Shivagrico Implements
Capital Goods
522237 BSE
₹20.29
Close ·
- P/E
- 22.54
Close 4 Nov 2026 ₹20.29 −10.24 −33.5% 1Y
Start ₹30.53
Key Fundamentals
MicrocapIndustrial ManufacturingCapital GoodsPrice-based figures at the close · EPS basis: Standalone · TTM
- ROCE
- 6.90%
- Debt to Equity
- 2.12
- EPS (TTM)
- ₹0.90
- Book Value
- ₹16.54
- Market Cap
- —
- P/E (TTM)
- 22.54
- P/B
- 1.23
- ROE
- 4.83%
- Dividend Yield
- 0.00%
- EBITDA
- ₹3.30 Cr
- 52W High
- ₹35.99
- 52W Low
- ₹17.82
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
45 Average
Data confidence 100/100
Category scores
- Quality
- 56
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 46
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 37
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 22
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 31
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Stock is trading at 1.12 times its book value
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.51% over past five years.
- Company has a low return on equity of 2.95% over last 3 years.
- Company might be capitalizing the interest cost
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 9 | 4 | 6 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Bearish
3
Neutral
4
Bullish
2
Overall
Bearish
Bearish
9
Neutral
4
Bullish
6
Moving Averages
Strong Bearish
Bearish
6
Neutral
0
Bullish
4
Key readings
- RSI (14)
- 50.41
- Neutral
- MACD (12,26,9)
- −0.59
- Bullish
- SMA (50)
- 21.91
- Bearish
- SMA (200)
- 23.87
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +6.33% |
|---|---|
| 5Y | +4.51% |
| 3Y | +4.36% |
| 1Y | +9.47% |
| TTM | +0.61% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | +31.28% |
| 3Y | +57.41% |
| 1Y | +2.63% |
| TTM | +32.35% |
Operating cash flow
| 10Y | +0.33% |
|---|---|
| 5Y | Turned positive |
| 3Y | −38.08% |
| 1Y | −67.97% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −1.07 pp |
|---|---|
| 5Y | +1.23 pp |
| 3Y | +0.99 pp |
| 1Y | −0.49 pp |
| TTM | +0.16 pp |
Revenue by year
| Mar 2017 | ₹23.22 Cr |
|---|---|
| Mar 2018 | ₹21.85 Cr |
| Mar 2019 | ₹25.33 Cr |
| Mar 2020 | ₹25.04 Cr |
| Mar 2021 | ₹37.85 Cr |
| Mar 2022 | ₹48.20 Cr |
| Mar 2023 | ₹41.51 Cr |
| Mar 2024 | ₹43.22 Cr |
| Mar 2025 | ₹43.10 Cr |
| Mar 2026 | ₹47.18 Cr |
Net profit by year
| Mar 2017 | ₹0.04 Cr |
|---|---|
| Mar 2018 | −₹0.31 Cr |
| Mar 2019 | −₹0.83 Cr |
| Mar 2020 | −₹0.45 Cr |
| Mar 2021 | ₹0.10 Cr |
| Mar 2022 | ₹0.77 Cr |
| Mar 2023 | ₹0.10 Cr |
| Mar 2024 | ₹0.07 Cr |
| Mar 2025 | ₹0.38 Cr |
| Mar 2026 | ₹0.39 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.77 | 11.52 | 10.55 | 11.77 | 8.08 | 10.94 | 12.04 | 12.45 | 11.78 | 11.17 | 12.5 | 12.1 | 11.73 |
| Expenses | 9.13 | 10.86 | 9.92 | 11.09 | 7.33 | 10.13 | 11.28 | 11.51 | 11.03 | 10.35 | 11.74 | 11.13 | 10.92 |
| Operating Profit | 0.64 | 0.66 | 0.63 | 0.68 | 0.75 | 0.81 | 0.76 | 0.94 | 0.75 | 0.82 | 0.76 | 0.97 | 0.81 |
