5
Integrated Proteins
INTEGRATEDPROTEINSLTD NSE
Integrated Proteins
Fast Moving Consumer GoodsNSE: INTEGRATEDPROTEINSLTD BSE: 519606 Agricultural Food & other Products
Key Fundamentals
MicrocapFMCG ProductsFMCGMarket Cap
₹277 Cr
Volatility
Moderate
P/E Ratio
493.3
EBITDA
₹0.28 Cr
Return on Equity
1.24%
Debt to Equity
0
Book Value
₹1.08
52W High
₹16.32
52W Low
₹2.07
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has reduced debt.
- Company is almost debt free.
Weaknesses
6- Stock is trading at 13.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 2.24%
- Company has a low return on equity of 1.31% over last 3 years.
- Promoter holding has decreased over last 3 years: -44.0%
- Working capital days have increased from 344 days to 753 days
Growth Rate
Revenue Growth
-54.19% lower than
3Y
Net Income Growth
-26.67% lower than
3Y
ROE
-63.74% lower than
3Y
ROCE
-59.44% lower than
3Y
EBITDA Margin (Avg.)
86.09% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0.24 | 0 | 0 | 0.01 | 21.49 | 0 | 4.2 | 0 | 5.69 | 10.55 |
| Expenses | 0.05 | 0.01 | 0.01 | 0.29 | 0.04 | 0.07 | 0.05 | 21.26 | 0.05 | 4.11 | 0.02 | 5.47 | 10.09 |
| Operating Profit | -0.05 | -0.01 | -0.01 | -0.05 | -0.04 | -0.07 | -0.04 | 0.23 | -0.05 | 0.09 | -0.02 | 0.22 | 0.46 |
| OPM % | — | — | — | -20.83% | — | — | -400% | 1.07% | — | 2.14% | — | 3.87% | 4.36% |
| Other Income | 0.04 | 0.04 | 0.04 | 0.13 | 0.04 | 0.04 | 0.12 | 0.04 | 0.05 | 0 | 0 | 0.01 | 0.02 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -0.02 | 0.02 | 0.02 | 0.08 | 0 | -0.03 | 0.08 | 0.27 | 0 | 0.07 | -0.02 | 0.23 | 0.48 |
| Tax % | 100% | 50% | -250% | 75% | — | 0% | 12.5% | 22.22% | — | 28.57% | 0% | 17.39% | 25% |
| Net Profit | -0.03 | 0.01 | 0.08 | 0.02 | 0 | -0.03 | 0.07 | 0.21 | 0 | 0.05 | -0.02 | 0.19 | 0.36 |
| EPS in Rs | -0.01 | 0 | 0.02 | 0.01 | 0 | -0.01 | 0.02 | 0.07 | 0 | 0 | 0 | 0.01 | 0.02 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.09 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.24 | 21.5 | 9.94 | 20.44 |
| Expenses | 0.14 | 0.15 | 0.09 | 0.09 | 0.14 | 0.11 | 0.1 | 0.08 | 0.26 | 0.36 | 21.4 | 9.67 | 19.69 |
| Operating Profit | -0.05 | -0.07 | -0.09 | -0.09 | -0.14 | -0.11 | -0.1 | -0.08 | -0.09 | -0.12 | 0.1 | 0.27 | 0.75 |
| OPM % | -55.56% | -87.5% | — | — | — | — | — | — | -52.94% | -50% | 0.47% | 2.72% | 3.67% |
| Other Income | 0.17 | 0.18 | 0.2 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.25 | 0.23 | 0.01 | 0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0 | 0 |
| PBT | 0.09 | 0.08 | 0.08 | 0.06 | 0 | 0.02 | 0.03 | 0.05 | 0.04 | 0.1 | 0.32 | 0.28 | 0.76 |
| Tax % | 0% | 0% | 50% | 83.33% | — | 50% | 33.33% | 40% | 25% | 10% | 21.88% | 21.43% | — |
| Net Profit | 0.09 | 0.08 | 0.05 | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 | 0.09 | 0.25 | 0.23 | 0.58 |
| EPS in Rs | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.08 | 0.01 | 0.03 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 19.03 |
| Reserves | -1.12 | -1.03 | -0.98 | -0.98 | -1.09 | -1.09 | -1.07 | -1.03 | -1 | -0.91 | 16.6 | 1.5 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.08 | 0.19 | 0.04 | 3.9 | 0 |
| Other Liabilities | 0.16 | 0.18 | 0.05 | 0.1 | 0.13 | 0.12 | 0.13 | 0.12 | 0.1 | 0.08 | 8.35 | 0.08 |
| Total Liabilities | 2.56 | 2.67 | 2.59 | 2.64 | 2.56 | 2.55 | 2.61 | 2.69 | 2.81 | 2.73 | 32.37 | 20.61 |
| Fixed Assets | 0.64 | 0.61 | 0.58 | 0.55 | 0.52 | 0.49 | 0.47 | 0.44 | 0.41 | 0.42 | 0.05 | 0.05 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.1 | 0.1 | 0.15 | 0 | 0 |
| Other Assets | 1.91 | 2.06 | 2.01 | 2.09 | 2.04 | 2.06 | 2.03 | 2.15 | 2.3 | 2.16 | 32.32 | 20.56 |
