Silver Oak
SILVEROAKINDIALTD NSE
Silver Oak
BeveragesNSE: SILVEROAKINDIALTD BSE: 531635 Breweries & Distilleries
Key Fundamentals
MicrocapBreweries & DistilleriesBeveragesMarket Cap
₹28.78 Cr
Volatility
Moderate
P/E Ratio
-18.3
EBITDA
₹-0.87 Cr
Return on Equity
-6.59%
Debt to Equity
1.98
Book Value
₹12.72
52W High
₹151
52W Low
₹60.04
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Stock is trading at 5.86 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -18.5% over last 3 years.
Growth Rate
Revenue Growth
-100% level than
3Y
Net Income Growth
-2.73% higher than
3Y
Cash Flow Change
207% higher than
3Y
ROE
25.29% higher than
3Y
ROCE
388% higher than
3Y
EBITDA Margin (Avg.)
-100% level than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0.01 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.4 | 0.37 | 0.37 | 0.34 | 0.38 | 0.27 | 1.34 | 0.38 | 0.29 | 0.15 | 0.51 | 0.21 | 0.14 |
| Operating Profit | -0.4 | -0.37 | -0.37 | -0.33 | -0.38 | -0.27 | -0.14 | -0.38 | -0.29 | -0.15 | -0.51 | -0.21 | -0.14 |
| OPM % | — | — | — | -3300% | — | — | -11.67% | — | — | — | — | — | — |
| Other Income | 0.01 | 0.03 | 0.11 | 1.51 | 0.18 | 0.18 | 0.45 | 0.19 | 0.21 | 0.25 | 0.5 | 0.23 | 0.23 |
| Interest | 0.17 | 0.18 | 0.18 | 0.22 | 0.19 | 0.19 | 0.21 | 0.08 | 0.2 | 0.21 | 0.42 | 0.21 | 0.22 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.08 | 0.04 | 0.01 | 0.06 | 0.02 | 0.03 | 0.02 | 0.06 | 0.02 | 0.02 |
| PBT | -0.61 | -0.57 | -0.49 | 0.88 | -0.43 | -0.29 | 0.04 | -0.29 | -0.31 | -0.13 | -0.49 | -0.21 | -0.15 |
| Tax % | 0% | 0% | 0% | 11.36% | 0% | 0% | 250% | -3.45% | 9.68% | 0% | 0% | 14.29% | 26.67% |
| Net Profit | -0.61 | -0.57 | -0.48 | 0.79 | -0.43 | -0.29 | -0.06 | -0.28 | -0.31 | -0.13 | -0.55 | -0.74 | -0.15 |
| EPS in Rs | -1.32 | -1.27 | -1.13 | 0.69 | -1.08 | -0.9 | -0.47 | -0.74 | -0.95 | -0.58 | -1.45 | -1.53 | -0.58 |
Profit & Loss
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.71 | 26.12 | 6.06 | 0.02 | 1.51 | 0.01 | 0.02 | 0.01 | 1.2 | 0 | 0 |
| Expenses | 21.14 | 37.98 | 7.2 | 1.94 | 3.03 | 1.62 | 1.7 | 1.48 | 2.38 | 0.87 | 1.01 |
| Operating Profit | 0.57 | -11.86 | -1.14 | -1.92 | -1.52 | -1.61 | -1.68 | -1.47 | -1.18 | -0.87 | -1.01 |
| OPM % | 2.63% | -45.41% | -18.81% | -9600% | -100.66% | -16100% | -8400% | -14700% | -98.33% | — | — |
| Other Income | 7.15 | 5.1 | -0.5 | -1.02 | 3.34 | 1.32 | 1.29 | 1.63 | 0.99 | 0.89 | 1.21 |
| Interest | 0.72 | 0.51 | 0.44 | 0.6 | 0.65 | 0.59 | 0.68 | 0.75 | 0.66 | 0.84 | 1.06 |
| Depreciation | 0.11 | 0.14 | 0.11 | 0.17 | 0.19 | 0.19 | 0.19 | 0.22 | 0.13 | 0.1 | 0.12 |
| PBT | 6.89 | -7.41 | -2.19 | -3.71 | 0.98 | -1.07 | -1.26 | -0.81 | -0.98 | -0.92 | -0.98 |
| Tax % | 56.89% | -20.51% | 6.85% | 0.81% | 48.98% | 2.8% | 0% | 12.35% | 9.18% | 15.22% | — |
| Net Profit | 1.71 | -5.9 | -2.33 | -3.75 | 0.5 | -1.1 | -1.12 | -0.88 | -1.06 | -1.47 | -1.57 |
| EPS in Rs | 4.51 | -9.87 | -5.75 | -9.63 | 0.9 | -3.01 | -3.06 | -3.03 | -3.09 | -3.88 | -4.14 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| Reserves | 17.69 | 13.7 | 11.51 | 7.87 | 6.25 | 5.11 | 4.81 | 3.66 | 2.5 | 1.03 |
| Borrowings | 10.62 | 7.09 | 7.61 | 9.68 | 9.19 | 6.65 | 7.77 | 8.44 | 8.95 | 9.52 |
| Other Liabilities | 205 | 208 | 211 | 210 | 12.14 | 12.36 | 12.99 | 13.31 | 13.88 | 14.65 |
| Total Liabilities | 237 | 232 | 234 | 231 | 31.37 | 27.91 | 29.36 | 29.2 | 29.12 | 28.99 |
| Fixed Assets | 1.15 | 1.41 | 1.07 | 1.2 | 1.44 | 1.24 | 1.36 | 1.29 | 1.1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 11.86 | 8.45 | 9.05 | 8.45 | 8.45 | 10.03 | 10.06 | 10.07 | 9.66 |
| Other Assets | 236 | 219 | 224 | 221 | 21.48 | 18.22 | 17.97 | 17.85 | 17.95 | 18.33 |
| Total Assets | 237 | 232 | 234 | 231 | 31.37 | 27.91 | 29.36 | 29.2 | 29.12 | 28.99 |
Cash Flow
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 3.15 | 4.25 | 0.47 | -3.21 | 2.64 | -2.03 | -1.36 | 1.46 | -0.96 |