| OPM % | 6.55% | 5.73% | 5.97% | 5.78% | 9.28% | 7.4% | 6.31% | 7.55% | 6.37% | 7.34% | 6.08% | 8.02% | 6.91% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.25 | 0.3 | 0.28 | 0.27 | 0.3 | 0.31 | 0.3 | 0.31 | 0.28 | 0.25 | 0.27 | 0.23 | 0.26 |
| Depreciation | 0.36 | 0.3 | 0.33 | 0.36 | 0.4 | 0.41 | 0.41 | 0.43 | 0.41 | 0.36 | 0.29 | 0.51 | 0.47 |
| PBT | 0.03 | 0.06 | 0.02 | 0.05 | 0.05 | 0.09 | 0.05 | 0.2 | 0.06 | 0.21 | 0.2 | 0.23 | 0.08 |
| Tax % | 33.33% | 0% | 100% | 140% | 20% | 33.33% | 0% | −20% | 100% | 33.33% | 45% | 39.13% | 25% |
| Net Profit | 0.03 | 0.06 | −0.01 | −0.01 | 0.04 | 0.06 | 0.05 | 0.23 | 0 | 0.14 | 0.11 | 0.14 | 0.06 |
| EPS (₹) | 0.06 | 0.12 | −0.02 | −0.02 | 0.08 | 0.12 | 0.1 | 0.46 | 0 | 0.28 | 0.22 | 0.28 | 0.12 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.26 | 25.55 | 23.22 | 21.85 | 25.33 | 25.04 | 37.85 | 48.2 | 41.51 | 43.22 | 43.1 | 47.18 | 47.5 |
| Expenses | 22.52 | 23.7 | 21.56 | 20.88 | 24.74 | 23.62 | 35.98 | 45.4 | 39.36 | 40.99 | 40.23 | 44.27 | 44.14 |
| Operating Profit | 1.74 | 1.85 | 1.66 | 0.97 | 0.59 | 1.42 | 1.87 | 2.8 | 2.15 | 2.23 | 2.87 | 2.91 | 3.36 |
| OPM % | 7.17% | 7.24% | 7.15% | 4.44% | 2.33% | 5.67% | 4.94% | 5.81% | 5.18% | 5.16% | 6.66% | 6.17% | 7.07% |
| Other Income | 0.08 | 0.2 | 0.31 | 0.07 | 0.36 | 0.36 | 0.43 | 0.67 | 0.42 | 0.38 | 0.4 | 0.38 | 0 |
| Interest | 0.72 | 0.8 | 0.61 | 0.57 | 0.75 | 0.87 | 0.75 | 0.95 | 1.03 | 1.1 | 1.23 | 1.02 | 1.01 |
| Depreciation | 1.02 | 1.2 | 1.3 | 0.97 | 1.31 | 1.32 | 1.24 | 1.5 | 1.39 | 1.35 | 1.65 | 1.58 | 1.63 |
| PBT | 0.08 | 0.05 | 0.06 | −0.5 | −1.11 | −0.41 | 0.31 | 1.02 | 0.15 | 0.16 | 0.39 | 0.69 | 0.72 |
| Tax % | 37.5% | 200% | 33.33% | −38% | −25.23% | 9.76% | 67.74% | 24.51% | 33.33% | 56.25% | 2.56% | 44.93% | — |
| Net Profit | 0.05 | −0.05 | 0.04 | −0.31 | −0.83 | −0.45 | 0.1 | 0.77 | 0.1 | 0.07 | 0.38 | 0.39 | 0.45 |
| EPS (₹) | 0.1 | −0.1 | 0.08 | −0.62 | −1.66 | −0.9 | 0.2 | 1.54 | 0.2 | 0.14 | 0.76 | 0.78 | 0.9 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Reserves | 2.76 | 2.71 | 2.77 | 2.47 | 1.63 | 1.09 | 1.19 | 2.12 | 2.28 | 2.39 | 2.86 | 3.28 |
| Borrowings | 8.14 | 9.88 | 9.49 | 10.98 | 12.84 | 13.43 | 18.25 | 18.37 | 16.98 | 19.18 | 15.84 | 17.57 |
| Other Liabilities | 1.96 | 2.96 | 2.85 | 2.6 | 2.79 | 3.52 | 3.17 | 2.45 | 3.82 | 2.12 | 2.34 | 2.37 |
| Total Liabilities | 17.87 | 20.56 | 20.12 | 21.06 | 22.27 | 23.05 | 27.62 | 27.95 | 28.09 | 28.7 | 26.05 | 28.23 |
| Fixed Assets | 7.97 | 7.99 | 6.59 | 8.87 | 8.53 | 7.7 | 7.76 | 9.41 | 9.13 | 10.96 | 10.05 | 9.34 |
| CWIP | 0.76 | 1.82 | 3.11 | 0.66 | 0.37 | 0.62 | 2.25 | 0.11 | 0.87 | 0.13 | 0.21 | 1.37 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 9.14 | 10.75 | 10.42 | 11.53 | 13.37 | 14.73 | 17.61 | 18.43 | 18.09 | 17.61 | 15.79 | 17.52 |
