James Warren Tea
Consumer Goods
538564 BSE
₹244.25
Close ·
- P/E
- 11.85
Close 4 Nov 2026 ₹244.25 −92.65 −27.5% 1Y
Start ₹336.90
Key Fundamentals
MicrocapConsumer GoodsFMCGPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- 6.93%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹20.62
- Book Value
- ₹534.93
- Market Cap
- —
- P/E (TTM)
- 11.85
- P/B
- 0.46
- ROE
- 6.43%
- Dividend Yield
- 0.00%
- EBITDA
- ₹7.50 Cr
- 52W High
- ₹380.00
- 52W Low
- ₹225.80
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
53 Average
Data confidence 98/100
Category scores
- Quality
- 62
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 67
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 6
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 69
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 34
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.47 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -2.82% over past five years.
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.5.45 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 5 | 4 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Neutral
Bearish
2
Neutral
5
Bullish
2
Overall
Strong Bearish
Bearish
10
Neutral
5
Bullish
4
Moving Averages
Strong Bearish
Bearish
8
Neutral
0
Bullish
2
Key readings
- RSI (14)
- 46.78
- Neutral
- MACD (12,26,9)
- −2.86
- Bullish
- SMA (50)
- 251.45
- Bearish
- SMA (200)
- 277.82
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −2.08% |
|---|---|
| 5Y | −2.81% |
| 3Y | −5.13% |
| 1Y | −33.13% |
| TTM | −36.22% |
Net profit
| 10Y | −7.79% |
|---|---|
| 5Y | −16.18% |
| 3Y | +10.06% |
| 1Y | −88.12% |
| TTM | −92.80% |
Operating cash flow
| 10Y | −7.79% |
|---|---|
| 5Y | −11.81% |
| 3Y | +100.00% |
| 1Y | −68.00% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +6.26 pp |
|---|---|
| 5Y | −1.03 pp |
| 3Y | +8.37 pp |
| 1Y | −8.76 pp |
| TTM | −13.58 pp |
Revenue by year
| Mar 2017 | ₹121 Cr |
|---|---|
| Mar 2018 | ₹116 Cr |
| Mar 2019 | ₹145 Cr |
| Mar 2020 | ₹144 Cr |
| Mar 2021 | ₹128 Cr |
| Mar 2022 | ₹111 Cr |
| Mar 2023 | ₹130 Cr |
| Mar 2024 | ₹117 Cr |
| Mar 2025 | ₹166 Cr |
| Mar 2026 | ₹111 Cr |
Net profit by year
| Mar 2017 | ₹0.00 Cr |
|---|---|
| Mar 2018 | −₹3.00 Cr |
| Mar 2019 | ₹4.00 Cr |
| Mar 2020 | ₹3.00 Cr |
| Mar 2021 | ₹29.00 Cr |
| Mar 2022 | ₹8.00 Cr |
| Mar 2023 | ₹9.00 Cr |
| Mar 2024 | ₹2.00 Cr |
| Mar 2025 | ₹101 Cr |
| Mar 2026 | ₹12.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.31 | 49.88 | 37.46 | 5.16 | 30.89 | 75.38 | 51.56 | 8.15 | 26.05 | 47.28 | 34.82 | 3.24 | 17.43 |
| Expenses | 28.03 | 38.68 | 44.5 | 26.81 | 21.52 | 36.83 | 53.37 | 23 | 16.42 | 25.04 | 38.32 | 20.2 | 13.06 |
| Operating Profit | −3.72 | 11.2 | −7.04 | −21.65 | 9.37 | 38.55 | −1.81 | −14.85 | 9.63 | 22.24 | −3.5 | −16.96 | 4.37 |
| OPM % | −15.3% | 22.45% | −18.79% | −419.57% | 30.33% | 51.14% | −3.51% | −182.21% | 36.97% | 47.04% | −10.05% | −523.46% | 25.07% |
| Other Income | 3.06 | 7.25 | 2.58 | 12.6 | 1.98 | 2.93 | 11.91 | 58.39 | 7.51 | 0.33 | 3.54 | −7.56 | 9.14 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.68 | 0.7 | 0.72 | 0.66 | 0.64 | 0.71 | 0.69 | 0.44 | 0.41 | 0.46 | 0.43 | 0.56 | 0.45 |
| PBT | −1.34 | 17.75 | −5.18 | −9.71 | 10.71 | 40.77 | 9.41 | 43.1 | 16.73 | 22.11 | −0.39 | −25.08 | 13.06 |
| Tax % | 14.93% | 6.59% | −3.47% | −16.07% | 9.43% | 7.9% | −9.35% | −1.74% | 14.94% | 5.52% | 266.67% | −15.19% | 27.64% |
| Net Profit | −1.55 | 16.58 | −5 | −8.15 | 9.7 | 37.56 | 10.3 | 43.84 | 14.24 | 20.89 | −1.44 | −21.27 | 9.45 |
| EPS (₹) | −3.52 | 44.81 | −13.51 | −22.03 | 26.22 | 102 | 27.84 | 118 | 38.49 | 56.46 | −3.89 | −57.49 | 25.54 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 | 137 | 121 | 116 | 145 | 144 | 128 | 111 | 130 | 117 | 166 | 111 | 103 |
