BNR Udyog
BNRUDYOGLTD NSE
BNR Udyog
Commercial ServicesNSE: BNRUDYOGLTD BSE: 530809 BPO / KPO
Key Fundamentals
MicrocapBPO / KPOCommercial ServicesMarket Cap
₹11.24 Cr
Volatility
Moderate
P/E Ratio
-55.6
EBITDA
₹-0.70 Cr
Return on Equity
-5.88%
Debt to Equity
0
Book Value
₹30.3
EPS
₹3.96
52W High
₹55.59
52W Low
₹28
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Debtor days have improved from 26.6 to 20.4 days.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.97% over past five years.
- Company has a low return on equity of 11.6% over last 3 years.
- Working capital days have increased from 36.6 days to 77.1 days
Growth Rate
Revenue Growth
0% higher than
3Y
Net Income Growth
0% higher than
3Y
Cash Flow Change
151% lower than
3Y
ROE
3.89% lower than
3Y
ROCE
-10.86% higher than
3Y
EBITDA Margin (Avg.)
-20.48% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.42 | 0.96 | 0.84 | 0.82 | 0.62 | 0.43 | 0.57 | -0.07 | 0.52 | 0.11 | 0.62 | 0.09 | 0.97 |
| Expenses | 0.39 | 0.45 | 0.66 | 0.57 | 0.41 | 0.02 | 1.24 | 0.77 | 0.24 | 0.4 | 0.85 | 0.88 | 0.37 |
| Operating Profit | 0.03 | 0.51 | 0.18 | 0.25 | 0.21 | 0.41 | -0.67 | -0.84 | 0.28 | -0.29 | -0.23 | -0.79 | 0.6 |
| OPM % | 7.14% | 53.12% | 21.43% | 30.49% | 33.87% | 95.35% | -117.54% | — | 53.85% | -263.64% | -37.1% | -877.78% | 61.86% |
| Other Income | 4.08 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 | 0.24 | 0.02 | 0.04 | 0.02 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| PBT | 4.09 | 0.53 | 0.2 | 0.27 | 0.19 | 0.4 | -0.66 | -0.82 | 0.28 | -0.08 | -0.24 | -0.79 | 0.59 |
| Tax % | 0% | 0% | 0% | 288.89% | 0% | 0% | 0% | -54.88% | 0% | 0% | 0% | -37.97% | 0% |
| Net Profit | 4.09 | 0.53 | 0.2 | -0.51 | 0.19 | 0.4 | -0.66 | -0.37 | 0.28 | -0.08 | -0.24 | -0.49 | 0.59 |
| EPS in Rs | 13.63 | 1.77 | 0.67 | -1.7 | 0.63 | 1.33 | -2.2 | -1.23 | 0.93 | -0.27 | -0.8 | -1.63 | 1.97 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.67 | 8.34 | 12.88 | 1.88 | 0.88 | 0.9 | 1.69 | 2.08 | 3.93 | 7.24 | 1.67 | 1.61 | 1.79 |
| Expenses | 1.84 | 8.36 | 12.38 | 1.65 | 1.25 | 1.24 | 1.13 | 1.3 | 2.53 | 2.07 | 2.55 | 2.38 | 2.5 |
| Operating Profit | 0.83 | -0.02 | 0.5 | 0.23 | -0.37 | -0.34 | 0.56 | 0.78 | 1.4 | 5.17 | -0.88 | -0.77 | -0.71 |
| OPM % | 31.09% | -0.24% | 3.88% | 12.23% | -42.05% | -37.78% | 33.14% | 37.5% | 35.62% | 71.41% | -52.69% | -47.83% | -39.66% |
| Other Income | 0.14 | 0.18 | 0.13 | 0.1 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.32 |
| Interest | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.6 | 0.29 | 0.21 | 0.21 | 0.15 | 0.06 | 0.05 | 0.05 | 0.06 | 0.08 | 0.12 | 0.13 | 0.13 |
| PBT | 0.36 | -0.17 | 0.4 | 0.1 | -0.42 | -0.41 | 0.5 | 0.73 | 1.34 | 5.09 | -1 | -0.84 | -0.52 |
| Tax % | -5.56% | 23.53% | -12.5% | 20% | 0% | -41.46% | 42% | 12.33% | 20.15% | 15.32% | -45% | -35.71% | — |
| Net Profit | 0.38 | -0.21 | 0.45 | 0.08 | -0.41 | -0.24 | 0.28 | 0.64 | 1.08 | 4.31 | -0.55 | -0.53 | -0.22 |
| EPS in Rs | 1.27 | -0.7 | 1.5 | 0.27 | -1.37 | -0.8 | 0.93 | 2.13 | 3.6 | 14.37 | -1.83 | -1.77 | -0.73 |
| Div. Payout % | 78.95% | -142.86% | 46.67% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 2.49 | 2.28 | 1.59 | 1.54 | 1.15 | 0.44 | 1.03 | 1.59 | 2.79 | 7.23 | 6.69 | 6.09 |
| Borrowings | 0.01 | 1.04 | 0.83 | 0.16 | 0.22 | 0.15 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.94 | 6.72 | 1.3 | 0.66 | 0.39 | 0.68 | 0.92 | 0.95 | 0.71 | 1.5 | 0.33 | 0.29 |
| Total Liabilities | 6.44 | 13.04 | 6.72 | 5.36 | 4.76 | 4.27 | 4.98 | 5.54 | 6.5 | 11.73 | 10.02 | 9.38 |
| Fixed Assets | 0.64 | 0.72 | 1.25 | 1.06 | 1.09 | 1.76 | 1.02 | 0.98 | 1.35 | 2.6 | 2.5 | 1.18 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.15 | 3.67 | 2.18 | 2.18 | 1.87 | 1.32 | 1.55 | 2.48 | 1.29 | 4.9 | 5.81 | 3.79 |
| Other Assets | 3.65 | 8.65 | 3.29 | 2.12 | 1.8 | 1.19 | 2.41 | 2.08 | 3.86 | 4.23 | 1.71 | 4.41 |
