Budge Budge Company
Budge Budge Company
CommoditiesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.06% over past five years.
- Company has a low return on equity of -28.6% over last 3 years.
- Contingent liabilities of Rs.12.4 Cr.
- Earnings include an other income of Rs.7.49 Cr.
- Company's cost of borrowing seems high
Growth Rate
Quarterly Results
| Particulars | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.83 | 61.27 | 58.61 | 53.77 | 19.78 | 51.1 | 62.62 | 72.18 | 19.85 | 55.68 | 76.67 | 69.51 | 73.77 |
| Expenses | 53.07 | 60.92 | 57.88 | 55.67 | 21.12 | 54.72 | 64.75 | 74.96 | 20.03 | 52.15 | 76.93 | 68.43 | 75.83 |
| Operating Profit | 0.76 | 0.35 | 0.73 | -1.9 | -1.34 | -3.62 | -2.13 | -2.78 | -0.18 | 3.53 | -0.26 | 1.08 | -2.06 |
| OPM % | 1.41% | 0.57% | 1.25% | -3.53% | -6.77% | -7.08% | -3.4% | -3.85% | -0.91% | 6.34% | -0.34% | 1.55% | -2.79% |
| Other Income | 1.03 | 1.04 | 1.57 | 1.13 | 1.06 | 1.12 | 0.29 | 1.41 | 0.52 | 0.25 | 0.23 | 5.6 | 1.41 |
| Interest | 1.24 | 1.26 | 1.14 | 1.14 | 1.01 | 2 | 1.83 | 0.72 | 0.74 | 2.12 | 2.2 | 1.49 | 1.48 |
| Depreciation | 1.2 | 1.24 | 1.21 | 1.22 | 1.21 | 1.23 | 1.23 | 1.25 | 1.24 | 1.23 | 1.24 | 1.22 | 1.26 |
| PBT | -0.65 | -1.11 | -0.05 | -3.13 | -2.5 | -5.73 | -4.9 | -3.34 | -1.64 | 0.43 | -3.47 | 3.97 | -3.39 |
| Tax % | -98.46% | -22.52% | -240% | 28.75% | 30% | -9.77% | -7.14% | -8.98% | 6.1% | -67.44% | -10.95% | -7.56% | -3.83% |
| Net Profit | -0.02 | -0.86 | 0.07 | -4.03 | -3.25 | -5.17 | -4.55 | -3.04 | -1.74 | 0.72 | -3.09 | 4.28 | -3.25 |
| EPS in Rs | -0.03 | -1.35 | 0.11 | -6.31 | -5.09 | -8.1 | -7.13 | -4.76 | -2.73 | 1.13 | -4.84 | 6.71 | -5.09 |
Profit & Loss
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 | 137 | 170 | 165 | 149 | 212 | 221 | 200 | 193 | 227 | 205 | 222 | 276 |
| Expenses | 144 | 132 | 161 | 159 | 148 | 207 | 216 | 193 | 193 | 228 | 216 | 218 | 273 |
| Operating Profit | 2 | 6 | 9 | 6 | 1 | 4 | 5 | 7 | 0 | 0 | -11 | 4 | 2 |
| OPM % | 1.4% | 4.2% | 5% | 3.7% | 0.9% | 2% | 2.3% | 3.3% | 0.1% | 0% | -5% | 1.9% | 0.8% |
| Other Income | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 5 | 5 | 5 | 7 | 7 |
| Interest | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 5 | 6 | 5 | 6 | 7 | 7 |
| Depreciation | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| PBT | 2 | 5 | 6 | 4 | 0 | 2 | 0 | 1 | -5 | -5 | -16 | -1 | -2 |
| Tax % | 0% | 18% | 32% | 29% | 35% | 11% | 343% | -18% | -41% | -2% | -3% | -124% | — |
| Net Profit | 2 | 4 | 4 | 3 | -1 | 2 | -1 | 1 | -3 | -5 | -16 | 0 | -1 |
| EPS in Rs | 2.52 | 6.19 | 6.82 | 4.12 | -1.02 | 2.63 | -1.96 | 1.65 | -5.03 | -7.57 | -25.09 | 0.27 | -2.09 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 42 | 43 | 45 | 45 | 41 | 41 | 32 | 33 | 30 | 25 | 9 | 9 |
| Borrowings | 18 | 13 | 13 | 21 | 16 | 18 | 26 | 27 | 30 | 26 | 24 | 22 |
| Other Liabilities | 36 | 48 | 54 | 53 | 51 | 72 | 73 | 64 | 60 | 74 | 80 | 93 |
| Total Liabilities | 102 | 111 | 119 | 125 | 115 | 137 | 138 | 130 | 126 | 131 | 119 | 130 |
| Fixed Assets | 58 | 58 | 61 | 65 | 66 | 64 | 67 | 69 | 71 | 68 | 64 | 62 |
| CWIP | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 |
| Investments | 4 | 3 | 2 | 1 | 4 | 4 | 4 | 1 | 1 | 0 | 0 | 0 |
| Other Assets | 41 | 50 | 54 | 57 | 45 | 69 | 66 | 60 | 54 | 63 | 55 | 65 |
| Total Assets | 102 | 111 | 119 | 125 | 115 | 137 | 138 | 130 | 126 | 131 | 119 | 130 |
Cash Flow
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -2 | 2 | 10 | 4 | 14 | 0 | 0 | 8 | 1 | 6 | 5 | 10 |
| Investing | -1 | -1 | -7 | -6 | -4 | -1 | -5 | -5 | 0 | 2 | 2 | -1 |
| Financing | 3 | -1 | -3 | 3 | -8 | -1 | 6 | -4 | -3 | -8 | -7 | -9 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 1 | -1 | 1 | -2 | -2 | 0 | 0 | 0 |
| Free Cash Flow | -4 | -1 | 1 | -5 | 10 | -2 | -9 | 2 | -6 | 4 | 3 | 5 |
| CFO/OP | -79 | 56 | 128 | 82 | 985 | 23 | 8 | 118 | 521 | -10,033 | -48 | 248 |
Ratios
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 12 | 9 | 16 | 17 | 26 | 17 | 21 | 22 | 33 | 24 | 37 |
| Inventory Days | 66 | 117 | 104 | 111 | 68 | 79 | 87 | 91 | 87 | 69 | 63 | 53 |
| Days Payable | 105 | 149 | 125 | 143 | 146 | 142 | 130 | 131 | 130 | 139 | 149 | 170 |
| Cash Conversion Cycle | -21 | -20 | -11 | -17 | -61 | -37 | -26 | -18 | -20 | -37 | -62 | -79 |
| Working Capital Days | 10 | -33 | -28 | -33 | -54 | -36 | -37 | -35 | -44 | -43 | -71 | -68 |
| ROCE % | 4% | 9% | 15% | 8% | 4% | 7% | 4% | 9% | 0% | 0% | -22% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Budge Budge Company insights
53 extracted metrics + investor summaries across FY08–FY21.
Documents
Frequently Asked Questions about Budge Budge Company
What does Budge Budge Company Ltd do?
Which sector does Budge Budge Company Ltd belong to?
Company Information
Budge Budge Company is engaged in manufacturing and selling of jute products. The Company caters to the domestic market only. The quality management system of Budge Budge Jute Mills has been assessed and found to meet the requirements of ISO 9001:2008.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/1270547.md for Budge Budge Company Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.