Hariyana Ship Breakers
Capital Goods
HRYNSHP NSE
₹91.09 −2.41 (−2.58%)
- P/E
- 13.64
Close 4 Nov 2026 ₹91.09 −22.26 −19.6% 1Y
Start ₹113.35
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 8.42%
- Debt to Equity
- 0.03
- EPS (TTM)
- ₹6.68
- Book Value
- ₹238.69
- Market Cap
- —
- P/E (TTM)
- 13.64
- P/B
- 0.38
- ROE
- 3.99%
- Dividend Yield
- 0.00%
- EBITDA
- ₹14.90 Cr
- 52W High
- ₹125.00
- 52W Low
- ₹82.25
- Day Range
- ₹90.96 – ₹92.00
- Volume
- 1,311
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
54 Average
Data confidence 100/100
Category scores
- Quality
- 46
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 51
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 60
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 40
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -52.8% over past five years.
- Company has a low return on equity of 2.44% over last 3 years.
- Contingent liabilities of Rs.141 Cr.
- Earnings include an other income of Rs.8.73 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 6 | 2 |
| Oscillators | Bullish | 1 | 6 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Bearish
1
Neutral
6
Bullish
2
Overall
Strong Bearish
Bearish
11
Neutral
6
Bullish
2
Moving Averages
Strong Bearish
Bearish
10
Neutral
0
Bullish
0
Key readings
- RSI (14)
- 45.64
- Neutral
- MACD (12,26,9)
- −1.37
- Bullish
- SMA (50)
- 96.50
- Bearish
- SMA (200)
- 101.03
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −37.23% |
|---|---|
| 5Y | −52.81% |
| 3Y | −59.96% |
| 1Y | Tiny base |
| TTM | Zero base |
Net profit
| 10Y | −25.53% |
|---|---|
| 5Y | −47.61% |
| 3Y | −54.64% |
| 1Y | −75.63% |
| TTM | +100.98% |
Operating cash flow
| 10Y | Turned negative |
|---|---|
| 5Y | Turned negative |
| 3Y | Outflow narrowed by ₹46.85 Cr |
| 1Y | Outflow narrowed by ₹0.03 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +32.27 pp |
|---|---|
| 5Y | +28.30 pp |
| 3Y | +28.98 pp |
| 1Y | +935.02 pp |
| TTM | No sales |
Revenue by year
| Mar 2017 | ₹275 Cr |
|---|---|
| Mar 2018 | ₹156 Cr |
| Mar 2019 | ₹377 Cr |
| Mar 2020 | ₹127 Cr |
| Mar 2021 | ₹148 Cr |
| Mar 2022 | ₹168 Cr |
| Mar 2023 | ₹54.05 Cr |
| Mar 2024 | ₹149 Cr |
| Mar 2025 | ₹0.21 Cr |
| Mar 2026 | ₹3.47 Cr |
Net profit by year
| Mar 2017 | ₹9.37 Cr |
|---|---|
| Mar 2018 | ₹9.81 Cr |
| Mar 2019 | ₹8.14 Cr |
| Mar 2020 | −₹6.85 Cr |
| Mar 2021 | ₹9.88 Cr |
| Mar 2022 | ₹2.01 Cr |
| Mar 2023 | ₹4.18 Cr |
| Mar 2024 | ₹3.23 Cr |
| Mar 2025 | ₹1.60 Cr |
| Mar 2026 | ₹0.39 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.46 | 90.84 | 0.61 | 0.72 | 0.22 | 0 | 0 | 0 | 0 | 1.3 | 2.2 | 0 | 0 |
| Expenses | 61.77 | 88.69 | −0.04 | 1.44 | 0.55 | 0.47 | 0.57 | 0.52 | 0.39 | 0.28 | 0.4 | 1.37 | 0.4 |
| Operating Profit | −5.31 | 2.15 | 0.65 | −0.72 | −0.33 | −0.47 | −0.57 | −0.52 | −0.39 | 1.02 | 1.8 | −1.37 | −0.4 |
| OPM % | −9.4% | 2.37% | 106.56% | −100% | −150% | — | — | — | — | 78.46% | 81.82% | — | — |
