---
title: "Inox Leisure Ltd(Merged) (INOXLEISUR) — Share Price, Financials & Analysis"
symbol: "INOXLEISUR"
company: "Inox Leisure Ltd(Merged)"
canonical: "https://tapetide.com/stocks/INOXLEISUR"
isin: "INE312H01016"
nse_symbol: "INOXLEISUR"
sector: "Consumer Discretionary"
industry: "Entertainment"
generated_at: "2026-09-13T19:21:35.504Z"
---

# Inox Leisure Ltd(Merged) (INOXLEISUR)

Canonical page: https://tapetide.com/stocks/INOXLEISUR

## Company

- **NSE Symbol:** INOXLEISUR
- **ISIN:** INE312H01016
- **Sector:** Consumer Discretionary
- **Industry:** Entertainment
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** DELISTED
- **Listed Since:** 2006-02-23
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** inoxmovies.com

## About

INOX Leisure Limited (INOX), incorporated in 1999, is one of the largest multiplex operators in India.
Its state-of-the-art theatres utilizing high quality video and audio, impeccable customer service, unique architecture and ambience allows the company to set new benchmarks for cinema viewing. [1]

## Latest Price

- **Price:** ₹508.85
- **Change:** 0 (0%)
- **Open:** ₹508
- **Day High:** ₹510.85
- **Day Low:** ₹504.2
- **Previous Close:** ₹508.85
- **Volume:** 0
- **As Of:** 2023-02-16T04:59:13+00:00

## Key Insights

### Weaknesses

- Stock is trading at 8.77 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.7% over past five years.
- Company has a low return on equity of -26.7% over last 3 years.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 76% | — | — |
| revenue growth | 292% | -26% | -11% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 372 | 0 | 0 | 15 | 90 | 22 | 47 | 296 | 318 | 582 | 374 | 516 |
| Expenses | 262 | -33 | -40 | 25 | 104 | 51 | 32 | 165 | 219 | 372 | 289 | 345 |
| Operating Profit | 110 | 33 | 41 | -10 | -14 | -29 | 16 | 132 | 98 | 210 | 85 | 171 |
| OPM % | 30 | 13356 | 11267 | -70 | -15 | -130 | 33 | 44 | 31 | 36 | 23 | 33 |
| Other Income | 5 | 3 | 4 | 7 | 25 | 3 | 6 | 5 | 8 | 7 | 7 | -19 |
| Interest | 61 | 63 | 64 | 62 | 62 | 64 | 65 | 64 | 64 | 66 | 68 | 69 |
| Depreciation | 74 | 71 | 71 | 71 | 70 | 73 | 74 | 74 | 74 | 75 | 77 | 79 |
| Profit before tax | -21 | -98 | -91 | -137 | -121 | -163 | -117 | -2 | -32 | 76 | -53 | 4 |
| Tax % | 299 | -25 | -25 | -25 | -23 | -25 | -25 | -18 | -12 | 25 | -24 | 1060 |
| Net Profit | -82 | -74 | -68 | -102 | -94 | -122 | -88 | -1 | -28 | 57 | -40 | -40 |
| EPS in Rs | -7.98 | -7.16 | -6.59 | -9.09 | -8.31 | -10 | -7.17 | -0.11 | -2.3 | 4.67 | -3.3 | -3.3 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 631 | 986 | 1122 | 1170 | 1326 | 1663 | 1866 | 99 | 665 | 1790 |
| Expenses | 595 | 863 | 930 | 1020 | 1108 | 1350 | 1266 | 49 | 447 | 1226 |
| Operating Profit | 36 | 123 | 193 | 149 | 218 | 313 | 600 | 50 | 218 | 564 |
| OPM % | 6 | 12 | 17 | 13 | 16 | 19 | 32 | 50 | 33 | 32 |
| Other Income | 27 | 8 | 3 | 5 | -5 | 5 | 14 | 38 | 20 | 3 |
| Interest | 24 | 39 | 24 | 25 | 29 | 24 | 221 | 251 | 258 | 267 |
| Depreciation | 37 | 76 | 83 | 84 | 87 | 95 | 264 | 283 | 294 | 305 |
| Profit before tax | 1 | 16 | 88 | 45 | 98 | 199 | 129 | -446 | -313 | -5 |
| Tax % | 236 | -25 | 8 | 31 | -17 | 33 | 88 | -24 | -24 | — |
| Net Profit | -2 | 20 | 81 | 31 | 115 | 133 | 15 | -338 | -239 | -52 |
| EPS in Rs | 0.68 | 2.08 | 8.4 | 3.17 | 11.88 | 12.97 | 1.46 | -29.96 | -19.58 | -4.23 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 62 | 96 | 96 | 96 | 96 | 103 | 103 | 112 | 122 | 122 |
| Reserves | 259 | 580 | 426 | 456 | 573 | 861 | 519 | 520 | 570 | 588 |
| Borrowings | 244 | 241 | 267 | 317 | 292 | 110 | 2820 | 2845 | 2948 | 3044 |
| Other Liabilities | 174 | 204 | 263 | 275 | 323 | 405 | 374 | 306 | 339 | 327 |
| Total Liabilities | 739 | 1122 | 1052 | 1144 | 1285 | 1479 | 3815 | 3784 | 3980 | 4081 |
| Fixed Assets | 513 | 782 | 648 | 703 | 772 | 922 | 3143 | 3081 | 3084 | 3140 |
| CWIP | 37 | 51 | 56 | 63 | 54 | 64 | 85 | 57 | 26 | 57 |
| Investments | 19 | 7 | 17 | 12 | 14 | 1 | 1 | 1 | 149 | 152 |
| Other Assets | 169 | 281 | 331 | 367 | 446 | 491 | 586 | 646 | 720 | 732 |
| Total Assets | 739 | 1122 | 1052 | 1144 | 1285 | 1479 | 3815 | 3784 | 3980 | 4081 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -18 | 131 | 45 | 169 | 108 | 211 | 280 | 474 | -131 | 77 |
| Cash from Investing Activity | 3 | -41 | 0 | -157 | -145 | -154 | -236 | -213 | -122 | -178 |
| Cash from Financing Activity | 1 | -101 | -50 | 1 | 24 | -54 | -46 | -233 | 220 | 117 |
| Net Cash Flow | -14 | -11 | -5 | 13 | -13 | 4 | -2 | 28 | -32 | 16 |
| Free Cash Flow | -44 | 95 | -49 | 56 | -45 | 52 | 30 | 267 | -191 | 1 |
| CFO/OP | -54 | 383 | 42 | 96 | 80 | 105 | 101 | 88 | -271 | 37 |

