5
Stewarts & Lloyds
504960 BSE
Stewarts & Lloyds
Industrials BSE: 504960 Construction
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -26.9% over past five years.
- Contingent liabilities of Rs.18.4 Cr.
- Company has high debtors of 348 days.
Growth Rate
Revenue Growth
70% higher than
3Y
Net Income Growth
-105%
Quarterly Results
| Particulars | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.78 | 4.2 | 1.7 | 3.37 | 2.08 | 1.57 | -0.55 | 1.24 | 1.11 | 1.48 | 1.35 | 1.33 | 1.58 |
| Expenses | 4.44 | 4.36 | 2.75 | 4.13 | 29.52 | 2.09 | 2.52 | -25.62 | 1.43 | 1.62 | 1.65 | 3.35 | 1.75 |
| Operating Profit | -0.66 | -0.16 | -1.05 | -0.76 | -27.44 | -0.52 | -3.07 | 26.86 | -0.32 | -0.14 | -0.3 | -2.02 | -0.17 |
| OPM % | -17.46% | -3.81% | -61.76% | -22.55% | -1319.23% | -33.12% | — | 2166.13% | -28.83% | -9.46% | -22.22% | -151.88% | -10.76% |
| Other Income | 0.07 | 0.07 | 3.14 | 0.66 | 0.03 | 0.12 | 0.26 | 0.39 | 0.08 | 0.22 | 0.59 | 0.85 | 0.02 |
| Interest | 1.43 | 1.38 | -1.32 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0.39 | 0.18 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 |
| PBT | -2.12 | -1.86 | 3.23 | -0.17 | -27.46 | -0.45 | -2.86 | 27.17 | -0.27 | 0.04 | 0.26 | -1.2 | -0.2 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -2.91% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -2.12 | -1.86 | 3.23 | -0.17 | -27.46 | -0.45 | -2.86 | 27.96 | -0.27 | 0.04 | 0.26 | -1.2 | -0.2 |
| EPS in Rs | -7.07 | -6.2 | 10.77 | -0.57 | -91.53 | -1.5 | -9.53 | 93.2 | -0.9 | 0.13 | 0.87 | -4 | -0.67 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 107 | 124 | 111 | 95.37 | 61.51 | 20.77 | 25.81 | 36.83 | 29.48 | 13.05 | 4.34 | 5.74 |
| Expenses | 101 | 116 | 103 | 89.31 | 59.95 | 24.63 | 31.56 | 39.35 | 67.97 | 15.69 | 35.61 | 8.37 |
| Operating Profit | 6.55 | 7.67 | 7.75 | 6.06 | 1.56 | -3.86 | -5.75 | -2.52 | -38.49 | -2.64 | -31.27 | -2.63 |
| OPM % | 6.1% | 6.19% | 6.97% | 6.35% | 2.54% | -18.58% | -22.28% | -6.84% | -130.56% | -20.23% | -720.51% | -45.82% |
| Other Income | 0.21 | 0.24 | 0.13 | 0.75 | 1.11 | 0.01 | 11.67 | 4.55 | 0.7 | 3.94 | 2 | 1.68 |
| Interest | 0.36 | 0.94 | 1.69 | 2.98 | 4.08 | 4.71 | 5.12 | 4.92 | 6.01 | 1.53 | 0.03 | 0 |
| Depreciation | 0.8 | 0.91 | 0.88 | 0.81 | 0.69 | 0.72 | 0.65 | 0.58 | 0.53 | 0.7 | 0.21 | 0.15 |
| PBT | 5.6 | 6.06 | 5.31 | 3.02 | -2.1 | -9.28 | 0.15 | -3.47 | -44.33 | -0.93 | -29.51 | -1.1 |
| Tax % | 35.36% | 41.09% | 30.89% | 42.05% | -11.9% | 1.19% | -280% | -5.19% | 0.41% | 0% | 2.68% | — |
| Net Profit | 3.62 | 3.57 | 3.67 | 1.75 | -1.85 | -9.39 | 0.57 | -3.29 | -44.51 | -0.92 | -30.31 | -1.1 |
| EPS in Rs | 12.07 | 11.9 | 12.23 | 5.83 | -6.17 | -31.3 | 1.9 | -10.97 | -148 | -3.07 | -101 | -3.67 |
| Div. Payout % | 24.86% | 25.21% | 24.52% | 25.71% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 13.85 | 16.37 | 18.99 | 20.22 | 18.37 | 8.98 | 9.55 | 6.26 | -38.24 | -39.22 | -69.52 | -70.77 |
| Borrowings | 0.26 | 15.23 | 15.85 | 20.17 | 28.77 | 26.19 | 29.11 | 29.32 | 35 | 0 | 0 | 0 |
| Other Liabilities | 47.41 | 55.17 | 66.2 | 80.16 | 54.33 | 43.28 | 44.01 | 50.23 | 47.73 | 85.44 | 82.34 | 79.94 |
| Total Liabilities | 64.52 | 89.77 | 104 | 124 | 104 | 81.45 | 85.67 | 88.81 | 47.49 | 49.22 | 15.82 | 12.17 |
| Fixed Assets | 4.99 | 6.02 | 5.38 | 4.77 | 5 | 4.39 | 3.02 | 2.5 | 1.7 | 0.96 | 0.75 | 0.6 |
| CWIP | 0.97 | 0.41 | 0.41 | 0.5 | 0 | 0 | 0 | 0.19 | 0.56 | 0.57 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 58.56 | 83.34 | 98.25 | 118 | 99.47 | 77.06 | 82.65 | 86.12 | 45.23 | 47.69 | 15.07 | 11.57 |
| Total Assets | 64.52 | 89.77 | 104 | 124 | 104 | 81.45 | 85.67 | 88.81 | 47.49 | 49.22 | 15.82 | 12.17 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2.38 | -11.45 | 2.53 | -0.32 | -4.42 | 6.9 | -10.46 | 0.83 | -44.51 | 36.51 | -0.25 |
