---
title: "Parrys Sugar Industries Ltd(Merged) (PARRYSUGAR) — Share Price, Financials & Analysis"
symbol: "PARRYSUGAR"
company: "Parrys Sugar Industries Ltd(Merged)"
canonical: "https://tapetide.com/stocks/PARRYSUGAR"
isin: "INE353B01021"
nse_symbol: "PARRYSUGAR"
sector: "Fast Moving Consumer Goods"
industry: "Agricultural Food & other Products"
generated_at: "2026-09-13T18:48:00.450Z"
---

# Parrys Sugar Industries Ltd(Merged) (PARRYSUGAR)

Canonical page: https://tapetide.com/stocks/PARRYSUGAR

## Company

- **NSE Symbol:** PARRYSUGAR
- **ISIN:** INE353B01021
- **Sector:** Fast Moving Consumer Goods
- **Industry:** Agricultural Food & other Products
- **Macro Sector:** Fast Moving Consumer Goods
- **Stock Type:** DELISTED
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** parrysugar.com

## About

Parrys Sugar Industries (PSIL) is engaged in the business of manufacturing sugar and cogeneration of power. The Company's segments include Sugar and Power.

## Latest Price

## Key Insights

### Strengths

- Company is expected to give good quarter
- Debtor days have improved from 57.4 to 21.2 days.

### Weaknesses

- Contingent liabilities of Rs.61.1 Cr.

## Growth Rates

| Metric | 1Y | 3Y |
| --- | --- | --- |
| net income growth | 177% | — |
| revenue growth | 27% | 42% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 43.11 | 69.18 | 60.89 | 43.42 | 24.87 | 70.14 | 45.87 | 82.14 | 93.07 | 61.95 | 60.05 | 68.63 |
| Expenses | 26.04 | 70.54 | 65.11 | 41.43 | 14.33 | 97.4 | 48.69 | 81.59 | 68.19 | 55.19 | 54.26 | 55.43 |
| Operating Profit | 17.07 | -1.36 | -4.22 | 1.99 | 10.54 | -27.26 | -2.82 | 0.55 | 24.88 | 6.76 | 5.79 | 13.2 |
| OPM % | 39.6 | -1.97 | -6.93 | 4.58 | 42.38 | -38.87 | -6.15 | 0.67 | 26.73 | 10.91 | 9.64 | 19.23 |
| Other Income | 0.37 | 0.02 | 0.37 | 0.23 | 0.48 | 0.03 | 0.22 | 0.75 | 0.96 | 1.15 | 1.5 | 1.43 |
| Interest | 5.65 | 5.58 | 4.02 | 3.38 | 3.68 | 4.77 | 4.08 | 3.04 | 4.11 | 4.15 | 4.37 | 4.32 |
| Depreciation | 1.82 | 1.69 | 1.7 | 1.7 | 2.03 | 1.84 | 1.86 | 1.87 | 1.85 | 1.86 | 1.87 | 1.87 |
| Profit before tax | 9.97 | -8.61 | -9.57 | -2.86 | 5.31 | -33.84 | -8.54 | -3.61 | 19.88 | 1.9 | 1.05 | 8.44 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 9.98 | -8.61 | -9.57 | -2.86 | 5.3 | -33.84 | -8.55 | -3.61 | 19.87 | 1.9 | 1.04 | 8.44 |
| EPS in Rs | 4.99 | -4.3 | -4.78 | -1.43 | 2.65 | -16.92 | -4.28 | -1.8 | 9.94 | 0.95 | 0.52 | 4.22 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 15m | Mar 2012 9m | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 153 | 127 | 204 | 418 | 467 | 101 | 171 | 198 | 291 | 284 |
| Expenses | 124 | 110 | 219 | 408 | 412 | 95 | 179 | 191 | 296 | 233 |
| Operating Profit | 29 | 16 | -15 | 10 | 55 | 6 | -8 | 7 | -4 | 51 |
| OPM % | 19 | 13 | -7 | 2.5 | 12 | 6 | -4.5 | 3.5 | -1.5 | 18 |
| Other Income | 10 | 14 | 24 | 0 | 0 | 0 | 1 | 1 | 1 | 5 |
| Interest | 13 | 21 | 42 | 78 | 52 | 14 | 23 | 17 | 15 | 17 |
| Depreciation | 14 | 18 | 27 | 37 | 24 | 5 | 6 | 7 | 7 | 7 |
| Profit before tax | 11 | -8 | -60 | -105 | -20 | -13 | -36 | -16 | -26 | 31 |
| Tax % | 43 | -108 | -2 | -9 | -68 | 0 | 0 | 0 | 0 | — |
| Net Profit | 7 | 1 | -58 | -95 | -6 | -13 | -36 | -16 | -26 | 31 |
| EPS in Rs | 3.26 | 0.3 | -29.22 | -47.34 | -3.18 | -6.46 | -18.02 | -7.87 | -13 | 15.63 |
| Dividend Payout % | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 90 | 93 | 93 | 35 | -60 | -66 | -22 | -58 | -74 | -100 |
| Borrowings | 177 | 338 | 448 | 548 | 707 | 721 | 201 | 227 | 193 | 180 |
| Other Liabilities | 78 | 112 | 103 | 93 | 69 | 194 | 110 | 167 | 204 | 214 |
| Total Liabilities | 365 | 563 | 665 | 695 | 736 | 869 | 309 | 356 | 342 | 314 |
| Fixed Assets | 219 | 234 | 456 | 495 | 490 | 514 | 98 | 110 | 111 | 105 |
| CWIP | 54 | 239 | 66 | 11 | 1 | 11 | 3 | 0 | 0 | 0 |
| Investments | 1 | 6 | 5 | 14 | 14 | 14 | 0 | 0 | 0 | 14 |
| Other Assets | 92 | 84 | 138 | 176 | 231 | 330 | 208 | 245 | 231 | 195 |
| Total Assets | 365 | 563 | 665 | 695 | 736 | 869 | 309 | 356 | 342 | 314 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 49 | 58 | -35 | -77 | -131 | 48 | -82 | -10 | 46 | 50 |
| Cash from Investing Activity | -76 | -218 | -121 | -25 | -23 | -58 | -39 | -15 | -7 | -15 |
| Cash from Financing Activity | 28 | 157 | 154 | 99 | 159 | 14 | 108 | 26 | -36 | -13 |
| Net Cash Flow | 1 | -3 | -1 | -2 | 6 | 5 | -13 | 1 | 3 | 23 |
| Free Cash Flow | -33 | -157 | -156 | -94 | -154 | -10 | -118 | -26 | 38 | 49 |
| CFO/OP | 116 | 205 | -208 | 508 | -1302 | 87 | -1333 | 132 | 667 | -1138 |