| Other Income | 2.98 | 4.34 | 1.74 | 1.77 | 2.08 | 2.06 | 2.04 | 1.99 | 2.17 | 2.69 | 7.3 | −6.78 | 5.52 |
| Interest | 0.77 | 0.05 | 1 | 0.66 | 1.11 | 0.6 | 0.56 | 0.52 | 0.54 | 0.62 | 0.45 | 0.88 | 0.01 |
| Depreciation | 0.3 | 0.3 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.16 |
| PBT | −3.4 | 6.14 | 1.1 | 0.11 | 0.36 | 0.71 | 0.63 | 0.68 | 0.96 | 2.81 | 8.37 | −9.3 | 4.95 |
| Tax % | 2.06% | 3.58% | 33.64% | 63.64% | 36.11% | 30.99% | 31.75% | 32.35% | 29.17% | 20.28% | 18.52% | 0.65% | 10.91% |
| Net Profit | −3.47 | 5.92 | 0.74 | 0.04 | 0.23 | 0.49 | 0.42 | 0.46 | 0.68 | 2.25 | 6.82 | −9.36 | 4.41 |
| EPS (₹) | −5.63 | 9.6 | 1.2 | 0.06 | 0.37 | 0.79 | 0.68 | 0.75 | 1.1 | 3.65 | 11.06 | −15.18 | 7.15 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 | 365 | 275 | 156 | 377 | 127 | 148 | 168 | 54.05 | 149 | 0.21 | 3.47 | 3.5 |
| Expenses | 244 | 373 | 286 | 162 | 387 | 143 | 145 | 170 | 53.36 | 152 | 2.11 | 2.42 | 2.45 |
| Operating Profit | −12.23 | −7.33 | −11.05 | −6.27 | −9.76 | −16.12 | 2.91 | −1.35 | 0.69 | −3.22 | −1.9 | 1.05 | 1.05 |
| OPM % | −5.29% | −2.01% | −4.01% | −4.02% | −2.59% | −12.74% | 1.96% | −0.8% | 1.28% | −2.17% | −904.76% | 30.26% | 30% |
| Other Income | 32.89 | 24.47 | 29.66 | 20.88 | 20.8 | 11.51 | 15.03 | 8.11 | 7.99 | 10.82 | 8.18 | 5.38 | 8.73 |
| Interest | 3.82 | 7.19 | 7.87 | 3.91 | 0.78 | 1.31 | 1.77 | 1.58 | 2.21 | 2.48 | 2.79 | 2.48 | 1.96 |
| Depreciation | 2.49 | 2.09 | 2.02 | 0.45 | 0.5 | 0.56 | 0.69 | 0.87 | 0.81 | 1.17 | 1.11 | 1.09 | 0.99 |
| PBT | 14.35 | 7.86 | 8.72 | 10.25 | 9.76 | −6.48 | 15.48 | 4.31 | 5.66 | 3.95 | 2.38 | 2.86 | 6.83 |
| Tax % | 1.39% | 5.47% | −7.45% | 4.29% | 16.6% | 5.4% | 36.24% | 53.36% | 26.33% | 18.48% | 32.77% | 86.01% | — |
| Net Profit | 14.14 | 7.43 | 9.37 | 9.81 | 8.14 | −6.85 | 9.88 | 2.01 | 4.18 | 3.23 | 1.6 | 0.39 | 4.12 |
| EPS (₹) | 22.93 | 12.05 | 15.19 | 15.91 | 13.2 | −11.11 | 16.02 | 3.26 | 6.78 | 5.24 | 2.59 | 0.63 | 6.68 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 | 6.17 |
| Reserves | 92 | 99.36 | 109 | 118 | 127 | 120 | 130 | 132 | 136 | 139 | 141 | 141 |
| Borrowings | 5.97 | 6.75 | 8.53 | 3.43 | 6.47 | 7.15 | 0.65 | 3.71 | 23.1 | 14.91 | 15.9 | 4.38 |
| Other Liabilities | 118 | 140 | 96.03 | 341 | 126 | 31.94 | 134 | 53.85 | 98.08 | 3.17 | 3.25 | 3.79 |
| Total Liabilities | 222 | 252 | 219 | 469 | 265 | 165 | 271 | 195 | 263 | 163 | 166 | 155 |
| Fixed Assets | 17.35 | 15.15 | 8.53 | 8.61 | 8.95 | 10.96 | 12.47 | 12.14 | 11.29 | 11.7 | 10.59 | 9.27 |
| CWIP | 0 | 0 | 0.11 | 0.09 | 0.7 | 1.55 | 1.75 | 2.08 | 2.08 | 0 | 0 | 0 |
| Investments | 30.89 | 76.99 | 69.47 | 107 | 131 | 122 | 114 | 117 | 124 | 134 | 138 | 141 |
| Other Assets | 174 | 160 | 141 | 353 | 124 | 30.54 | 142 | 64.56 | 126 | 17.98 | 17.79 | 5.63 |
| Total Assets | 222 | 252 | 219 | 469 | 265 | 165 | 271 | 195 | 263 | 163 | 166 | 155 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 112 | 49.74 | −46.74 | 1.85 | −42.39 | −13.94 | 33.84 | −2.73 | −48.38 | 0.16 | −1.56 | −1.53 |