### Ratios

| Item | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 19 | 12 | 23 | 17 | 15 | 21 | 19 | 12 | 16 | 16 |
| Inventory Days | 64 | 44 | 56 | 38 | 49 | 46 | 40 | 40 | 479 | 122 |
| Days Payable | 699 | 565 | 578 | 405 | 474 | 556 | 518 | 379 | 5374 | 1162 |
| Cash Conversion Cycle | -616 | -509 | -499 | -350 | -411 | -489 | -459 | -327 | -4879 | -1023 |
| Working Capital Days | -160 | -59 | -47 | -46 | -38 | -44 | -51 | -71 | -1102 | -167 |
| ROCE % | — | 1 | — | 14 | 9 | 16 | 23 | 16 | -6 | -2 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Dec 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 48.7% | 48.7% | 51.89% | 51.89% | 47.38% | 44.04% | 44.04% |
| FIIs | 14.88% | 18.45% | 11.27% | 9.32% | 15.9% | 15.28% | 18.61% |
| DIIs | 17.45% | 17.09% | 21.46% | 23.3% | 21.86% | 25.97% | 26.45% |
| Public | 18.66% | 15.46% | 15.13% | 15.29% | 14.71% | 14.59% | 10.92% |
| Others | 0.31% | 0.31% | 0.24% | 0.2% | 0.16% | 0.12% | 0% |
| No. of Shareholders | 34033 | 36179 | 35438 | 59759 | 131598 | 122618 | 98617 |

### Quarterly

| Category | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 51.89% | 51.89% | 51.89% | 47.38% | 47.38% | 43.63% | 43.63% | 44.04% | 44.04% | 44.04% | 44.04% | 44.04% |
| FIIs | 9.32% | 9.53% | 10.86% | 12.28% | 15.9% | 16.6% | 16.53% | 16.86% | 15.28% | 16.63% | 18.77% | 18.61% |
| DIIs | 23.3% | 20.34% | 21.17% | 22.46% | 21.86% | 25.39% | 24.98% | 25.58% | 25.97% | 26.62% | 25.83% | 26.45% |
| Public | 15.29% | 18.04% | 15.9% | 17.72% | 14.71% | 14.24% | 14.74% | 13.41% | 14.59% | 12.6% | 11.27% | 10.92% |
| Others | 0.2% | 0.2% | 0.18% | 0.16% | 0.16% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0% |
| No. of Shareholders | 59759 | 111098 | 130785 | 154259 | 131598 | 131773 | 126190 | 120535 | 122618 | 110147 | 110323 | 98617 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 3 / 5 / 11