| Total Assets | 2.56 | 2.67 | 2.59 | 2.64 | 2.56 | 2.55 | 2.61 | 2.69 | 2.81 | 2.73 | 32.37 | 20.61 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -0.07 | -0.08 | -0.21 | -0.24 | 0.14 | -0.16 | -0.09 | -0.09 | -0.12 | -0.06 | -23.56 | 3.6 |
| Investing | 0.08 | 0.18 | 0.18 | 0.18 | 0.02 | 0.03 | 0.02 | 0.01 | 0 | 0.34 | 2.47 | 0 |
| Financing | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.03 | 0.05 | 0.11 | 0.16 | 21.12 | -3.71 |
| Net Cash Flow | 0.01 | 0.1 | -0.02 | -0.07 | 0.08 | -0.13 | -0.03 | -0.04 | -0.01 | 0.43 | 0.03 | -0.1 |
| Free Cash Flow | -0.07 | -0.08 | -0.21 | -0.24 | 0.14 | -0.16 | -0.09 | -0.09 | -0.12 | -0.02 | -23.13 | 3.6 |
| CFO/OP | 140 | 114 | 233 | 256 | -100 | 127 | 100 | 88 | 111 | 33 | -23,480 | 1,356 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 137 | — | — | — | — | — | — | 0 | 0 | 0 | 75.64 |
| Inventory Days | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 137 | — | — | — | — | — | — | 0 | 0 | 0 | 75.64 |
| Working Capital Days | -608 | -730 | — | — | — | — | — | — | -85.88 | -60.83 | 339 | 753 |
| ROCE % | 3.81% | 3.27% | 3.18% | 2.36% | 0% | 0.82% | 1.22% | 1.98% | 1.52% | 0.37% | 1.87% | 1.26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Integrated Proteins insights
59 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Sep - News paper publication of AGM Notice pursuant to regulation 30 read with regulation 47 10 Sep - News paper publication of AGM Notice pursuant to regulation 30 read with regulation 47
3
Intimation Of New ISIN - INE177M01021 With Respect To Sub-Division/Split Of Face Value Of Equity Shares Of The Company
3 Sep - New ISIN INE177M01021 activated for 1:1 face-value subdivided shares, effective September 4, 2026. 3 Sep - New ISIN INE177M01021 activated for 1:1 face-value subdivided shares, effective September 4, 2026.
4
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Integrated Proteins confirms it is not a Large Corporate under SEBI debt fundraising norms. 30 Apr - Integrated Proteins confirms it is not a Large Corporate under SEBI debt fundraising norms.
5
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Integrated Proteins confirms it is not a Large Corporate under SEBI debt fundraising norms. 30 Apr - Integrated Proteins confirms it is not a Large Corporate under SEBI debt fundraising norms.
Frequently Asked Questions about Integrated Proteins
What does Integrated Proteins Ltd do?
Incorporated in 1992, Integrated Proteins Ltd is in the business of trading in various oil seeds and agri commodities.[1]
Where is Integrated Proteins Ltd (519606) listed?
Integrated Proteins Ltd trades as INTEGRATEDPROTEINSLTD on the NSE and under code 519606 on the BSE.
Which sector does Integrated Proteins Ltd belong to?
Integrated Proteins Ltd is classified under the Fast Moving Consumer Goods sector, in the Agricultural Food & other Products industry.
What is the market capitalisation of Integrated Proteins Ltd?
Integrated Proteins Ltd has a market capitalisation of ₹277 Cr, which places it in the Small Cap band.
What is the PE ratio of Integrated Proteins Ltd?
Integrated Proteins Ltd trades at a PE ratio of 493.30, against a book value of ₹1.08 per share.
What is the 52-week high and low of Integrated Proteins Ltd?
Over the last 52 weeks Integrated Proteins Ltd has traded between ₹2.07 and ₹16.32.
What is the Return on Equity (ROE) of Integrated Proteins Ltd?
Integrated Proteins Ltd reported a return on equity of 1.24%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1992, Integrated Proteins Ltd is in the business of trading in various oil seeds and agri commodities.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/519606.md for Integrated Proteins Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.