KSE
KSE NSE
KSE
Food ProductsNSE: KSE BSE: 519421 Animal Feed
Key Fundamentals
MicrocapAnimal FeedFood ProductsMarket Cap
₹569 Cr
Volatility
Low Risk
P/E Ratio
12.22
EBITDA
₹125 Cr
Return on Equity
24.05%
Debt to Equity
0.07
Book Value
₹109.22
52W High
₹205
52W Low
₹173.31
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is almost debt free.
- Stock is providing a good dividend yield of 7.05%.
- Company has been maintaining a healthy dividend payout of 43.4%
Weaknesses
2- The company has delivered a poor sales growth of 1.72% over past five years.
- Promoter holding is low: 23.0%
Growth Rate
Revenue Growth
2.3% higher than
3Y
Net Income Growth
-8% lower than
3Y
Cash Flow Change
-62.49% lower than
3Y
ROE
-21.84% lower than
3Y
ROCE
-21.25% lower than
3Y
EBITDA Margin (Avg.)
-5.04% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 424 | 437 | 406 | 417 | 431 | 414 | 412 | 392 | 416 | 427 | 428 | 409 | 454 |
| Expenses | 426 | 437 | 398 | 390 | 406 | 394 | 384 | 346 | 366 | 384 | 406 | 414 | 454 |
| Operating Profit | -1.33 | -0.84 | 7.81 | 26.3 | 25.3 | 20.77 | 28.33 | 45.8 | 49.59 | 42.9 | 22.16 | -5.28 | -0.23 |
| OPM % | -0.31% | -0.19% | 1.92% | 6.31% | 5.86% | 5.01% | 6.88% | 11.69% | 11.92% | 10.04% | 5.18% | -1.29% | -0.05% |
| Other Income | 1.31 | 0.94 | -3.96 | 1.58 | 1.16 | 4.14 | 1.62 | 3.65 | 4.54 | 3.63 | 3.73 | 3.38 | 4.03 |
| Interest | 0.53 | 0.75 | 0.98 | 0.57 | 0.57 | 0.6 | 0.62 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.67 |
| Depreciation | 1.02 | 1.05 | 1.33 | 1.34 | 1.1 | 1.26 | 1.58 | 1.69 | 1.52 | 2.14 | 2.19 | 2.14 | 1.83 |
| PBT | -1.57 | -1.7 | 1.54 | 25.97 | 24.79 | 23.05 | 27.75 | 47.12 | 51.96 | 43.74 | 23.05 | -4.69 | 1.3 |
| Tax % | -33.76% | -16.47% | 25.97% | 27.11% | 25.9% | 25.68% | 24.29% | 26.17% | 25.81% | 24.85% | 29.07% | -20.26% | 26.92% |
| Net Profit | -1.05 | -1.42 | 1.15 | 18.93 | 18.37 | 17.13 | 21.02 | 34.79 | 38.55 | 32.87 | 16.35 | -3.73 | 0.94 |
| EPS in Rs | -0.33 | -0.44 | 0.36 | 5.92 | 5.74 | 5.35 | 6.57 | 10.87 | 12.05 | 10.27 | 5.11 | -1.17 | 0.29 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 900 | 925 | 1,047 | 1,304 | 1,209 | 1,429 | 1,543 | 1,670 | 1,610 | 1,683 | 1,650 | 1,680 | 1,718 |
| Expenses | 839 | 909 | 1,018 | 1,196 | 1,196 | 1,402 | 1,404 | 1,659 | 1,613 | 1,651 | 1,529 | 1,571 | 1,659 |
| Operating Profit | 60 | 16 | 29 | 108 | 13 | 26 | 139 | 11 | -3 | 32 | 120 | 110 | 60 |
| OPM % | 7% | 1.8% | 2.8% | 8% | 1.1% | 1.9% | 9% | 0.7% | -0.2% | 1.9% | 7% | 7% | 3.5% |
| Other Income | 12 | 2 | 2 | 5 | 6 | 4 | 15 | 3 | 7 | 0 | 11 | 15 | 15 |
| Interest | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 6 | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 4 | 5 | 6 | 8 | 8 |
| PBT | 64 | 12 | 26 | 109 | 15 | 26 | 150 | 9 | -3 | 24 | 123 | 114 | 63 |
| Tax % | 32% | 38% | 37% | 36% | 36% | 28% | 25% | 29% | -20% | 27% | 26% | 26% | — |
| Net Profit | 44 | 8 | 16 | 70 | 9 | 19 | 113 | 7 | -2 | 18 | 91 | 84 | 46 |
| EPS in Rs | 13.63 | 2.37 | 5.11 | 21.76 | 2.95 | 5.91 | 35.29 | 2.05 | -0.74 | 5.5 | 28.53 | 26.26 | 14.5 |
| Div. Payout % | 37% | 84% | 59% | 28% | 51% | 34% | 28% | 97% | -269% | 55% | 28% | 48% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 69 | 68 | 83 | 141 | 127 | 139 | 240 | 220 | 211 | 222 | 294 | 346 |
| Borrowings | 17 | 11 | 39 | 44 | 43 | 15 | 40 | 19 | 19 | 21 | 24 | 25 |
| Other Liabilities | 49 | 32 | 30 | 42 | 25 | 33 | 51 | 39 | 35 | 32 | 36 | 41 |
| Total Liabilities | 138 | 116 | 156 | 230 | 197 | 190 | 335 | 281 | 268 | 278 | 357 | 415 |
| Fixed Assets | 27 | 25 | 29 | 27 | 26 | 25 | 24 | 38 | 40 | 43 | 58 | 60 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 6 | 4 | 2 |
