5
Mysore Paper Mills
502405 BSE
Mysore Paper Mills
Commodities BSE: 502405 Paper, Forest & Jute Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.51% over past five years.
Growth Rate
Revenue Growth
-36% lower than
3Y
Net Income Growth
-8% lower than
3Y
Quarterly Results
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12 | 13 | 14 | 17 | 5 | 3 | 3 | 6 | 16 | 5 | 4 | 4 | 4 |
| Expenses | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | 3 |
| Operating Profit | 9 | 10 | 11 | 14 | 2 | -1 | 0 | 2 | 10 | 3 | 1 | 1 | 1 |
| OPM % | 78% | 80% | 77% | 82% | 46% | -22% | 5% | 43% | 60% | 47% | 22% | 26% | 30% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 22 | 22 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Depreciation | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -4 | -11 | -11 | -7 | -19 | -22 | -21 | -19 | -12 | -19 | -21 | -20 | -20 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -4 | -11 | -11 | -7 | -19 | -22 | -21 | -19 | -12 | -19 | -21 | -20 | -20 |
| EPS in Rs | -0.37 | -0.96 | -0.89 | -0.62 | -1.63 | -1.87 | -1.8 | -1.61 | -0.99 | -1.6 | -1.74 | -1.72 | -1.7 |
Profit & Loss
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 319 | 320 | 358 | 400 | 383 | 15 | 18 | 9 | 20 | 27 | 50 | 28 | 18 |
| Expenses | 368 | 381 | 406 | 450 | 433 | 30 | 24 | 17 | 17 | 11 | 12 | 16 | 12 |
| Operating Profit | -49 | -61 | -48 | -50 | -50 | -15 | -6 | -8 | 3 | 16 | 38 | 12 | 6 |
| OPM % | -15% | -19% | -13% | -12% | -13% | -96% | -35% | -91% | 15% | 58% | 76% | 42% | 32% |
| Other Income | 1 | 8 | 19 | 14 | 16 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 0 |
| Interest | 19 | 21 | 38 | 30 | 34 | 76 | 83 | 83 | 86 | 87 | 86 | 86 | 86 |
| Depreciation | 10 | 10 | 10 | 11 | 10 | 11 | 10 | 11 | 11 | 0 | 0 | 0 | 0 |
| PBT | -77 | -85 | -77 | -77 | -78 | -102 | -100 | -102 | 85 | -71 | -49 | -75 | -80 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -77 | -85 | -77 | -77 | -78 | -102 | -100 | -102 | 85 | -71 | -49 | -75 | -80 |
| EPS in Rs | -6.5 | -7.13 | -6.46 | -6.47 | -6.57 | -8.55 | -8.38 | -8.56 | 7.13 | -5.99 | -4.1 | -6.27 | -6.76 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 119 | 119 | 119 | 119 | 119 | — | — | — | — | — | — | — |
| Reserves | -104 | -189 | -160 | -313 | -392 | — | — | — | — | — | — | — |
| Borrowings | 212 | 308 | 207 | 248 | 308 | — | — | — | — | — | — | — |
| Other Liabilities | 129 | 194 | 289 | 375 | 475 | — | — | — | — | — | — | — |
| Total Liabilities | 357 | 433 | 455 | 429 | 510 | — | — | — | — | — | — | — |
| Fixed Assets | 122 | 116 | 110 | 107 | 97 | — | — | — | — | — | — | — |
| CWIP | 57 | 20 | 35 | 35 | 39 | — | — | — | — | — | — | — |
| Investments | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — | — |
| Other Assets | 177 | 297 | 310 | 286 | 373 | — | — | — | — | — | — | — |
| Total Assets | 357 | 433 | 455 | 429 | 510 | — | — | — | — | — | — | — |
Cash Flow
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 60 | -28 | 51 | -54 | -34 | — | — | — | — | — | — | — |
| Investing | -15 | -19 | -27 | -13 | -7 | — | — | — | — | — | — | — |
| Financing | -35 | 76 | -30 | 65 | 67 | — | — | — | — | — | — | — |
| Net Cash Flow | 10 | 30 | -7 | -2 | 26 | — | — | — | — | — | — | — |
| Free Cash Flow | 52 | -46 | 30 | -64 | -40 | — | — | — | — | — | — | — |
| CFO/OP | -121 | 45 | -105 | 108 | 69 | — | — | — | — | — | — | — |
Ratios
| Particulars | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 39 | 37 | 29 | 14 | 18 | — | — | — | — | — | — | — |
| Inventory Days | 348 | 334 | 400 | 291 | 430 | — | — | — | — | — | — | — |
| Days Payable | 138 | 240 | 311 | 191 | 302 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 250 | 132 | 119 | 114 | 146 | — | — | — | — | — | — | — |
| Working Capital Days | 43 | -66 | -137 | -132 | -166 | — | — | — | — | — | — | — |
| ROCE % | -18% | -27% | -19% | -43% | -107% | — | — | — | — | — | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Mysore Paper Mills insights
29 extracted metrics + investor summaries across FY10–FY25.
Documents
1
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Company confirmed it does not meet SEBI large corporate criteria. 30 Apr - Company confirmed it does not meet SEBI large corporate criteria.
2
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Company confirmed it does not meet SEBI large corporate criteria. 30 Apr - Company confirmed it does not meet SEBI large corporate criteria.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Submitted Regulation 74(5) depository certificate for quarter ended 31 March 2026. 9 Apr - Submitted Regulation 74(5) depository certificate for quarter ended 31 March 2026.
5
Board Meeting Outcome for Un-Audited Financial Result For The Quarter End 31-12-2025
25 Mar - Q3 unaudited loss Rs20.46 crore; period loss Rs60.15 crore; lease/closure, going-concern issues. 25 Mar - Q3 unaudited loss Rs20.46 crore; period loss Rs60.15 crore; lease/closure, going-concern issues.
Frequently Asked Questions about Mysore Paper Mills
What does Mysore Paper Mills Ltd do?
Mysore Paper Mills Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Paper and Sugar
Where is Mysore Paper Mills Ltd (502405) listed?
Mysore Paper Mills Ltd trades under code 502405 on the BSE.
Which sector does Mysore Paper Mills Ltd belong to?
Mysore Paper Mills Ltd is classified under the Commodities sector, in the Paper, Forest & Jute Products industry.
Company Information
Mysore Paper Mills Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Paper and Sugar
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/502405.md for Mysore Paper Mills Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.