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 20.07 | Buy |
| EMA (10) | 20.12 | Buy |
| SMA (20) | 20.97 | Sell |
| EMA (20) | 20.68 | Sell |
| SMA (50) | 21.88 | Sell |
| EMA (50) | 21.52 | Sell |
| SMA (100) | 22.42 | Sell |
| EMA (100) | 22.06 | Sell |
| SMA (200) | 21.91 | Sell |
| EMA (200) | 23.41 | Sell |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 47.72 | Neutral |
| MACD (12,26,9) | -0.67 | Sell |
| Stochastic (14,3,3) | 58 | Neutral |
| ADX (14) | 38.86 | Buy |
| Williams %R (14) | -31 | Neutral |
| ATR (14) | 2.02 | High Volatility |
| ROC (12) | -5.79 | Sell |
| Stoch RSI (14) | 86.39 | Sell |
| UO (7,14,28) | 53.65 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 7 Feb 2023 - The Scheme of Amalgamation between INOX Leisure Limited and PVR Limited ('Company') and their respective shareholders and creditors has become effective upon filing of the … | [Announcement under Regulation 30 (LODR)-Scheme of Arrangement 7 Feb 2023 - The Scheme of Amalgamation between INOX Leisure Limited and PVR Limited ('Company') and their respective shareholders and creditors has become effective upon filing of the …](https://www.bseindia.com/xml-data/corpfiling/AttachHis/41bb8348-4388-453f-8228-d0a39aff1195.pdf) |
| 5 Feb 2023 - Disclosure of Material Event / Information under Regulation 30 of SEBI (LODR) Regulations, 2015 - Schedule of Analyst / Investor Meeting | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 5 Feb 2023 - Disclosure of Material Event / Information under Regulation 30 of SEBI (LODR) Regulations, 2015 - Schedule of Analyst / Investor Meeting](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c94012a7-0e80-467e-9bac-c7162f18afcc.pdf) |
| 1 Feb 2023 - Company had organized a conference call with the Investors/Analysts on Monday, 30th January, 2023. A copy of Transcript of conference call held with the Investors/Analysts … | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript 1 Feb 2023 - Company had organized a conference call with the Investors/Analysts on Monday, 30th January, 2023. A copy of Transcript of conference call held with the Investors/Analysts …](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f79f3242-8556-48bf-a376-d0f2508f1ea5.pdf) |
| — | [Intimation Under Regulation 42 Of SEBI (LODR) Regulations, 2015 ('SEBI LODR') - Fixation Of Record Date For For The Purpose Of Determining The Shareholders Of INOX Leisure Limited To Whom Equity Shares Of The Company Would Be Allotted, Pursuant To The Scheme. 7 Feb 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/39b25f16-97f0-449a-812a-4b2ae8835591.pdf) |
| — | [Disclosure Of Material Event / Information Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Update On Merger 31 Jan 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/66b06873-1a9e-413e-becb-2f19377af691.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Oct 2022 | [Concall - Oct 2022](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=c74aab77-b2db-472d-9ef7-252e1df925a6.pdf) |
| Oct 2022 | [Concall - Oct 2022](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c74aab77-b2db-472d-9ef7-252e1df925a6.pdf) |
| Oct 2021 | [Concall - Oct 2021](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=69acf04d-cb93-4ef5-b64f-42379691d874.pdf) |
| Oct 2021 | [Concall - Oct 2021](https://www.bseindia.com/xml-data/corpfiling/AttachHis/69acf04d-cb93-4ef5-b64f-42379691d874.pdf) |
| Oct 2017 | [Concall - Oct 2017](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=a1f0895d-6c88-4730-96a2-bd4ad34a52d1.pdf) |
| Oct 2017 | [Concall - Oct 2017](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2017/10/a1f0895d-6c88-4730-96a2-bd4ad34a52d1.pdf) |
| Nov 2020 | [Concall - Nov 2020](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=7da2a336-9b74-4797-859e-12ce7335877a.pdf) |
| Nov 2020 | [Concall - Nov 2020](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7da2a336-9b74-4797-859e-12ce7335877a.pdf) |
| Nov 2019 | [Concall - Nov 2019](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=507725cc-1222-43a1-8208-352c2e127ca8.pdf) |
| Nov 2019 | [Concall - Nov 2019](https://www.bseindia.com/xml-data/corpfiling/AttachHis/507725cc-1222-43a1-8208-352c2e127ca8.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2012 from nse](https://archives.nseindia.com/annual_reports/AR_INOXLEISUR_2011_2012_17072012110524.zip) |
| from nse | [Annual Report 2011 from nse](https://archives.nseindia.com/annual_reports/AR_INOXLEISUR_2010_2011_22062011170505.zip) |
| from bse | [Annual Report 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport//75047532706.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/532706/75047532706.pdf) |
| from bse | [Annual Report 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport//69996532706.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/532706/69996532706.pdf) |
| from bse | [Annual Report 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport//65403532706.pdf) |
| from bse | [Financial Year 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport/532706/65403532706.pdf) |
| from bse | [Financial Year 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport/532706/5327060319.pdf) |
| from bse | [Annual Report 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport//5327060319.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:21:35.504Z.