Hariyana Ship Breakers logo

Hariyana Ship Breakers

HRYNSHP NSE

Key Fundamentals

MicrocapShip BuildingCapital Goods
Market Cap
₹60.43 Cr
Volatility
Moderate
P/E Ratio
15.1
EBITDA
₹-12.14 Cr
Return on Equity
1.09%
Debt to Equity
0.03
Book Value
₹238.69
52W High
₹104.05
52W Low
₹91

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

3
  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.42 times its book value

Weaknesses

5
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -52.7% over past five years.
  • Company has a low return on equity of 3.62% over last 3 years.
  • Contingent liabilities of Rs.182 Cr.
  • Earnings include an other income of Rs.8.73 Cr.

Growth Rate

Revenue Growth
-58.33% higher than 3Y
Net Income Growth
-83.13% lower than 3Y
Cash Flow Change
-231% lower than 3Y
ROE
-51.12% lower than 3Y
ROCE
-20.59% higher than 3Y
EBITDA Margin (Avg.)
-167%

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
56.46
90.84
0.61
0.72
0.22
0
0
0
0
1.3
2.2
0
0
Expenses
61.77
88.69
-0.04
1.44
0.55
0.47
0.57
0.52
0.39
0.28
0.4
1.37
0.4
Operating Profit
-5.31
2.15
0.65
-0.72
-0.33
-0.47
-0.57
-0.52
-0.39
1.02
1.8
-1.37
-0.4
OPM %
-9.4%
2.37%
106.56%
-100%
-150%
—
—
—
—
78.46%
81.82%
—
—
Other Income
2.98
4.34
1.74
1.77
2.08
2.06
2.04
1.99
2.17
2.69
7.3
-6.78
5.52
Interest
0.77
0.05
1
0.66
1.11
0.6
0.56
0.52
0.54
0.62
0.45
0.88
0.01
Depreciation
0.3
0.3
0.29
0.28
0.28
0.28
0.28
0.27
0.28
0.28
0.28
0.27
0.16
PBT
-3.4
6.14
1.1
0.11
0.36
0.71
0.63
0.68
0.96
2.81
8.37
-9.3
4.95
Tax %
2.06%
3.58%
33.64%
63.64%
36.11%
30.99%
31.75%
32.35%
29.17%
20.28%
18.52%
0.65%
10.91%
Net Profit
-3.47
5.92
0.74
0.04
0.23
0.49
0.42
0.46
0.68
2.25
6.82
-9.36
4.41
EPS in Rs
-5.63
9.6
1.2
0.06
0.37
0.79
0.68
0.75
1.1
3.65
11.06
-15.18
7.15
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
231
365
275
156
377
127
148
168
54.05
149
0.21
3.5
3.5
Expenses
244
373
286
162
387
143
145
170
53.36
152
2.11
2.45
2.45
Operating Profit
-12.23
-7.33
-11.05
-6.27
-9.76
-16.12
2.91
-1.35
0.69
-3.22
-1.9
1.05
1.05
OPM %
-5.29%
-2.01%
-4.01%
-4.02%
-2.59%
-12.74%
1.96%
-0.8%
1.28%
-2.17%
-904.76%
30%
30%
Other Income
32.89
24.47
29.66
20.88
20.8
11.51
15.03
8.11
7.99
10.82
8.18
5.38
8.73
Interest
3.82
7.19
7.87
3.91
0.78
1.31
1.77
1.58
2.21
2.48
2.79
2.48
1.96
Depreciation
2.49
2.09
2.02
0.45
0.5
0.56
0.69
0.87
0.81
1.17
1.11
1.09
0.99
PBT
14.35
7.86
8.72
10.25
9.76
-6.48
15.48
4.31
5.66
3.95
2.38
2.86
6.83
Tax %
1.39%
5.47%
-7.45%
4.29%
16.6%
5.4%
36.24%
53.36%
26.33%
18.48%
32.77%
86.01%
—
Net Profit
14.14
7.43
9.37
9.81
8.14
-6.85
9.88
2.01
4.18
3.23
1.6
0.39
4.12
EPS in Rs
22.93
12.05
15.19
15.91
13.2
-11.11
16.02
3.26
6.78
5.24
2.59
0.63
6.68
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
Reserves
92
99.36
109
118
127
120
130
132
136
139
141
141
Borrowings
5.97
6.75
8.53
3.43
6.47
7.15
0.65
3.71
23.1
14.91
15.9
4.38
Other Liabilities
118
140
96.03
341
126
31.94
134
53.85
98.08
3.17
3.26
3.79
Total Liabilities
222
252
219
469
265
165
271
195
263
163
166
155
Fixed Assets
17.35
15.15
8.53
8.61
8.95
10.96
12.47
12.14
11.29
11.7
10.59
9.27
CWIP
0
0
0.11
0.09
0.7
1.55
1.75
2.08
2.08
0
0
0
Investments
30.89
76.99
69.47
107
131
122
114
117
124
134
138
141
Other Assets
174
160
141
353
124
30.54
142
64.56
126
17.98
17.8
5.63
Total Assets
222
252
219
469
265
165
271
195
263
163
166
155
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
112
49.74
-46.74
1.85
-42.39
-13.94
33.84
-2.73
-48.38
0.16
-1.56
-1.53
Investing
-13.35
-47.2
52.19
51.3
-3.81
14.4
16.3
0.09
0.7
0.64
3.22
15.47
Financing
-96.7
-6.4
-6.1
-9
-0.78
-1.31
-1.23
1.47
7.68
-10.09
-4.55
-2.03
Net Cash Flow
2
-3.85
-0.65
44.15
-46.98
-0.85
48.91
-1.17
-40
-9.29
-2.88
11.91
Free Cash Flow
116
49.78
-42.25
1.34
-43.85
-17.36
31.44
-3.6
-48.34
0.92
-1.56
-1.31
CFO/OP
-916
-679
413
-38
418
86
1,352
27
-6,652
-57
46
45
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
60.7
34.68
29.81
0.4
0.09
2.57
4.06
0.89
4.73
0
0
0
Inventory Days
17.33
3.8
24.28
662
92.66
32.58
206
16.72
624
4.37
—
409
Days Payable
180
142
118
755
82.72
67.85
290
112
687
0
—
0
Cash Conversion Cycle
-102
-104
-63.85
-93.1
10.02
-32.7
-79.69
-94.4
-58.64
4.37
0
409
Working Capital Days
83.15
20.41
57.3
-83.97
-8.21
-27.09
-85.36
-99.87
-120
-32.27
-25,376
-315
ROCE %
8.05%
11.1%
16.21%
9.48%
6.11%
-3.8%
12.8%
4.24%
5.13%
3.92%
3.2%
11.79%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Hariyana Ship Breakers insights