| Investments | 0 | 0 | 35 | 83 | 43 | 66 | 116 | 47 | 66 | 37 | 113 | 150 |
| Other Assets | 111 | 90 | 92 | 119 | 128 | 99 | 193 | 194 | 159 | 192 | 182 | 202 |
| Total Assets | 138 | 116 | 156 | 230 | 197 | 190 | 335 | 281 | 268 | 278 | 357 | 415 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 36 | -5 | 24 | 65 | -13 | 35 | 34 | 4 | 34 | -15 | 143 | 54 |
| Investing | 12 | -1 | -41 | -53 | 37 | -10 | -42 | 55 | -32 | 24 | -118 | -9 |
| Financing | -14 | -21 | 18 | -8 | -26 | -35 | 13 | -50 | -8 | -7 | -19 | -33 |
| Net Cash Flow | 35 | -27 | 1 | 3 | -1 | -11 | 6 | 8 | -6 | 2 | 6 | 11 |
| Free Cash Flow | 47 | -7 | 17 | 62 | -15 | 33 | 37 | -13 | 21 | -23 | 128 | 45 |
| CFO/OP | 91 | 11 | 107 | 92 | 29 | 149 | 45 | 118 | -1,152 | -39 | 145 | 80 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 33 | 33 | 30 | 31 | 30 | 24 | 50 | 40 | 31 | 38 | 30 | 38 |
| Days Payable | 8 | 4 | 3 | 5 | 3 | 2 | 6 | 5 | 4 | 2 | 2 | 3 |
| Cash Conversion Cycle | 25 | 30 | 27 | 26 | 28 | 22 | 44 | 36 | 27 | 36 | 28 | 35 |
| Working Capital Days | 4 | 16 | 6 | 5 | 12 | 14 | 24 | 28 | 22 | 29 | 19 | 26 |
| ROCE % | 72% | 15% | 27% | 70% | 10% | 17% | 66% | 5% | -1% | 13% | 43% | 34% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KSE insights
29 extracted metrics + investor summaries across FY15–FY26.
Documents
2
Disclosure Under Regulation 31(4) Of The SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 For The Financial Year Ended On March 31, 2026
2 Apr - KSE files Regulation 31(4) disclosure for FY ended March 31, 2026. 2 Apr - KSE files Regulation 31(4) disclosure for FY ended March 31, 2026.
3
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
2 Apr - KSE Ltd confirms it is not a Large Corporate; SEBI debt disclosure requirements are not applicable for FY2025-26. 2 Apr - KSE Ltd confirms it is not a Large Corporate; SEBI debt disclosure requirements are not applicable for FY2025-26.
5
Copy of Newspaper Publication
17 February 2026 - Newspaper ad of unaudited standalone financial results for quarter ended 31 Dec 2025, published 17 Feb 2026. 17 February 2026 - Newspaper ad of unaudited standalone financial results for quarter ended 31 Dec 2025, published 17 Feb 2026.
5
Intimation Regarding Corrigendum To The Notice Of The 62Nd Annual General Meeting - 29.08.2026 20 Aug 2026
Intimation
Frequently Asked Questions about KSE
What does KSE Ltd do?
Incorporated in 1963, KSE Ltd manufactures ready mixed cattle feed, extracts oil from oil cakes using solvent extraction method, and processes milk and milk products[1]
Where is KSE Ltd (519421) listed?
KSE Ltd trades as KSE on the NSE and under code 519421 on the BSE.
Which sector does KSE Ltd belong to?
KSE Ltd is classified under the Food Products sector, in the Animal Feed industry.
What is the market capitalisation of KSE Ltd?
KSE Ltd has a market capitalisation of ₹569.09 Cr, which places it in the Small Cap band.
What is the PE ratio of KSE Ltd?
KSE Ltd trades at a PE ratio of 12.22, against a book value of ₹109.22 per share.
What is the 52-week high and low of KSE Ltd?
Over the last 52 weeks KSE Ltd has traded between ₹173.31 and ₹205.
Does KSE Ltd pay dividends?
KSE Ltd has a dividend yield of 7.00%.
What is the Return on Equity (ROE) of KSE Ltd?
KSE Ltd reported a return on equity of 24.05%. Its debt-to-equity ratio is 0.07.
Company Information
Incorporated in 1963, KSE Ltd manufactures ready mixed cattle feed, extracts oil from oil cakes using solvent extraction method, and processes milk and milk products[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/519421.md for KSE Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.