Zinema Media & Entertainment
TRIVIKRAMAINDUSTRIESLTD NSE
Zinema Media & Entertainment
Commercial ServicesNSE: TRIVIKRAMAINDUSTRIESLTD BSE: 538579 Trading & Distributors
Key Fundamentals
SMETrading & DistributorsCommercial ServicesMarket Cap
₹12.10 Cr
Volatility
Low Risk
P/E Ratio
23.5
EBITDA
₹0.30 Cr
Return on Equity
3.22%
Debt to Equity
0.42
Book Value
₹20.67
52W High
₹19.18
52W Low
₹10
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.82 times its book value
- Debtor days have improved from 251 to 27.3 days.
Weaknesses
2- Promoter holding is low: 20.9%
- Company has a low return on equity of 3.65% over last 3 years.
Growth Rate
Revenue Growth
680% higher than
3Y
Net Income Growth
70% lower than
3Y
Cash Flow Change
-51.61% lower than
3Y
ROE
1.58% lower than
3Y
ROCE
0.69% higher than
3Y
EBITDA Margin (Avg.)
-88.2% higher than
3Y
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 1.36 | 3.32 |
| Expenses | 0.59 | 0.02 | 0.15 | 0.03 | 0.07 | 0.04 | 0.06 | 0.06 | 0.18 | 0.11 | 0.19 | 1.2 | 3.17 |
| Operating Profit | -0.59 | -0.02 | -0.15 | -0.03 | -0.07 | -0.04 | -0.06 | -0.06 | -0.18 | -0.11 | 0.14 | 0.16 | 0.15 |
| OPM % | — | — | — | — | — | — | — | — | — | — | 42.42% | 11.76% | 4.52% |
| Other Income | 0.35 | 0.06 | 0.25 | 0.03 | 0.02 | 0 | 0.16 | 0.21 | 0.46 | 0.16 | 0.1 | 0.07 | 0.4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.18 |
| Depreciation | 0.18 | 0 | 0.18 | 0 | 0.18 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.06 |
| PBT | -0.42 | 0.04 | -0.08 | 0 | -0.23 | -0.04 | -0.08 | 0.15 | 0.28 | 0.05 | 0.24 | 0.21 | 0.31 |
| Tax % | 21.43% | 0% | 0% | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -0.51 | 0.04 | -0.08 | 0 | -0.24 | -0.04 | -0.08 | 0.15 | 0.28 | 0.05 | 0.24 | 0.21 | 0.3 |
| EPS in Rs | -0.72 | 0.06 | -0.11 | 0 | -0.34 | -0.06 | -0.11 | 0.21 | 0.39 | 0.07 | 0.34 | 0.3 | 0.42 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0 | 0 | 2.17 | 9.04 | 0.89 | 0 | 0 | 0 | 0 | 0.33 | 4.68 |
| Expenses | 0.43 | 0.27 | 0.34 | 2.49 | 9.52 | 1.5 | 0.17 | 0.1 | 0.09 | 0.18 | 0.3 | 4.37 |
| Operating Profit | -0.17 | -0.27 | -0.34 | -0.32 | -0.48 | -0.61 | -0.17 | -0.1 | -0.09 | -0.18 | 0.03 | 0.31 |
| OPM % | -65.38% | — | — | -14.75% | -5.31% | -68.54% | — | — | — | — | 9.09% | 6.62% |
| Other Income | 0.33 | 0.36 | 0.39 | 0.11 | 0.44 | 0.42 | 0.31 | 0.05 | 0.16 | 0.46 | 0.26 | 0.47 |
| Interest | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
| Depreciation | 0.11 | 0.06 | 0.05 | 0.05 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0.07 |
| PBT | 0.05 | 0.03 | 0 | -0.27 | -0.23 | -0.37 | -0.04 | -0.23 | -0.11 | 0.28 | 0.29 | 0.51 |
| Tax % | 40% | 0% | — | -7.41% | 0% | 24.32% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | 0.03 | 0.03 | 0 | -0.25 | -0.23 | -0.46 | -0.05 | -0.24 | -0.12 | 0.28 | 0.29 | 0.51 |
| EPS in Rs | 0.04 | 0.04 | 0 | -0.35 | -0.32 | -0.65 | -0.07 | -0.34 | -0.17 | 0.39 | 0.41 | 0.72 |
| Div. Payout % | 0% | 0% | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves | 2.6 | 2.61 | 2.6 | 2.35 | 2.12 | 1.66 | 1.61 | 1.46 | 1.35 | 1.62 | 1.91 | 7.59 |
| Borrowings | 0 | 0.15 | 0 | 0.05 | 0 | 0.19 | 0.21 | 0 | 0 | 0.85 | 1 | 6.18 |
| Other Liabilities | 0.07 | 0.06 | 0.06 | 1.8 | 0.86 | 0.18 | 0.98 | 0.75 | 0.89 | 0.23 | 0.37 | 2.01 |
| Total Liabilities | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 22.89 |
| Fixed Assets | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 2.5 | 2.5 | 0 | 0 | 2.74 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.52 | 1.21 | 1.21 | 2.11 | 1.77 | 4.07 | 8.76 | 6.05 | 4.15 | 4.15 | 3.85 | 11.2 |
| Other Assets | 6.76 | 6.22 | 6.06 | 6.7 | 5.82 | 5.07 | 1.15 | 0.77 | 2.7 | 5.66 | 6.54 | 8.95 |
| Total Assets | 9.78 | 9.93 | 9.77 | 11.31 | 10.09 | 9.14 | 9.91 | 9.32 | 9.35 | 9.81 | 10.39 | 22.89 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -6.22 | 0.62 | -0.43 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.63 | -0.31 | -0.47 | -5.67 |
| Investing | 1.41 | -0.33 | 0.38 | -0.79 | 0.78 | 0.48 | -4.38 | 0.26 | 1.9 | 0.22 | 0.54 | 0.47 |
