---
title: "Graphisads Ltd (GRAPHISAD) — Share Price, Financials & Analysis"
symbol: "GRAPHISAD"
company: "Graphisads Ltd"
canonical: "https://tapetide.com/stocks/GRAPHISAD"
isin: "INE0POU01017"
nse_symbol: "GRAPHISAD"
sector: "Media"
industry: "Advertising Agencies"
market_cap_cr: 45.87
generated_at: "2026-09-13T19:33:27.287Z"
---

# Graphisads Ltd (GRAPHISAD)

Canonical page: https://tapetide.com/stocks/GRAPHISAD

## Company

- **NSE Symbol:** GRAPHISAD
- **ISIN:** INE0POU01017
- **Sector:** Media
- **Industry:** Advertising Agencies
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2023-12-13
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** graphisads.com

## About

Incorporated in 1987, Graphisads Ltd is an integrated marketing, advertising 
and communications agency.[1]

## Latest Price

- **Price:** ₹26
- **Change:** +0.85 (+3.38%)
- **Open:** ₹25.1
- **Day High:** ₹26
- **Day Low:** ₹24.15
- **Previous Close:** ₹25.15
- **Volume:** 10800
- **As Of:** 2026-09-11T09:58:09+00:00

## Key Fundamentals

Observed at 2026-09-11T04:41:13.136012Z.

- **Market Cap:** ₹45.87 Cr
- **Classification:** SME
- **P/E (reported):** 10.8
- **Book Value:** ₹52.9
- **Price to Book:** 0.48
- **Dividend Yield:** 0%
- **ROE:** 3.66%
- **ROCE:** 8.89%
- **Debt to Equity:** 0.47
- **Revenue (yearly):** ₹141.03 Cr
- **Net Income:** ₹3.03 Cr
- **EBITDA:** ₹7.26 Cr
- **52-Week High:** ₹52.8
- **52-Week Low:** ₹24.25
- **RSI (14):** 40.44

## Tapetide Score

- **Score:** 55 / 100
- **Score date:** 2026-09-04
- **Archetype:** Out of Favour
- **What it means:** Financially sound, yet the market is not rewarding it. Cases like this usually need a specific reason the pessimism is misplaced, and patience for that reason to play out.
- **Pillar profile:** Quality: Good · Valuation: Cheap · Momentum: Falling
- **Percentile:** 70.1 (of 4473 scored stocks)
- **Confidence:** 88%
- **Data coverage:** 76%

| Pillar | Score | Weight |
| --- | --- | --- |
| financial health | 43.34 | 9% |
| growth | 33.35 | 9% |
| momentum | 24.05 | 12% |
| ownership | 50 | 24% |
| quality | 73.23 | 22% |
| valuation | 71.59 | 24% |

The Tapetide Score is decision-support only, not investment advice.

## Key Insights

### Strengths

- Stock is trading at 0.49 times its book value
- Company's working capital requirements have reduced from 154 days to 118 days

