Skip to content
Silver Oak logo

Silver Oak (India)

531635 BSE
₹73.59

Close ·

P/E
Not meaningful: loss-making over the last twelve months
View as Markdown
MCP
Close 4 Nov 2026 ₹73.59 −44.36 −37.6% 1Y
Start ₹117.95

Key Fundamentals

MicrocapBeveragesFMCG

Price-based figures at the close · EPS basis: Consolidated · TTM

ROCE
−0.32%
Debt to Equity
1.98
EPS (TTM)
−₹4.14
Book Value
₹12.73
Market Cap
—
P/E (TTM)
Not meaningful: loss-making over the last twelve months
P/B
5.78
ROE
−26.50%
Dividend Yield
0.00%
EBITDA
₹0.00
52W High
₹124.75
52W Low
₹56.65

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

28 Poor

Data confidence 93/100

Category scores

Quality
20
Poor
Returns, margins, earnings quality 22% weight
Valuation
26
Poor
Cheap vs sector & own history 24% weight
Growth
1
Poor
Sales & profit trajectory 9% weight
Financial Health
13
Poor
Solvency, leverage, coverage 9% weight
Momentum
42
Weak
Trend strength, vol-adjusted 12% weight
Ownership
50
Average
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

No strengths listed

Weaknesses

3
  • Stock is trading at 5.87 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -18.0% over last 3 years.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallBullish568
OscillatorsBullish162
Moving AveragesStrong Bullish406

Key readings

RSI (14)
54.61
Neutral
MACD (12,26,9)
−0.81
Bullish
SMA (50)
72.41
Bullish
SMA (200)
80.60
Bearish

As of

Growth Rate

From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.

Revenue

Revenue growth by window
5Y−100.00%
3Y−100.00%
1Y−100.00%
TTM−100.00%

Net profit

Net profit growth by window
5YTurned to loss
3YLoss widened by ₹0.35 Cr
1YLoss widened by ₹0.41 Cr
TTMLoss widened by ₹0.63 Cr

Operating cash flow

Operating cash flow growth by window
5YOutflow narrowed by ₹2.25 Cr
3YOutflow narrowed by ₹1.07 Cr
1YTurned negative
TTM—

TTM: Reported once a year, so there is no trailing-twelve-month figure.

Operating margin· change in pp

Operating margin growth by window
5YNo sales
3YTiny sales
1YNo sales
TTMNo sales

Revenue by year

Revenue by year, ₹ crore
Mar 2017₹21.71 Cr
Mar 2018₹26.12 Cr
Mar 2019₹6.06 Cr
Mar 2020₹0.02 Cr
Mar 2021₹1.51 Cr
Mar 2022₹0.01 Cr
Mar 2023₹0.02 Cr
Mar 2024₹0.01 Cr
Mar 2025₹1.20 Cr
Mar 2026₹0.00 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2017₹1.71 Cr
Mar 2018−₹5.90 Cr
Mar 2019−₹2.33 Cr
Mar 2020−₹3.75 Cr
Mar 2021₹0.50 Cr
Mar 2022−₹1.10 Cr
Mar 2023−₹1.12 Cr
Mar 2024−₹0.88 Cr
Mar 2025−₹1.06 Cr
Mar 2026−₹1.47 Cr

Quarterly Results

₹ Cr
531635 quarterly results, ₹ crore
Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
0
0
0
0.01
0
0
1.2
0
0
0
0
0
0
Expenses
0.4
0.37
0.37
0.34
0.38
0.27
1.34
0.38
0.29
0.15
0.51
0.21
0.14
Operating Profit
−0.4
−0.37
−0.37
−0.33
−0.38
−0.27
−0.14
−0.38
−0.29
−0.15
−0.51
−0.21
−0.14
OPM %
—
—
—
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
—
—
−11.67%
—
—
—
—
—
—
Other Income
0.01
0.03
0.11
1.51
0.18
0.18
0.45
0.19
0.21
0.25
0.5
0.23
0.23
Interest
0.17
0.18
0.18
0.22
0.19
0.19
0.21
0.08
0.2
0.21
0.42
0.21
0.22
Depreciation
0.05
0.05
0.05
0.08
0.04
0.01
0.06
0.02
0.03
0.02
0.06
0.02
0.02
PBT
−0.61
−0.57
−0.49
0.88
−0.43
−0.29
0.04
−0.29
−0.31
−0.13
−0.49
−0.21
−0.15
Tax %
0%
0%
0%
11.36%
0%
0%
250%
−3.45%
9.68%
0%
0%
14.29%
26.67%
Net Profit
−0.61
−0.57
−0.48
0.79
−0.43
−0.29
−0.06
−0.28
−0.31
−0.13
−0.55
−0.74
−0.15
EPS (₹)
−1.32
−1.27
−1.13
0.69
−1.08
−0.9
−0.47
−0.74
−0.95
−0.58
−1.45
−1.53
−0.58

