Kashipur Sugar Mills
Kashipur Sugar Mills
Fast Moving Consumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Company has low interest coverage ratio.
- Working capital days have increased from 18.0 days to 107 days
Growth Rate
Quarterly Results
| Particulars | Mar 2012 | Sep 2012 | Mar 2013 |
|---|---|---|---|
| Sales | 25.5 | 25.16 | 3.62 |
| Expenses | 24.82 | 25.32 | 5.19 |
| Operating Profit | 0.68 | -0.16 | -1.57 |
| OPM % | 2.67% | -0.64% | -43.37% |
| Other Income | 0 | 0 | 0 |
| Interest | 0.85 | 1.01 | 0.29 |
| Depreciation | 0.64 | 0.62 | 0.63 |
| PBT | -0.81 | -1.79 | -2.49 |
| Tax % | 0% | 0% | 0% |
| Net Profit | -0.81 | -1.79 | -2.49 |
| EPS in Rs | -0.52 | -1.15 | -1.6 |
Profit & Loss
| Particulars | Sep 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 |
|---|---|---|---|---|---|
| Sales | 108 | 101 | 71.55 | 64.63 | 41.77 |
| Expenses | 95.51 | 111 | 68.68 | 62.71 | 45.73 |
| Operating Profit | 12.67 | -9.86 | 2.87 | 1.92 | -3.96 |
| OPM % | 11.71% | -9.72% | 4.01% | 2.97% | -9.48% |
| Other Income | 1.11 | 0.89 | 1.49 | 0.64 | 0.53 |
| Interest | 2.92 | 3.82 | 2.97 | 0.98 | 2.2 |
| Depreciation | 2.76 | 2.95 | 3.02 | 3 | 2.99 |
| PBT | 8.1 | -15.74 | -1.63 | -1.42 | -8.62 |
| Tax % | -57.78% | 30.5% | 3.07% | 1.41% | 0% |
| Net Profit | 12.78 | -20.54 | -1.68 | -1.44 | -8.62 |
| EPS in Rs | 8.76 | -13.17 | -1.08 | -0.92 | -5.53 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Sep 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 |
|---|---|---|---|---|---|
| Equity Capital | 14.59 | 15.59 | 15.59 | 15.59 | 15.59 |
| Reserves | -25.01 | -44.97 | -46.61 | -48.03 | -56.64 |
| Borrowings | 56.58 | 56.67 | 57.96 | 52.82 | 76.78 |
| Other Liabilities | 13.53 | 35.68 | 23.62 | 17.24 | 17.48 |
| Total Liabilities | 59.69 | 62.97 | 50.56 | 37.62 | 53.21 |
| Fixed Assets | 32.03 | 33.32 | 29.02 | 26.01 | 23.03 |
| CWIP | 3.62 | 0.87 | 0.14 | 0.03 | 0.12 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 24.02 | 28.76 | 21.38 | 11.56 | 30.04 |
| Total Assets | 59.69 | 62.97 | 50.56 | 37.62 | 53.21 |
Cash Flow
| Particulars | Sep 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 |
|---|---|---|---|---|---|
| Operating | 9.51 | 3.24 | 0 | 6.27 | -22.53 |
| Investing | -4.1 | -1.46 | 1.76 | 0.21 | 0.15 |
| Financing | -4.27 | -2.93 | -1.64 | -6.12 | 21.75 |
| Net Cash Flow | 1.14 | -1.15 | 0.12 | 0.36 | -0.63 |
| Free Cash Flow | 5.37 | 1.74 | 1.72 | 6.44 | -22.62 |
| CFO/OP | 75 | -33 | 1 | 328 | 569 |
Ratios
| Particulars | Sep 2006 | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 |
|---|---|---|---|---|---|
| Debtor Days | 3.98 | 1.8 | 4.23 | 15.81 | 13.81 |
| Inventory Days | 59.93 | 91.28 | 95.52 | 20.14 | 234 |
| Days Payable | 31 | 117 | 124 | 89.16 | 142 |
| Cash Conversion Cycle | 32.91 | -23.54 | -24.01 | -53.2 | 106 |
| Working Capital Days | 19 | -26.89 | -14.69 | -37.78 | 107 |
| ROCE % | — | -32.46% | 6.01% | -2.07% | -22.88% |
Documents
Frequently Asked Questions about Kashipur Sugar Mills
What does Kashipur Sugar Mills Ltd do?
Where is Kashipur Sugar Mills Ltd (502512) listed?
Which sector does Kashipur Sugar Mills Ltd belong to?
Company Information
Kashipur Sugar Mills Limited is an India-based company. The company is engaged in manufacturing of sugar.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/502512.md for Kashipur Sugar Mills Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.