Terai Tea Co
Consumer Goods
TERAI NSE
₹114.41 +1.28 (+1.13%)
- P/E
- 11.43
Close 4 Nov 2026 ₹114.41 +11.61 +11.3% 1Y
Start ₹102.80
Key Fundamentals
MicrocapConsumer GoodsFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 3.71%
- Debt to Equity
- 0.23
- EPS (TTM)
- ₹10.01
- Book Value
- ₹240.85
- Market Cap
- —
- P/E (TTM)
- 11.43
- P/B
- 0.48
- ROE
- 5.64%
- Dividend Yield
- 0.00%
- EBITDA
- ₹9.50 Cr
- 52W High
- ₹178.90
- 52W Low
- ₹83.00
- Day Range
- ₹112.90 – ₹117.98
- Volume
- 577
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
49 Average
Data confidence 100/100
Category scores
- Quality
- 43
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 58
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 5
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 54
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 69
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company has reduced debt.
- Stock is trading at 0.48 times its book value
- Company has delivered good profit growth of 26.7% CAGR over last 5 years
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.42% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.87% over last 3 years.
- Earnings include an other income of Rs.15.2 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 4 | 4 |
| Oscillators | Bullish | 2 | 4 | 3 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Bullish
Bearish
2
Neutral
4
Bullish
3
Overall
Strong Bearish
Bearish
11
Neutral
4
Bullish
4
Moving Averages
Strong Bearish
Bearish
9
Neutral
0
Bullish
1
Key readings
- RSI (14)
- 42.49
- Neutral
- MACD (12,26,9)
- −2.60
- Bearish
- SMA (50)
- 124.67
- Bearish
- SMA (200)
- 112.16
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −0.09% |
|---|---|
| 5Y | +4.42% |
| 3Y | −1.62% |
| 1Y | −13.87% |
| TTM | −42.19% |
Net profit
| 10Y | +24.42% |
|---|---|
| 5Y | +4.16% |
| 3Y | +94.24% |
| 1Y | +160.87% |
| TTM | −28.03% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −8.28 pp |
|---|---|
| 5Y | +7.54 pp |
| 3Y | −2.05 pp |
| 1Y | +0.31 pp |
| TTM | −1.49 pp |
Revenue by year
| Mar 2017 | ₹129 Cr |
|---|---|
| Mar 2018 | ₹129 Cr |
| Mar 2019 | ₹141 Cr |
| Mar 2020 | ₹119 Cr |
| Mar 2021 | ₹71.45 Cr |
| Mar 2022 | ₹73.18 Cr |
| Mar 2023 | ₹93.16 Cr |
| Mar 2024 | ₹108 Cr |
| Mar 2025 | ₹103 Cr |
| Mar 2026 | ₹88.71 Cr |
Net profit by year
| Mar 2017 | ₹2.32 Cr |
|---|---|
| Mar 2018 | −₹0.08 Cr |
| Mar 2019 | ₹3.10 Cr |
| Mar 2020 | ₹2.75 Cr |
| Mar 2021 | ₹7.83 Cr |
| Mar 2022 | ₹9.40 Cr |
| Mar 2023 | ₹1.31 Cr |
| Mar 2024 | ₹3.09 Cr |
| Mar 2025 | ₹3.68 Cr |
| Mar 2026 | ₹9.60 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.97 | 8.98 | 40.66 | 45.45 | 18.12 | 31.34 | 35.1 | 18.44 | 29.07 | 15.32 | 11.19 | 33.14 | 6.23 |
| Expenses | 12.77 | 8.39 | 40.38 | 47.26 | 16.81 | 29.92 | 33.85 | 27.52 | 27.44 | 17.7 | 10.09 | 37.88 | 3.95 |
| Operating Profit | 0.2 | 0.59 | 0.28 | −1.81 | 1.31 | 1.42 | 1.25 | −9.08 | 1.63 | −2.38 | 1.1 | −4.74 | 2.28 |
