6% | 6% | 8% | 8% |
| Other Income | 5 | 21 | 8 | 21 | 10 | 11 |
| Interest | 6 | 21 | 12 | 8 | 7 | 6 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 |
| PBT | −8 | −3 | 14 | 35 | 34 | 32 |
| Tax % | −73% | 216% | −23% | 48% | 29% | — |
| Net Profit | −2 | −9 | 17 | 18 | 24 | 22 |
| EPS (₹) | −0.17 | −0.69 | 1.26 | 1.37 | 1.8 | 1.67 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity Capital | — | 13 | 13 | 13 | 13 |
| Reserves | — | 4 | 17 | 19 | 43 |
| Borrowings | — | 190 | 191 | 150 | 138 |
| Other Liabilities | — | 187 | 243 | 219 | 229 |
| Total Liabilities | — | 394 | 466 | 401 | 424 |
| Fixed Assets | — | 55 | 88 | 107 | 109 |
| CWIP | — | 2 | 0 | 0 | 0 |
| Investments | — | 3 | 3 | 1 | 1 |
| Other Assets | — | 335 | 374 | 292 | 313 |
| Total Assets | — | 394 | 466 | 401 | 424 |
Cash Flow
₹ Cr| Particulars | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating | — | 153 | 35 | 100 | 38 |
| Investing | — | −7 | −24 | −31 | −6 |
| Financing | — | −147 | −8 | −69 | −33 |
| Net Cash Flow | — | 0 | 3 | 0 | −2 |
| Free Cash Flow | — | 145 | −26 | 66 | 32 |
| CFO/OP | — | 17,613 | 175 | 394 | 107 |
Ratios
| Particulars | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debtor Days | — | 33 | 24 | 27 | 57 |
| Inventory Days | — | 208 | 180 | 154 | 176 |
| Days Payable | — | 214 | 133 | 146 | 161 |
| Cash Conversion Cycle | — | 27 | 71 | 35 | 72 |
| Working Capital Days | — | −245 | −173 | −61 | −108 |
| ROCE % | — | — | 12% | 14% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mauria Udyog insights
62 extracted metrics across FY03–FY27.
Documents
- 29 May 2026
- 13 Feb 2026
- 11 Aug 2025
- 22 May 2026
- 10 Mar 2026
- 10 Mar 2026
- 12 Mar 2025
- 13 Feb 2025
- General announcements 16 Oct 2026
- General announcements 9 Oct 2026
Frequently Asked Questions about Mauria Udyog
What does Mauria Udyog Ltd do?
Where is Mauria Udyog Ltd (MUL) listed?
Which sector does Mauria Udyog Ltd belong to?
What is the PE ratio of Mauria Udyog Ltd?
What is the 52-week high and low of Mauria Udyog Ltd?
What is the Return on Equity (ROE) of Mauria Udyog Ltd?
Company Information
Incorporated in 1980, Mauria Udyog Ltd is in the business of manufacturing and trading of LPG cylinders and related accessories
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/539219.md for Mauria Udyog Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.