### Ratios

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 76 | 46 | 68 | 35 | 12 | 36 | 19 | 101 | 50 | 21 |
| Inventory Days | 65 | 139 | 311 | 210 | 144 | 195 | 1191 | 404 | 387 | 173 |
| Days Payable | 92 | 265 | 366 | 154 | 26 | 101 | 219 | 173 | 293 | 249 |
| Cash Conversion Cycle | 50 | -81 | 13 | 92 | 130 | 130 | 991 | 332 | 144 | -55 |
| Working Capital Days | 63 | -4 | 153 | 183 | 126 | 75 | 516 | 260 | 129 | -43 |
| ROCE % | 15 | 7 | 1 | -3 | -4 | — | 0 | -7 | 1 | -9 |

## Shareholding Pattern

### annual

| Category | Mar 2017 |
| --- | --- |
| Promoters | 65% |
| DIIs | 1.94% |
| Public | 33.06% |
| No. of Shareholders | 13914 |

### Quarterly

| Category | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 |
| --- | --- | --- | --- | --- |
| Promoters | 65% | 65% | 65% | 65% |
| DIIs | 1.94% | 1.94% | 1.94% | 1.94% |
| Public | 33.06% | 33.06% | 33.06% | 33.06% |
| No. of Shareholders | 13677 | 13885 | 14017 | 13914 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 1 / 7 / 11

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 1818.89 | Sell |
| EMA (10) | 1820.43 | Sell |
| SMA (20) | 1849.64 | Sell |
| EMA (20) | 1866.94 | Sell |
| SMA (50) | 2037.35 | Sell |
| EMA (50) | 2000.88 | Sell |
| SMA (100) | 2207.34 | Sell |
| EMA (100) | 2100.66 | Sell |
| SMA (200) | 2172.85 | Sell |
| EMA (200) | 1991.88 | Sell |

### Oscillators — summary: **Neutral**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 40.43 | Neutral |
| MACD (12,26,9) | -67.83 | Buy |
| Stochastic (14,3,3) | 22.36 | Neutral |
| ADX (14) | 18.67 | Neutral |
| Williams %R (14) | -76.15 | Neutral |
| ATR (14) | 95.56 | High Volatility |
| ROC (12) | -3.16 | Sell |
| Stoch RSI (14) | 72.25 | Neutral |
| UO (7,14,28) | 35.59 | Neutral |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2016 from nse](https://archives.nseindia.com/annual_reports/AR_9396_PARRYSUGAR_2015_2016_08092016155932.zip) |
| from nse | [Annual Report 2015 from nse](https://archives.nseindia.com/annual_reports/AR_6219_PARRYSUGAR_2014_2015_30062015173112.zip) |
| from nse | [Annual Report 2014 from nse](https://archives.nseindia.com/annual_reports/AR_3524_PARRYSUGAR_2013_2014_30062014105218.zip) |
| from nse | [Annual Report 2013 from nse](https://archives.nseindia.com/annual_reports/AR_664_PARRYSUGAR_2012_2013_26072013153604.zip) |
| from nse | [Annual Report 2012 from nse](https://archives.nseindia.com/annual_reports/AR_PARRYSUGAR_2011_2012_02072012124325.zip) |
| from nse | [Annual Report 2011 from nse](https://archives.nseindia.com/annual_reports/AR_PARRYSUGAR_2010_2011_21092011111515.zip) |
| from nse | [Annual Report 2010 from nse](https://archives.nseindia.com/annual_reports/AR_GMRINDS_2009_2010_20082010121500.zip) |
| from bse | [Annual Report 2016 from bse](https://www.bseindia.com/bseplus/AnnualReport//5001620316.pdf) |
| from bse | [Annual Report 2015 from bse](https://www.bseindia.com/bseplus/AnnualReport//5001620315.pdf) |
| from bse | [Annual Report 2014 from bse](https://www.bseindia.com/bseplus/AnnualReport//5001620314.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:48:00.450Z.