| Investing | — | -5.78 | -3.78 | -3.99 | 5.55 | 0.99 | 1.03 | 1.6 | -0.6 | -0.23 |
| Financing | — | -3.94 | 0.09 | 1.48 | -1.25 | -3.04 | 0.24 | -0.06 | -0.01 | -0.2 |
| Net Cash Flow | — | -6.57 | 0.56 | -2.05 | 1.09 | 0.58 | -0.76 | 0.19 | 0.85 | -1.38 |
| Free Cash Flow | — | 2.75 | 4.52 | 0.17 | -3.64 | 2.66 | -2.33 | -1.51 | 1.51 | -0.96 |
| CFO/OP | — | -46 | -384 | -26 | 182 | -171 | 123 | 93 | -136 | 99 |
Ratios
| Particulars | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.96 | 37.73 | 111 | 24,638 | 203 | 30,295 | 14,418 | 38,325 | 36.5 | — |
| Inventory Days | 6,716 | — | 83,291 | 72,60,945 | — | — | — | — | 141 | — |
| Days Payable | 131 | — | 913 | 25,915 | — | — | — | — | 165 | — |
| Cash Conversion Cycle | 6,638 | 37.73 | 82,489 | 72,59,668 | 203 | 30,295 | 14,418 | 38,325 | 12.95 | — |
| Working Capital Days | 3,073 | 2,828 | 12,427 | 37,50,923 | 452 | 17,155 | -36,135 | -730 | 204 | — |
| ROCE % | — | -17.3% | -0.52% | -3.2% | -1.1% | -2.55% | -2.54% | -0.23% | -1.26% | -0.32% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Silver Oak insights
55 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - In Compliance with the Regulation 74(5) of SEBI ( Depository Participants) Regulation, 2018. Please find enclosed herewith the Certificate for the fourth quarter and financial … 13 Apr - In Compliance with the Regulation 74(5) of SEBI ( Depository Participants) Regulation, 2018. Please find enclosed herewith the Certificate for the fourth quarter and financial …
3
Change in Director(s)
17 February 2026 - MD Nanchar Bhaskara Chakkera resigned effective 16-Feb-2026; Non-exec Jayaraman Madhu Suthan resigned 17-Feb-2026. 17 February 2026 - MD Nanchar Bhaskara Chakkera resigned effective 16-Feb-2026; Non-exec Jayaraman Madhu Suthan resigned 17-Feb-2026.
4
Resignation
17 February 2026 - MD N. B. Chakkera resigned effective 16-Feb-2025; NED J. M. Suthan resigned effective 17-Feb-2025. 17 February 2026 - MD N. B. Chakkera resigned effective 16-Feb-2025; NED J. M. Suthan resigned effective 17-Feb-2025.
5
Change in Director(s)
17 February 2026 - MD Nanchar Bhaskara Chakkera resigned effective 16-Feb-2026; Non-exec Jayaraman Madhu Suthan resigned effective 17-Feb-2026. 17 February 2026 - MD Nanchar Bhaskara Chakkera resigned effective 16-Feb-2026; Non-exec Jayaraman Madhu Suthan resigned effective 17-Feb-2026.
5
Letter To Shareholders Of The Company Under Regulation 36 (1) (B) Of SEBI (LODR) Regulations 2015 4 Sept 2026
General_Announcements
Frequently Asked Questions about Silver Oak
What does Silver Oak (India) Ltd do?
Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing
country liquor.[1]
Where is Silver Oak (India) Ltd (531635) listed?
Silver Oak (India) Ltd trades as SILVEROAKINDIALTD on the NSE and under code 531635 on the BSE.
Which sector does Silver Oak (India) Ltd belong to?
Silver Oak (India) Ltd is classified under the Beverages sector, in the Breweries & Distilleries industry.
What is the market capitalisation of Silver Oak (India) Ltd?
Silver Oak (India) Ltd has a market capitalisation of ₹28.78 Cr, which places it in the Small Cap band.
What is the PE ratio of Silver Oak (India) Ltd?
Silver Oak (India) Ltd trades at a PE ratio of -18.30, against a book value of ₹12.72 per share.
What is the 52-week high and low of Silver Oak (India) Ltd?
Over the last 52 weeks Silver Oak (India) Ltd has traded between ₹60.04 and ₹151.
What is the Return on Equity (ROE) of Silver Oak (India) Ltd?
Silver Oak (India) Ltd reported a return on equity of -6.59%. Its debt-to-equity ratio is 1.98.
Company Information
Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing country liquor.[1]
Website silveroakindia.co.in
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531635.md for Silver Oak (India) Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.