---
title: "Nxt-Infra Trust (NXT-INFRA) — Share Price, Financials & Analysis"
symbol: "NXT-INFRA"
company: "Nxt-Infra Trust"
canonical: "https://tapetide.com/stocks/NXT-INFRA"
isin: "INE0SF023016"
nse_symbol: "NXT-INFRA"
sector: "Industrials"
industry: "Construction"
market_cap_cr: 5100.2
generated_at: "2026-09-13T18:39:52.046Z"
---

# Nxt-Infra Trust (NXT-INFRA)

Canonical page: https://tapetide.com/stocks/NXT-INFRA

## Company

- **NSE Symbol:** NXT-INFRA
- **ISIN:** INE0SF023016
- **Sector:** Industrials
- **Industry:** Construction
- **Macro Sector:** Industrials
- **Stock Type:** EQUITY
- **Listed Since:** 2024-07-02
- **Face Value:** ₹100
- **F&O Eligible:** No

## About

Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]

## Latest Price

- **Price:** ₹96
- **Change:** -0.12 (-0.12%)
- **Open:** ₹96
- **Day High:** ₹96
- **Day Low:** ₹96
- **Previous Close:** ₹96.12
- **Volume:** 75000
- **As Of:** 2026-09-11T08:55:50+00:00

## Key Fundamentals

Observed at 2026-09-11T04:32:51.744493Z.

- **Market Cap:** ₹5100.2 Cr
- **Classification:** Microcap
- **P/E (reported):** 39.4
- **P/E (TTM):** 20.73
- **EPS (TTM):** ₹4.63
- **Book Value:** ₹92.14
- **Price to Book:** 1.04
- **Dividend Yield:** 1.2%
- **ROE:** 6.75%
- **ROCE:** 7.08%
- **Debt to Equity:** 1.29

## Key Insights

### Strengths

- Stock is trading at 1.13 times its book value

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Earnings include an other income of Rs.288 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -44% | 13% | 28% |
| revenue growth | -12% | 9% | -13% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 82 | 87 | 120 | 81 | 76 | 76 | 87 | 87 |
| Expenses | 47 | 29 | 121 | 43 | 42 | 37 | 88 | 53 |
| Operating Profit | 35 | 58 | -1 | 38 | 34 | 39 | 0 | 34 |
| OPM % | 43 | 66 | -1.1 | 47 | 45 | 51 | -0.3 | 39 |
| Other Income | 89 | 59 | 183 | 78 | 79 | 35 | 64 | 110 |
| Interest | 66 | 67 | 66 | 64 | 60 | 59 | 57 | 57 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 59 | 50 | 115 | 52 | 53 | 14 | 7 | 87 |
| Tax % | 9 | 8 | 19 | 16 | 14 | 8 | 117 | 14 |
| Net Profit | 54 | 47 | 93 | 43 | 46 | 13 | -1 | 74 |
| EPS in Rs | 1.88 | 1.63 | 3.28 | 1.52 | 1.6 | 0.46 | -0.04 | 2.61 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
| --- | --- | --- | --- | --- | --- | --- |
| Sales | 638 | 525 | 249 | 289 | 321 | 327 |
| Expenses | 710 | 534 | 276 | 197 | 210 | 220 |
| Operating Profit | -72 | -9 | -28 | 92 | 111 | 107 |
| OPM % | -11 | -1.6 | -11 | 32 | 35 | 33 |
| Other Income | 302 | 318 | 345 | 331 | 256 | 288 |
| Interest | 190 | 196 | 218 | 199 | 240 | 233 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 40 | 114 | 99 | 224 | 126 | 161 |
| Tax % | 25 | 23 | 30 | 14 | 20 | — |
| Net Profit | 30 | 88 | 69 | 194 | 101 | 132 |
| EPS in Rs | — | — | — | 6.79 | 3.54 | 4.63 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 485 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- |
| Equity Capital | 46 | 46 | 46 | 2594 | 2839 |
| Reserves | 684 | 795 | 154 | 274 | -425 |
| Borrowings | 2520 | 2659 | 3173 | 3146 | 3112 |
| Other Liabilities | 261 | 501 | 79 | 127 | 130 |
| Total Liabilities | 3511 | 4001 | 3452 | 6140 | 5656 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 159 | 250 | 154 | 736 | 663 |
| Other Assets | 3352 | 3751 | 3298 | 5404 | 4993 |
| Total Assets | 3511 | 4001 | 3452 | 6140 | 5656 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -579 | 149 | -27 | 260 | 187 |
| Cash from Investing Activity | 34 | 80 | 15 | -1094 | 602 |
| Cash from Financing Activity | 523 | -56 | -7 | 1049 | -829 |
| Net Cash Flow | -22 | 173 | -19 | 215 | -41 |
| Free Cash Flow | -579 | 149 | -27 | 260 | 186 |
| CFO/OP | 828 | -1765 | 83 | 305 | 193 |