| Financing | 4.44 | -0.06 | -0.06 | -0.05 | -0.19 | -0.18 | -0.18 | -0.18 | -0.18 | 0 | 0 | 5.3 |
| Net Cash Flow | -0.38 | 0.22 | -0.11 | -0.01 | -0.03 | -0.08 | 0.02 | -0.05 | 0.09 | -0.08 | 0.07 | 0.1 |
| Free Cash Flow | -4.99 | 0.62 | -0.43 | 0.83 | -0.62 | -0.38 | 4.59 | -0.12 | -1.63 | -0.31 | -0.47 | -5.67 |
| CFO/OP | 3,647 | -233 | 126 | -259 | 129 | 62 | -2,706 | 120 | 1,811 | 172 | -1,567 | -1,829 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 660 | — | — | 85.78 | 60.16 | 783 | — | — | — | — | 476 | 27.3 |
| Inventory Days | 127 | 0 | — | — | — | 0 | — | — | — | — | — | — |
| Days Payable | 47.61 | — | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 739 | — | — | 85.78 | 60.16 | 783 | — | — | — | — | 476 | 27.3 |
| Working Capital Days | 7,819 | — | — | 636 | 126 | 1,718 | — | — | — | — | 3,938 | 797 |
| ROCE % | 0.66% | 0.2% | 0% | -1.35% | -3.2% | -4.07% | -0.45% | -2.63% | -1.29% | 3.1% | 2.86% | 4.59% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Zinema Media & Entertainment insights
58 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Submitted Regulation 74(5) depository compliance certificate for quarter and year ended 31 March 2026. 14 Apr - Submitted Regulation 74(5) depository compliance certificate for quarter and year ended 31 March 2026.
2
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Launch Of Zinema Music (@Zinema. Music), A Community-Led Record Label
10 Apr - Zinema Media launches community-led record label Zinema Music on April 14, 2026. 10 Apr - Zinema Media launches community-led record label Zinema Music on April 14, 2026.
4
Voting Results On EGM Held On 28Th March 2026
28 Mar - EGM (28 Mar 2026) approved 1,83,00,000 preferential shares, up to 60% acquisition, sweat equity, and capital increase. 28 Mar - EGM (28 Mar 2026) approved 1,83,00,000 preferential shares, up to 60% acquisition, sweat equity, and capital increase.
5
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
28 Mar - EGM (28 Mar 2026) approved issuance of 18.3M shares, 60% Beontyme acquisition, sweat equity, share-swap, authorised capital increase. 28 Mar - EGM (28 Mar 2026) approved issuance of 18.3M shares, 60% Beontyme acquisition, sweat equity, share-swap, authorised capital increase.
2
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association 8 Sept 2026
General_Announcements
Frequently Asked Questions about Zinema Media & Entertainment
What does Zinema Media & Entertainment Ltd do?
Incorporated in 1984, Zinema Media and Entertainment Ltd is in the business of film development, production, and distribution[1]
Where is Zinema Media & Entertainment Ltd (538579) listed?
Zinema Media & Entertainment Ltd trades as TRIVIKRAMAINDUSTRIESLTD on the NSE and under code 538579 on the BSE.
Which sector does Zinema Media & Entertainment Ltd belong to?
Zinema Media & Entertainment Ltd is classified under the Commercial Services sector, in the Trading & Distributors industry.
What is the market capitalisation of Zinema Media & Entertainment Ltd?
Zinema Media & Entertainment Ltd has a market capitalisation of ₹12.1 Cr, which places it in the Small Cap band.
What is the PE ratio of Zinema Media & Entertainment Ltd?
Zinema Media & Entertainment Ltd trades at a PE ratio of 23.50, against a book value of ₹20.67 per share.
What is the 52-week high and low of Zinema Media & Entertainment Ltd?
Over the last 52 weeks Zinema Media & Entertainment Ltd has traded between ₹10 and ₹19.18.
Does Zinema Media & Entertainment Ltd pay dividends?
Zinema Media & Entertainment Ltd has a dividend yield of 0.29%.
What is the Return on Equity (ROE) of Zinema Media & Entertainment Ltd?
Zinema Media & Entertainment Ltd reported a return on equity of 3.22%. Its debt-to-equity ratio is 0.42.
Company Information
Incorporated in 1984, Zinema Media and Entertainment Ltd is in the business of film development, production, and distribution[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/538579.md for Zinema Media & Entertainment Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.