| Total Assets | 6.44 | 13.04 | 6.72 | 5.36 | 4.76 | 4.27 | 4.98 | 5.54 | 6.5 | 11.73 | 10.02 | 9.38 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 1.42 | -0.21 | -0.42 | -0.36 | 0.71 | -1.02 | -0.25 | -1.53 | -0.72 | -2.02 | 1.04 |
| Investing | 0 | -1.9 | 0.45 | 0.34 | 0.3 | -0.61 | 1.81 | -0.17 | 3.14 | 1.51 | -0.75 | 0.77 |
| Financing | 0 | 0.64 | -0.23 | -0.95 | 0.05 | -0.08 | -0.04 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0.16 | 0.01 | -1.02 | 0 | 0.02 | 0.74 | -0.43 | 1.62 | 0.79 | -2.77 | 1.81 |
| Free Cash Flow | 0 | 0.35 | -0.22 | -0.44 | -0.53 | 0.67 | -0.4 | -0.26 | -1.79 | -1.16 | -2.04 | 0.84 |
| CFO/OP | 0 | -7,100 | -42 | -183 | 105 | -209 | -180 | -22 | -109 | 0 | 230 | -135 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 138 | 283 | 33.44 | 212 | 319 | 215 | 242 | 183 | 42.72 | 22.18 | 37.16 | 20.4 |
| Cash Conversion Cycle | 138 | 283 | 33.44 | 212 | 319 | 215 | 242 | 183 | 42.72 | 22.18 | 37.16 | 20.4 |
| Working Capital Days | 189 | -25.82 | 3.4 | 233 | 510 | 77.06 | 149 | 128 | 88.23 | 2.02 | 30.6 | 77.08 |
| ROCE % | 6.38% | -2.71% | 7.16% | 2.37% | -9.04% | -10.05% | 13.33% | 16.88% | 25.82% | 63.55% | -10.04% | -9.58% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view BNR Udyog insights
59 extracted metrics + investor summaries across FY10–FY26.
Documents
1
Clarification sought from BNR Udyog Ltd
12 Jun - Exchange has sought clarification from BNR Udyog Ltd on June 12, 2026 with reference to significant movement in price, in order to ensure that investors … 12 Jun - Exchange has sought clarification from BNR Udyog Ltd on June 12, 2026 with reference to significant movement in price, in order to ensure that investors …
2
Board Meeting Intimation for Meeting To Be Held On 21.05.2026
8 May - Board meeting on 21 May 2026 to approve FY2025-26 audited results and AGM agenda. 8 May - Board meeting on 21 May 2026 to approve FY2025-26 audited results and AGM agenda.
3
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
22 Apr - BNR Udyog says it is not a Large Corporate for FY2025-26; nil debt borrowing reported. 22 Apr - BNR Udyog says it is not a Large Corporate for FY2025-26; nil debt borrowing reported.
4
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
12h - BNR Udyog says it is not a Large Corporate for FY2025-26; nil debt borrowing reported. 12h - BNR Udyog says it is not a Large Corporate for FY2025-26; nil debt borrowing reported.
5
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
21 Apr - BNR Udyog says it is not a Large Corporate; FY2026-27 disclosure not applicable, outstanding borrowing NIL. 21 Apr - BNR Udyog says it is not a Large Corporate; FY2026-27 disclosure not applicable, outstanding borrowing NIL.
Frequently Asked Questions about BNR Udyog
What does BNR Udyog Ltd do?
Incorporated in 1994, BNR Udyog Ltd is in the business of Business Support Service, Financial Activities /Others, and Medical Transcription / IT and ITES.[1]
Where is BNR Udyog Ltd (530809) listed?
BNR Udyog Ltd trades as BNRUDYOGLTD on the NSE and under code 530809 on the BSE.
Which sector does BNR Udyog Ltd belong to?
BNR Udyog Ltd is classified under the Commercial Services sector, in the BPO / KPO industry.
What is the market capitalisation of BNR Udyog Ltd?
BNR Udyog Ltd has a market capitalisation of ₹11.24 Cr, which places it in the Small Cap band.
What is the PE ratio of BNR Udyog Ltd?
BNR Udyog Ltd trades at a PE ratio of -55.60, on earnings per share of ₹3.96, against a book value of ₹30.3 per share.
What is the 52-week high and low of BNR Udyog Ltd?
Over the last 52 weeks BNR Udyog Ltd has traded between ₹28 and ₹55.59.
What is the Return on Equity (ROE) of BNR Udyog Ltd?
BNR Udyog Ltd reported a return on equity of -5.88%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1994, BNR Udyog Ltd is in the business of Business Support Service, Financial Activities /Others, and Medical Transcription / IT and ITES.[1]
Website bnrul.com
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/530809.md for BNR Udyog Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.