| Expenses | 124 | 132 | 124 | 122 | 140 | 138 | 115 | 104 | 129 | 138 | 135 | 100 | 97 |
| Operating Profit | 11 | 5 | −3 | −6 | 4 | 6 | 14 | 7 | 2 | −21 | 31 | 11 | 6 |
| OPM % | 8% | 3.8% | −2.1% | −4.8% | 3.1% | 4.1% | 11% | 6% | 1.2% | −18% | 19% | 10% | 6% |
| Other Income | 3 | 28 | 8 | 5 | 4 | 1 | 20 | 5 | 11 | 26 | 75 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| PBT | 5 | 29 | 2 | −3 | 6 | 4 | 31 | 9 | 10 | 2 | 104 | 13 | 10 |
| Tax % | −8% | 7% | 100% | −27% | 28% | 29% | 6% | 12% | 5% | −24% | 2% | 7% | — |
| Net Profit | 5 | 27 | 0 | −3 | 4 | 3 | 29 | 8 | 9 | 2 | 101 | 12 | 8 |
| EPS (₹) | 4.22 | 22.82 | 0.01 | −2.72 | 4.33 | 4.31 | 55.24 | 18.75 | 21.57 | 5.08 | 274 | 33.57 | 20.62 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 9 | 9 | 7 | 5 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 94 | 122 | 134 | 105 | 104 | 82 | 107 | 90 | 99 | 82 | 184 | 194 |
| Borrowings | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 34 | 43 | 37 | 39 | 54 | 49 | 34 | 37 | 36 | 28 | 22 | 23 |
| Total Liabilities | 145 | 182 | 183 | 153 | 168 | 139 | 146 | 131 | 139 | 114 | 210 | 220 |
| Fixed Assets | 44 | 44 | 45 | 45 | 43 | 44 | 39 | 39 | 40 | 40 | 25 | 26 |
| CWIP | 1 | 0 | 5 | 9 | 12 | 9 | 7 | 5 | 2 | 0 | 1 | 3 |
| Investments | 65 | 101 | 97 | 67 | 83 | 46 | 78 | 60 | 69 | 37 | 149 | 154 |
| Other Assets | 35 | 36 | 36 | 32 | 30 | 40 | 22 | 28 | 29 | 37 | 35 | 38 |
| Total Assets | 145 | 182 | 183 | 153 | 168 | 139 | 146 | 131 | 139 | 114 | 210 | 220 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 12 | 18 | −8 | 2 | 14 | 6 | 15 | 8 | 1 | −16 | 25 | 8 |
| Investing | −24 | −13 | 10 | 32 | −16 | 36 | −7 | 23 | −6 | 39 | −27 | −7 |
| Financing | 5 | 0 | −5 | −35 | 0 | −27 | −24 | −25 | 0 | −21 | 0 | 0 |
| Net Cash Flow | −7 | 5 | −3 | −1 | −1 | 16 | −16 | 7 | −6 | 2 | −2 | 0 |
| Free Cash Flow | 5 | 37 | −15 | −5 | 11 | 4 | 34 | 8 | 0 | −17 | 106 | 4 |
| CFO/OP | 137 | 388 | 255 | −35 | 311 | 110 | 114 | 163 | 131 | 71 | 79 | 84 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 2 | 12 | 2 | 4 | 3 | 4 | 2 | 2 | 1 | 1 | 0 |
| Cash Conversion Cycle | 2 | 2 | 12 | 2 | 4 | 3 | 4 | 2 | 2 | 1 | 1 | 0 |
| Working Capital Days | −20 | −51 | 9 | 3 | −24 | −20 | 3 | −37 | −9 | −1 | 4 | 21 |
| ROCE % | 3% | 4% | 0% | −3% | 5% | 4% | 16% | 9% | 10% | 2% | 24% | 7% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view James Warren Tea insights
60 extracted metrics across FY10–FY27.
Documents
- General announcements 14 Oct 2026
Frequently Asked Questions about James Warren Tea
What does James Warren Tea Ltd do?
Incorporated in 1983, James Warren Tea Ltd is in the business of cultivation, manufacture and sale of tea
Where is James Warren Tea Ltd (JAMESWARREN) listed?
James Warren Tea Ltd trades under code 538564 on the BSE.
Which sector does James Warren Tea Ltd belong to?
James Warren Tea Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the PE ratio of James Warren Tea Ltd?
James Warren Tea Ltd trades at a PE ratio of 11.85 as of 4 Nov 2026, on earnings per share of ₹20.62, against a book value of ₹534.93 per share.
What is the 52-week high and low of James Warren Tea Ltd?
Over the last 52 weeks James Warren Tea Ltd has traded between ₹225.8 and ₹380 as of 4 Nov 2026.
What is the Return on Equity (ROE) of James Warren Tea Ltd?
James Warren Tea Ltd reported a return on equity of 6.43%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1983, James Warren Tea Ltd is in the business of cultivation, manufacture and sale of tea
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/538564.md for James Warren Tea Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.