| Total Assets | 17.87 | 20.56 | 20.12 | 21.06 | 22.27 | 23.05 | 27.62 | 27.95 | 28.09 | 28.7 | 26.05 | 28.23 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.46 | 1.19 | 2.29 | −0.15 | −0.49 | 1.06 | −1.06 | 2.57 | 5.18 | 0.84 | 3.84 | 1.23 |
| Investing | −0.86 | −2.23 | −1.31 | −0.76 | −0.66 | −0.74 | −3 | −0.75 | −1.74 | −2.47 | −0.69 | −2.01 |
| Financing | 0.43 | 1.01 | −1 | 0.91 | 1.12 | −0.33 | 4.07 | −0.82 | −2.43 | 1.1 | −4.56 | 0.71 |
| Net Cash Flow | 0.04 | −0.02 | −0.01 | 0 | −0.03 | 0 | 0.01 | 0.99 | 1.01 | −0.53 | −1.41 | −0.08 |
| Free Cash Flow | −0.41 | −1.06 | 1.02 | −0.92 | −1.17 | 0.31 | −3.98 | 1.6 | 3.43 | −1.6 | 3.15 | −0.8 |
| CFO/OP | 28 | 70 | 137 | −6 | −83 | 75 | −57 | 92 | 240 | 38 | 137 | 42 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 8.27 | 26 | 17.29 | 21.88 | 38.76 | 40.52 | 32.31 | 24.76 | 18.38 | 25 | 22.44 | 22.44 |
| Inventory Days | 170 | 170 | 208 | 260 | 198 | 256 | 180 | 138 | 158 | 147 | 172 | 167 |
| Days Payable | 17.59 | 9.18 | 45.01 | 48.65 | 43.51 | 64.02 | 34.11 | 15.65 | 37.22 | 8.56 | 11.63 | 7.15 |
| Cash Conversion Cycle | 161 | 187 | 180 | 234 | 193 | 232 | 179 | 147 | 139 | 164 | 183 | 183 |
| Working Capital Days | −3.61 | −7.71 | −2.67 | −17.04 | −15.27 | −24.63 | −16.1 | 6.36 | −11.17 | −14.1 | 2.88 | 3.48 |
| ROCE % | 5.2% | 5.01% | 3.79% | 0.28% | −1.95% | 2.36% | 4.82% | 7.77% | 4.3% | 4.92% | 5.81% | 6.9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shivagrico Implements insights
58 extracted metrics across FY11–FY27.
Documents
- General announcements 14 Oct 2026
Frequently Asked Questions about Shivagrico Implements
What does Shivagrico Implements Ltd do?
Incorporated in 1965, Shivagrico Implements Ltd deals in Rolling and Forging of agricultural implements and other products.
Where is Shivagrico Implements Ltd (SHIVAGR) listed?
Shivagrico Implements Ltd trades under code 522237 on the BSE.
Which sector does Shivagrico Implements Ltd belong to?
Shivagrico Implements Ltd is classified under the Capital Goods sector, in the Industrial Products industry.
What is the PE ratio of Shivagrico Implements Ltd?
Shivagrico Implements Ltd trades at a PE ratio of 22.54 as of 4 Nov 2026, on earnings per share of ₹0.9, against a book value of ₹16.54 per share.
What is the 52-week high and low of Shivagrico Implements Ltd?
Over the last 52 weeks Shivagrico Implements Ltd has traded between ₹17.82 and ₹35.99 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Shivagrico Implements Ltd?
Shivagrico Implements Ltd reported a return on equity of 4.83%. Its debt-to-equity ratio is 2.12.
Company Information
Incorporated in 1965, Shivagrico Implements Ltd deals in Rolling and Forging of agricultural implements and other products.
Website ranawatgroup.com
Face Value ₹10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/522237.md for Shivagrico Implements Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.