| OPM % | 1.54% | 6.57% | 0.69% | −3.98% | 7.23% | 4.53% | 3.56% | −49.24% | 5.61% | −15.54% | 9.83% | −14.3% | 36.6% |
| Other Income | 2.17 | 0.57 | 2.93 | 1.93 | 4.53 | 8.38 | 0.13 | 1.17 | 3.57 | 0.19 | 1.93 | 8.26 | 4.79 |
| Interest | 0.62 | 0.69 | 0.59 | 0.64 | 0.81 | 0.9 | 0.86 | 0.94 | 0.88 | 0.9 | 0.73 | 0.74 | 0.62 |
| Depreciation | 0.37 | 0.39 | 0.4 | 0.27 | 0.36 | 0.38 | 0.39 | 0.15 | 0.3 | 0.34 | 0.35 | 0.19 | 0.26 |
| PBT | 1.38 | 0.08 | 2.22 | −0.79 | 4.67 | 8.52 | 0.13 | −9 | 4.02 | −3.43 | 1.95 | 2.59 | 6.19 |
| Tax % | 0% | 0% | 0% | −27.85% | 0% | 0% | 0% | 6.89% | 0% | 0% | 0% | −172.2% | 0% |
| Net Profit | 1.73 | 0.39 | 2.55 | 0.29 | 5.01 | 9.05 | 0.43 | −4.97 | 5.05 | −2.92 | 2.26 | 0.79 | 6.75 |
| EPS (₹) | 2.51 | 0.57 | 3.71 | 0.42 | 7.28 | 13.16 | 0.63 | −7.22 | 7.34 | −4.24 | 3.29 | 1.15 | 9.81 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 89.55 | 129 | 129 | 141 | 119 | 71.45 | 73.18 | 93.16 | 108 | 103 | 88.71 | 65.88 |
| Expenses | 113 | 83.41 | 123 | 124 | 135 | 123 | 77.85 | 75.93 | 92.57 | 109 | 105 | 89.97 | 69.62 |
| Operating Profit | 6.54 | 6.14 | 5.96 | 5.3 | 5.72 | −4.03 | −6.4 | −2.75 | 0.59 | −0.69 | −1.78 | −1.26 | −3.74 |
| OPM % | 5.47% | 6.86% | 4.61% | 4.11% | 4.06% | −3.4% | −8.96% | −3.76% | 0.63% | −0.64% | −1.73% | −1.42% | −5.68% |
| Other Income | 0.98 | 0.72 | 1.61 | 1.28 | 0.94 | 10.67 | 17.14 | 15.32 | 4.73 | 7.6 | 10.95 | 10.85 | 15.17 |
| Interest | 4.94 | 4.12 | 4 | 3.77 | 3.76 | 3.9 | 3.49 | 1.57 | 2.57 | 2.6 | 3.58 | 3.29 | 2.99 |
| Depreciation | 1.76 | 1.85 | 1.76 | 1.6 | 1.65 | 1.48 | 1.93 | 1.58 | 1.66 | 1.44 | 1.29 | 1.17 | 1.14 |
| PBT | 0.82 | 0.89 | 1.81 | 1.21 | 1.25 | 1.26 | 5.32 | 9.42 | 1.09 | 2.87 | 4.3 | 5.13 | 7.3 |
| Tax % | 26.83% | −21.35% | 22.1% | 27.27% | 6.4% | −11.9% | 19.36% | 0.21% | −19.27% | −7.67% | 14.42% | −86.94% | — |
| Net Profit | 0.79 | 1.08 | 2.32 | −0.08 | 3.1 | 2.75 | 7.83 | 9.4 | 1.31 | 3.09 | 3.68 | 9.6 | 6.88 |
| EPS (₹) | 1.15 | 1.57 | 3.37 | −0.12 | 4.51 | 4 | 11.38 | 13.66 | 1.9 | 4.49 | 5.35 | 13.95 | 10.01 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 |
| Reserves | 33.1 | 34.47 | 57.76 | 113 | 116 | 119 | 127 | 137 | 139 | 144 | 154 | 159 |
| Borrowings | 44.41 | 41.38 | 39.29 | 35.65 | 33.38 | 44.96 | 24.83 | 31.45 | 36.22 | 32.14 | 68.14 | 38.43 |
| Other Liabilities | 42.38 | 41.89 | 16.97 | 15.95 | 20 | 16.9 | 7.57 | 15.57 | 6.42 | 4.77 | 5.33 | 8.49 |
| Total Liabilities | 127 | 125 | 121 | 171 | 176 | 187 | 166 | 191 | 189 | 188 | 234 | 213 |
| Fixed Assets | 34.49 | 32.97 | 53.29 | 53.55 | 52.16 | 55.71 | 51.45 | 50.7 | 49.3 | 52.37 | 51.31 | 51.54 |
| CWIP | 0 | 0.02 | 0.46 | 0.06 | 1.59 | 0.09 | 0.14 | 0.14 | 0.08 | 0 | 1.35 | 0.31 |
| Investments | 15.11 | 15.91 | 17.27 | 71.76 | 70.08 | 75.43 | 81.38 | 113 | 107 | 111 | 120 | 128 |
| Other Assets | 77.19 | 75.74 | 49.9 | 45.76 | 52.19 | 56.17 | 32.81 | 27.26 | 32.2 | 24.87 | 61.76 | 32.52 |