| Investing | −13.35 | −47.2 | 52.19 | 51.3 | −3.81 | 14.4 | 16.3 | 0.09 | 0.7 | 0.64 | 3.22 | 15.47 |
| Financing | −96.7 | −6.4 | −6.1 | −9 | −0.78 | −1.31 | −1.23 | 1.47 | 7.68 | −10.09 | −4.55 | −2.03 |
| Net Cash Flow | 2 | −3.85 | −0.65 | 44.15 | −46.98 | −0.85 | 48.91 | −1.17 | −40 | −9.29 | −2.88 | 11.91 |
| Free Cash Flow | 116 | 49.78 | −42.25 | 1.34 | −43.85 | −17.36 | 31.44 | −3.6 | −48.34 | 0.92 | −1.56 | −1.31 |
| CFO/OP | −916 | −679 | 413 | −38 | 418 | 86 | 1,352 | 27 | −6,652 | −57 | 46 | 45 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60.7 | 34.68 | 29.81 | 0.4 | 0.09 | 2.57 | 4.06 | 0.89 | 4.73 | 0 | 0 | 0 |
| Inventory Days | 17.33 | 3.8 | 24.28 | 662 | 92.66 | 32.58 | 206 | 16.72 | 624 | 4.37 | — | 409 |
| Days Payable | 180 | 142 | 118 | 755 | 82.72 | 67.85 | 290 | 112 | 687 | 0 | — | 0 |
| Cash Conversion Cycle | −102 | −104 | −63.85 | −93.1 | 10.02 | −32.7 | −79.69 | −94.4 | −58.64 | 4.37 | 0 | 409 |
| Working Capital Days | 83.15 | 20.41 | 57.3 | −83.97 | −8.21 | −27.09 | −85.36 | −99.87 | −120 | −32.27 | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | −319 |
| ROCE % | 8.05% | 11.1% | 16.21% | 9.48% | 6.11% | −3.8% | 12.8% | 4.24% | 5.13% | 3.92% | 3.2% | 8.42% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hariyana Ship Breakers insights
62 extracted metrics across FY11–FY27.
Documents
- Concall · Mar 2026Transcript
- 19 Mar 2026
- 25 Sep 2025
- 19 Dec 2024
- 16 Jul 2024
- 21 Sep 2023
- General announcements 12 Oct 2026
Frequently Asked Questions about Hariyana Ship Breakers
What does Hariyana Ship Breakers Ltd do?
Incorporated in 1981, Hariyana Ship Breakers Ltd is in the business of ship breaking, trading and investment activities
Where is Hariyana Ship Breakers Ltd (HRYNSHP) listed?
Hariyana Ship Breakers Ltd trades as HRYNSHP on the NSE and under code 526931 on the BSE.
Which sector does Hariyana Ship Breakers Ltd belong to?
Hariyana Ship Breakers Ltd is classified under the Capital Goods sector, in the Ship Building industry.
What is the PE ratio of Hariyana Ship Breakers Ltd?
Hariyana Ship Breakers Ltd trades at a PE ratio of 13.64 as of 4 Nov 2026, on earnings per share of ₹6.68, against a book value of ₹238.69 per share.
What is the 52-week high and low of Hariyana Ship Breakers Ltd?
Over the last 52 weeks Hariyana Ship Breakers Ltd has traded between ₹82.25 and ₹125 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Hariyana Ship Breakers Ltd?
Hariyana Ship Breakers Ltd reported a return on equity of 3.99%. Its debt-to-equity ratio is 0.03.
Company Information
Incorporated in 1981, Hariyana Ship Breakers Ltd is in the business of ship breaking, trading and investment activities
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/526931.md for Hariyana Ship Breakers Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.