### Ratios

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- |
| Debtor Days | 105 | 47 | 72 | 70 | 49 |
| Cash Conversion Cycle | 105 | 47 | 72 | 70 | 49 |
| Working Capital Days | 24 | 47 | 621 | 710 | 644 |
| ROCE % | — | 9 | 9 | — | 6 |

## Shareholding Pattern

### Quarterly

| Category | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 85.96% | 85.96% | 85.96% | 85.96% | 85.96% | 85.96% | 85.96% | 85.96% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 4.63% | 1.75% | 1.75% | 1.75% | 1.75% | 1.75% | 1.75% | 1.93% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 0% | 1.75% | 1.93% | 2% | 1.93% | 2.01% | 2.07% | 3.72% |
| Others | 9.4% | 10.53% | 10.35% | 10.28% | 10.35% | 10.28% | 10.21% | 8.39% |
| No. of Shareholders | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Buy
- **Buy / Neutral / Sell:** 6 / 8 / 5

### Moving Averages — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 96.75 | Sell |
| EMA (10) | 96.64 | Sell |
| SMA (20) | 96.68 | Sell |
| EMA (20) | 97.38 | Sell |
| SMA (50) | 102.46 | Sell |
| EMA (50) | 95.8 | Buy |
| SMA (100) | 81.48 | Buy |
| EMA (100) | 83.73 | Buy |
| SMA (200) | — | Neutral |
| EMA (200) | — | Neutral |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 44.15 | Neutral |
| MACD (12,26,9) | -1.05 | Buy |
| Stochastic (14,3,3) | 41.03 | Neutral |
| ADX (14) | 11.62 | Neutral |
| Williams %R (14) | -65.04 | Neutral |
| ATR (14) | 1.79 | Neutral |
| ROC (12) | 0.42 | Buy |
| Stoch RSI (14) | 4.04 | Buy |
| UO (7,14,28) | 37.7 | Neutral |

## Filings & Documents

### Exchange Filings & Announcements

| Date | Document |
| --- | --- |
| 2026-09-10 | [Updates](https://nsearchives.nseindia.com/corporate/NXT-INFRA_10092026175409_Outcome_of_BM_signed.pdf) |
| 2026-09-03 | [Disclosure of Unitholding Pattern - InvITs](https://nsearchives.nseindia.com/corporate/NXT-INFRA_03092026190843_Nxt-Infra_Trust-_UHP_Aug_28.pdf) |
| 2026-08-28 | [Disclosure of Unitholding Pattern - InvITs](https://nsearchives.nseindia.com/corporate/NXT-INFRA_28082026202012_Nxt-Infra_Trust-_Updated_UHP_Aug_21.pdf) |
| 2026-08-28 | [Disclosure of Unitholding Pattern - InvITs](https://nsearchives.nseindia.com/corporate/NXT-INFRA_28082026201842_Nxt-Infra_Trust-_Updated_UHP_Aug_20.pdf) |
| 2026-08-27 | [Updates](https://nsearchives.nseindia.com/corporate/NXT-INFRA_27082026215251_Nxt-Infra_Trust_Intimation_of_Resignation_Director_CFO_signed.pdf) |
| 2026-08-27 | [Updates](https://nsearchives.nseindia.com/corporate/NXT-INFRA_27082026133315_SE_Letter_-_CEPL_Acquisition.pdf) |
| 2026-08-25 | [Disclosure of Unitholding Pattern - InvITs](https://nsearchives.nseindia.com/corporate/NXT-INFRA_25082026225744_Nxt-Infra_Trust-_Updated_UHP_13082026_revised_signed.pdf) |
| 2026-08-25 | [Disclosure of additional issue of units by the INVIT](https://nsearchives.nseindia.com/corporate/NXT-INFRA_25082026211127_SE_Letter_-_Preferential_Allotment_of_CEPL_Final_signed.pdf) |
| 2026-08-25 | [Disclosure of Unitholding Pattern - InvITs](https://nsearchives.nseindia.com/corporate/NXT-INFRA_25082026211806_Nxt-Infra_Trust-_Updated_UHP_13082026_signed.pdf) |
| 2026-08-24 | [Updates](https://nsearchives.nseindia.com/corporate/NXT-INFRA_24082026165822_Nxt-Infra_-_Post_Trade_Disclosure_by_Sponsor_-_Trade_2.pdf) |