| Total Assets | 127 | 125 | 121 | 171 | 176 | 187 | 166 | 191 | 189 | 188 | 234 | 213 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1.39 | 3.56 | 2.04 | 9.03 | 2.69 | 0.07 | 24.26 | 24.31 | 24.31 | 5.04 | 14.77 | −5.18 |
| Investing | −2.1 | −0.44 | −0.23 | −1.42 | 2.18 | −8.46 | 1.6 | −29.42 | −29.42 | 1.3 | 3.37 | −12.86 |
| Financing | 0.78 | −2.99 | −1.92 | −6.86 | −5.52 | 8.09 | −25.75 | 5.32 | 5.32 | −6.61 | 32.49 | −32.95 |
| Net Cash Flow | 0.07 | 0.13 | −0.11 | 0.74 | −0.64 | −0.29 | 0.12 | 0.21 | 0.21 | −0.27 | 50.63 | −50.99 |
| Free Cash Flow | −0.21 | 3.22 | 1.36 | 7.56 | 0.9 | −3.45 | 26.53 | 23.48 | 23.48 | 0.61 | 13.19 | −5.57 |
| CFO/OP | 23 | 62 | 38 | 173 | 49 | −7 | −388 | −901 | 4,198 | −794 | −813 | 439 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 152 | 36.78 | 29.92 | 53.55 | 57.8 | 11.85 | 76.86 | 11.95 | 4.93 | 2.02 | 18.97 |
| Inventory Days | 35.02 | 40.94 | 31.11 | 23.09 | 19.42 | 16.93 | 215 | 13.13 | 11.79 | 4.75 | 3.12 | 6.63 |
| Days Payable | 158 | 202 | 20.47 | 40.94 | 52.28 | 42.53 | 200 | 95.72 | 10.49 | 5.55 | 6.37 | 11.66 |
| Cash Conversion Cycle | 5.95 | −8.9 | 47.42 | 12.07 | 20.69 | 32.19 | 26.62 | −5.73 | 13.25 | 4.13 | −1.23 | 13.94 |
| Working Capital Days | 41.55 | 55.72 | 39.35 | 7.04 | 55.31 | 113 | 39.54 | −33.32 | 8.03 | 2.97 | −69.21 | −18.64 |
| ROCE % | — | 5.7% | 5.85% | 3.84% | 3.22% | 3.77% | 1.27% | 5.17% | −0.39% | 2.48% | 3.05% | 3.71% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Terai Tea Co insights
61 extracted metrics across FY08–FY27.
Documents
- 22 Jan 2026
- 12 Jan 2026
- 25 Oct 2024
- 28 Jul 2023
- 30 Apr 2022
- General announcements 9 Oct 2026
Frequently Asked Questions about Terai Tea Co
What does Terai Tea Co Ltd do?
Incorporated in 1973, Terai Tea Company Ltd is engaged in the production, distribution and trading of tea and other agricultural merchandise.
Where is Terai Tea Co Ltd (TERAI) listed?
Terai Tea Co Ltd trades as TERAI on the NSE and under code 530533 on the BSE.
Which sector does Terai Tea Co Ltd belong to?
Terai Tea Co Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the PE ratio of Terai Tea Co Ltd?
Terai Tea Co Ltd trades at a PE ratio of 11.43 as of 4 Nov 2026, on earnings per share of ₹10.01, against a book value of ₹240.85 per share.
What is the 52-week high and low of Terai Tea Co Ltd?
Over the last 52 weeks Terai Tea Co Ltd has traded between ₹83 and ₹178.9 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Terai Tea Co Ltd?
Terai Tea Co Ltd reported a return on equity of 5.64%. Its debt-to-equity ratio is 0.23.
Company Information
Incorporated in 1973, Terai Tea Company Ltd is engaged in the production, distribution and trading of tea and other agricultural merchandise.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/530533.md for Terai Tea Co Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.