Profit & Loss

₹ Cr
531635 profit and loss, annual, ₹ crore
Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
21.71
26.12
6.06
0.02
1.51
0.01
0.02
0.01
1.2
0
0
Expenses
21.14
37.98
7.2
1.94
3.03
1.62
1.7
1.48
2.38
0.87
1.01
Operating Profit
0.57
−11.86
−1.14
−1.92
−1.52
−1.61
−1.68
−1.47
−1.18
−0.87
−1.01
OPM %
2.63%
−45.41%
−18.81%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−100.66%
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−98.33%
—
—
Other Income
7.15
5.1
−0.5
−1.02
3.34
1.32
1.29
1.63
0.99
0.89
1.21
Interest
0.72
0.51
0.44
0.6
0.65
0.59
0.68
0.75
0.66
0.84
1.06
Depreciation
0.11
0.14
0.11
0.17
0.19
0.19
0.19
0.22
0.13
0.1
0.12
PBT
6.89
−7.41
−2.19
−3.71
0.98
−1.07
−1.26
−0.81
−0.98
−0.92
−0.98
Tax %
56.89%
−20.51%
6.85%
0.81%
48.98%
2.8%
0%
12.35%
9.18%
15.22%
—
Net Profit
1.71
−5.9
−2.33
−3.75
0.5
−1.1
−1.12
−0.88
−1.06
−1.47
−1.57
EPS (₹)
4.51
−9.87
−5.75
−9.63
0.9
−3.01
−3.06
−3.03
−2.8
−3.88
−4.14
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—

Balance Sheet

₹ Cr
531635 balance sheet, annual, ₹ crore
Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Reserves
17.69
13.7
11.51
7.87
6.25
5.11
4.81
3.66
2.5
1.03
Borrowings
10.62
7.09
7.61
9.68
9.19
6.65
7.77
8.44
8.95
9.53
Other Liabilities
205
208
211
210
12.14
12.36
12.99
13.31
13.88
14.64
Total Liabilities
237
232
234
231
31.37
27.91
29.36
29.2
29.12
28.99
Fixed Assets
1.15
1.41
1.07
1.2
1.44
1.24
1.36
1.29
1.1
1
CWIP
0
0
0
0
0
0
0
0
0
0
Investments
0
11.86
8.45
9.05
8.45
8.45
10.03
10.06
10.07
9.66
Other Assets
236
219
224
221
21.48
18.22
17.97
17.85
17.95
18.33
Total Assets
237
232
234
231
31.37
27.91
29.36
29.2
29.12
28.99

Cash Flow

₹ Cr
531635 cash flow, annual, ₹ crore
Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
—
3.15
4.25
0.47
−3.21
2.64
−2.03
−1.36
2.75
−0.96
Investing
—
−5.78
−3.78
−3.99
5.55
0.99
1.03
1.6
−1.89
−0.23
Financing
—
−3.94
0.09
1.48
−1.25
−3.04
0.24
−0.06
−0.01
−0.2
Net Cash Flow
—
−6.57
0.56
−2.05
1.09
0.58
−0.76
0.19
0.85
−1.38
Free Cash Flow
—
2.75
4.52
0.17
−3.64
2.66
−2.33
−1.51
2.8
−0.96
CFO/OP
—
−46
−384
−26
182
−171
123
93
−245
99

Ratios

531635 financial ratios, annual
Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
52.96
37.73
111
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
203
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
36.5
—
Inventory Days
6,716
—
83,291
72,60,945
—
—
—
—
141
—
Days Payable
131
—
913
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
—
—
—
—
165
—
Cash Conversion Cycle
6,638
37.73
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
203
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
12.95
—
Working Capital Days
3,073
2,828
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
452
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number.
−730
204
—
ROCE %
—
−17.3%
−0.52%
−3.2%
−1.1%
−2.55%
−2.54%
−0.23%
−1.26%
−0.32%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Silver Oak insights

58 extracted metrics across FY10–FY27.

Shareholding Pattern

As of Sep 2026

  • Promoters 64.71%
  • Others 23.19%
  • Public 12.10%

No promoter shares pledged as of 14 Oct 2026

Change vs previous quarter

Documents

Frequently Asked Questions about Silver Oak (India)

What does Silver Oak (India) Ltd do?
Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing country liquor.
Where is Silver Oak (India) Ltd (SILVOAK) listed?
Silver Oak (India) Ltd trades under code 531635 on the BSE.
Which sector does Silver Oak (India) Ltd belong to?
Silver Oak (India) Ltd is classified under the Beverages sector, in the Breweries & Distilleries industry.
What is the 52-week high and low of Silver Oak (India) Ltd?
Over the last 52 weeks Silver Oak (India) Ltd has traded between ₹56.65 and ₹124.75 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Silver Oak (India) Ltd?
Silver Oak (India) Ltd reported a return on equity of -26.50%. Its debt-to-equity ratio is 1.98.

Company Information

Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing country liquor.

Website silveroakindia.co.in
Face Value ₹10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531635.md for Silver Oak (India) Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Beverage stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month