### Results & Financial Statements

| Date | Document |
| --- | --- |
| 2026-08-14 | [Outcome of Board Meeting](https://nsearchives.nseindia.com/corporate/NXT-INFRA_14082026222727_Outcome_of_BM_final_signed.pdf) |
| 2026-05-28 | [Outcome of Board Meeting](https://nsearchives.nseindia.com/corporate/NXT-INFRA_28052026231820_Outcome_BM.pdf) |
| 2026-03-30 | [Outcome of Board Meeting](https://nsearchives.nseindia.com/corporate/NXT-INFRA_30032026173315_Outcome_BM_SE_Intimation_JND_CEO_and_Gaurav_ED.pdf) |
| 2026-02-12 | [Outcome of Board Meeting](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026193212_outcome.pdf) |
| 2025-11-25 | [Outcome of Board Meeting](https://nsearchives.nseindia.com/corporate/NXT-INFRA_25112025105833_NXT_-_Outcome_of_Board_Meeting_final_signed.pdf) |

### Other Documents

| Date | Document |
| --- | --- |
| 12 February 2026 - Q3 FY26 presentation: INR 2,132.5mn distribution (₹7.4825/unit); Q3 income ₹1,105.93mn; 9M profit ₹1,020.58mn | [Updates 12 February 2026 - Q3 FY26 presentation: INR 2,132.5mn distribution (₹7.4825/unit); Q3 income ₹1,105.93mn; 9M profit ₹1,020.58mn](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026191125_Nxt-Infra_Trust-_Investor_presenation_final_signed.pdf) |
| 12 February 2026 - INR 1,520 crore private placement; no deviations; INR 1,407.74 crore utilized as of Dec 31, 2025. | [Updates 12 February 2026 - INR 1,520 crore private placement; no deviations; INR 1,407.74 crore utilized as of Dec 31, 2025.](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026191002_Nxt-Infra_Trust-Statement_of_utilisation_of_funds_signed.pdf) |
| 12 February 2026 - Declared Q3 results; distribution ₹2,132.5125m (₹7.4825/unit), record date Feb 17, payment by Feb 24, 2026. | [Updates 12 February 2026 - Declared Q3 results; distribution ₹2,132.5125m (₹7.4825/unit), record date Feb 17, payment by Feb 24, 2026.](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026190414_outcome.pdf) |
| 12 February 2026 - Declared ₹2,132.51m distribution (₹7.4825/unit) for quarter ended Dec 31, 2025; record date Feb 17; payment by Feb 24. | [Record Date 12 February 2026 - Declared ₹2,132.51m distribution (₹7.4825/unit) for quarter ended Dec 31, 2025; record date Feb 17; payment by Feb 24.](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026190551_outcome.pdf) |
| 12 February 2026 - Approved Q3/9M unaudited results; declared ₹2,132.5125m (₹7.4825/unit) distribution; record date Feb 17, 2026. | [Dividend 12 February 2026 - Approved Q3/9M unaudited results; declared ₹2,132.5125m (₹7.4825/unit) distribution; record date Feb 17, 2026.](https://nsearchives.nseindia.com/corporate/NXT-INFRA_12022026190255_outcome.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Nov 2025 | [Concall - Nov 2025](https://nsearchives.nseindia.com/corporate/NXT-INFRA_14112025170811_Nxt-Infra_Trust-_Investor_Presentation_signed.pdf) |
| May 2025 | [Concall - May 2025](https://nsearchives.nseindia.com/corporate/NXT-INFRA_30052025003732_Nxt-Infra_Trust_-Investor_Presentation_Intimation_signed.pdf) |
| Aug 2025 | [Concall - Aug 2025](https://nsearchives.nseindia.com/corporate/NXT-INFRA_13082025192256_Nxt-Infra_Trust-_Investor_Presentation_Intimation_signed.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T18:39:52.046Z.