60 extracted metrics + investor summaries across FY11–FY26.

Log in — free

Shareholding Pattern

Promot.74.95%Others3.46%Public21.59%As ofJun 2026

Documents

Frequently Asked Questions about Hariyana Ship Breakers

What does Hariyana Ship Breakers Ltd do?
Incorporated in 1981, Hariyana Ship Breakers Ltd is in the business of ship breaking, trading and investment activities[1]
Where is Hariyana Ship Breakers Ltd (526931) listed?
Hariyana Ship Breakers Ltd trades as HRYNSHP on the NSE and under code 526931 on the BSE.
Which sector does Hariyana Ship Breakers Ltd belong to?
Hariyana Ship Breakers Ltd is classified under the Capital Goods sector, in the Ship Building industry.
What is the market capitalisation of Hariyana Ship Breakers Ltd?
Hariyana Ship Breakers Ltd has a market capitalisation of ₹60.43 Cr, which places it in the Small Cap band.
What is the PE ratio of Hariyana Ship Breakers Ltd?
Hariyana Ship Breakers Ltd trades at a PE ratio of 15.10, against a book value of ₹238.69 per share.
What is the 52-week high and low of Hariyana Ship Breakers Ltd?
Over the last 52 weeks Hariyana Ship Breakers Ltd has traded between ₹91 and ₹104.05.
What is the Return on Equity (ROE) of Hariyana Ship Breakers Ltd?
Hariyana Ship Breakers Ltd reported a return on equity of 1.09%. Its debt-to-equity ratio is 0.03.

Company Information

Incorporated in 1981, Hariyana Ship Breakers Ltd is in the business of ship breaking, trading and investment activities[1]

Website hariyanagroup.com
Listed 2026-08-17
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526931.md for Hariyana Ship Breakers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Capital Goods → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List