| Investing | -2.3 | -1.6 | -0.34 | -0.23 | -0.24 | -0.1 | 12.4 | 4.26 | 0 | -0.01 | 0.3 |
| Financing | -1.15 | 13.01 | -2.06 | 0.5 | 4.76 | -6.94 | -1.82 | -4.54 | 0 | -36.53 | -0.03 |
| Net Cash Flow | -1.07 | -0.04 | 0.13 | -0.05 | 0.1 | -0.14 | 0.12 | 0.55 | -44.51 | -0.03 | 0.02 |
| Free Cash Flow | 0.08 | -13.09 | 2.13 | -0.59 | -4.81 | 6.78 | 1.84 | 5 | -44.51 | 36.5 | 0.05 |
| CFO/OP | 84 | -118 | 63 | 40 | -302 | -212 | 159 | -67 | 116 | -1,397 | 0 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 137 | 111 | 165 | 265 | 318 | 684 | 566 | 434 | 306 | 715 | 348 |
| Inventory Days | 13.45 | 32.75 | 33.3 | 62.44 | 112 | 254 | — | — | — | 67.24 | — |
| Days Payable | 213 | 615 | 980 | 1,780 | 2,304 | 1,874 | — | — | — | 12,343 | — |
| Cash Conversion Cycle | -62.83 | -471 | -781 | -1,453 | -1,873 | -936 | 566 | 434 | 306 | -11,560 | 348 |
| Working Capital Days | 36.35 | 82.48 | 104 | 143 | 262 | 133 | 126 | 45.29 | -563 | -1,271 | -6,361 |
| ROCE % | — | 26.8% | 19.33% | 14.65% | 4.15% | -10.35% | -15.81% | -7.48% | -202.4% | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Stewarts & Lloyds insights
54 extracted metrics + investor summaries across FY06–FY17.
Documents
1
Clarification Sought On Significant Movement In Price
21 Jan - Responded to BSE on Jan 21, 2026: no price-sensitive information; volatility market-driven. 21 Jan - Responded to BSE on Jan 21, 2026: no price-sensitive information; volatility market-driven.
2
Announcement Under Regulation 30 (LODR)- Intimation Of Trading Approval Received For 22,44,000/- Equity Shares.
21 Jan - BSE approved trading of 2,244,000 equity shares (Rs10, Rs3.05 premium) effective Jan 20, 2026. 21 Jan - BSE approved trading of 2,244,000 equity shares (Rs10, Rs3.05 premium) effective Jan 20, 2026.
3
Clarification sought from Dipna Pharmachem Ltd
14 Jan - Exchange has sought clarification from Dipna Pharmachem Ltd on January 13, 2026 with reference to significant movement in price, in order to ensure that investors … 14 Jan - Exchange has sought clarification from Dipna Pharmachem Ltd on January 13, 2026 with reference to significant movement in price, in order to ensure that investors …
4
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jan - RTA confirms Regulation 74(5) non-applicable for quarter ended Dec 31, 2025; all shares dematted. 7 Jan - RTA confirms Regulation 74(5) non-applicable for quarter ended Dec 31, 2025; all shares dematted.
5
Announcement under Regulation 30 (LODR)-Allotment
29 Nov 2025 - Allotment of 22,44,000 shares at Rs13.05; Rs2.1963 crore received; post-issue shares 2,62,89,250 29 Nov 2025 - Allotment of 22,44,000 shares at Rs13.05; Rs2.1963 crore received; post-issue shares 2,62,89,250
Frequently Asked Questions about Stewarts & Lloyds
What does Stewarts & Lloyds of India Ltd do?
Stewarts and Lloyds of India is engaged in execution of erection projects in India, which, in most cases involve supply of materials (procured or manufactured).
Where is Stewarts & Lloyds of India Ltd (504960) listed?
Stewarts & Lloyds of India Ltd trades under code 504960 on the BSE.
Which sector does Stewarts & Lloyds of India Ltd belong to?
Stewarts & Lloyds of India Ltd is classified under the Industrials sector, in the Construction industry.
Company Information
Stewarts and Lloyds of India is engaged in execution of erection projects in India, which, in most cases involve supply of materials (procured or manufactured).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/504960.md for Stewarts & Lloyds of India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.