### Weaknesses

- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.02% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.63 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| cash flow growth | -554.61% | — | — |
| ebitda margin growth | -50.34% | -57.42% | -37.11% |
| net income growth | -18.11% | -9% | 46% |
| revenue growth | 24.37% | 13% | 25% |
| roce | -44.78% | -43.16% | 11.65% |
| roe | -71.82% | 10.3% | -74.33% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 58 | 46 | 67 | 78 | 76 | 60 | 81 |
| Expenses | 51 | 41 | 61 | 73 | 74 | 56 | 78 |
| Operating Profit | 7 | 5 | 6 | 5 | 2 | 5 | 3 |
| OPM % | 11 | 10 | 9 | 7 | 2.2 | 8 | 3.3 |
| Other Income | 0 | 0 | 0 | 1 | 4 | 1 | 1 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 2 | 5 | 5 | 4 | 4 | 2 |
| Tax % | 32 | 40 | 57 | 11 | 5 | 29 | 6 |
| Net Profit | 3 | 1 | 2 | 5 | 4 | 3 | 2 |
| EPS in Rs | 2.26 | 1 | 1.26 | 2.54 | 2.27 | 1.49 | 0.85 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- |
| Sales | 46 | 89 | 98 | 113 | 154 | 141 |
| Expenses | 44 | 79 | 87 | 102 | 147 | 134 |
| Operating Profit | 2 | 10 | 11 | 11 | 7 | 7 |
| OPM % | 4.4 | 11 | 11 | 10 | 4.5 | 5 |
| Other Income | 2 | 0 | 0 | 1 | 5 | 3 |
| Interest | 2 | 2 | 2 | 3 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 8 | 8 | 8 | 10 | 5 |
| Tax % | 19 | 27 | 32 | 52 | 13 | 22 |
| Net Profit | 1 | 6 | 6 | 4 | 8 | 4 |
| EPS in Rs | 29.11 | 290.02 | 4.14 | 2 | 4.59 | 2.34 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 2 | 2 | 13 | 18 | 18 | 18 |
| Reserves | 32 | 37 | 29 | 82 | 83 | 78 |
| Borrowings | 36 | 34 | 30 | 9 | 41 | 45 |
| Other Liabilities | 24 | 28 | 38 | 50 | 39 | 33 |
| Total Liabilities | 94 | 101 | 110 | 158 | 182 | 174 |
| Fixed Assets | 16 | 15 | 15 | 15 | 17 | 22 |
| CWIP | 1 | 1 | 0 | 0 | 4 | 0 |
| Investments | 0 | 0 | 0 | 2 | 3 | 3 |
| Other Assets | 77 | 85 | 95 | 141 | 158 | 149 |
| Total Assets | 94 | 101 | 110 | 158 | 182 | 174 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -43 | 3 | 6 | -27 | 7 | 14 |
| Cash from Investing Activity | -1 | 2 | -9 | 43 | -25 | -17 |
| Cash from Financing Activity | -1 | -4 | 2 | -12 | 19 | 1 |
| Net Cash Flow | -45 | 0 | -1 | 3 | 0 | -2 |
| Free Cash Flow | -43 | 3 | 5 | -28 | -1 | 11 |
| CFO/OP | -2107 | 28 | 74 | -221 | 144 | 241 |

### Ratios

| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 335 | 153 | 133 | 155 | 127 | 119 |
| Inventory Days | — | 43 | — | — | — | — |
| Days Payable | — | 1158 | — | — | — | — |
| Cash Conversion Cycle | 335 | -962 | 133 | 155 | 127 | 119 |
| Working Capital Days | 97 | 117 | 105 | 217 | 128 | 118 |
| ROCE % | — | 14 | 15 | 12 | 9 | 5 |

## Shareholding Pattern

### Quarterly

| Category | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 73.66% | 73.66% | 73.66% | 73.66% | 73.66% | 73.66% | 73.66% | 73.67% | 73.67% | 73.67% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 24.03% | 24.06% | 22.74% | 22.66% | 22.43% | 22.57% | 23.11% | 22.84% | 22.71% | 22.97% |
| Others | 2.31% | 2.28% | 3.6% | 3.68% | 3.91% | 3.76% | 3.22% | 3.49% | 3.62% | 3.36% |
| No. of Shareholders | 3594 | 2727 | 2451 | 2301 | 2209 | 2174 | 2132 | 2068 | 2004 | 1893 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 4 / 5 / 10

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 25.93 | Buy |
| EMA (10) | 25.93 | Buy |
| SMA (20) | 26.21 | Sell |
| EMA (20) | 26.31 | Sell |
| SMA (50) | 27.4 | Sell |
| EMA (50) | 27.65 | Sell |
| SMA (100) | 30.24 | Sell |
| EMA (100) | 29.99 | Sell |
| SMA (200) | 34.93 | Sell |
| EMA (200) | 33.57 | Sell |

### Oscillators — summary: **Neutral**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 46.29 | Neutral |
| MACD (12,26,9) | -0.56 | Buy |
| Stochastic (14,3,3) | 53.48 | Neutral |
| ADX (14) | 26.9 | Buy |
| Williams %R (14) | -37.29 | Neutral |
| ATR (14) | 1.23 | High Volatility |
| ROC (12) | -1.89 | Sell |
| Stoch RSI (14) | 80.34 | Sell |
| UO (7,14,28) | 57.57 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 9 April 2026 - Regulation 74(5) certificate for quarter ended 31 March 2026 submitted by KFin Technologies. | [Certificate under SEBI (Depositories and Participants) Regulations, 2018 9 April 2026 - Regulation 74(5) certificate for quarter ended 31 March 2026 submitted by KFin Technologies.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_09042026111212_Certificate.pdf) |
| 9 April 2026 - Graphisads says corporate governance provisions are not applicable for quarter ended March 31, 2026. | [Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 9 April 2026 - Graphisads says corporate governance provisions are not applicable for quarter ended March 31, 2026.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_09042026113910_Cerificate.pdf) |
| 6 April 2026 - Promoter group filed Regulation 31(4) declaration for FY ended March 31, 2026. | [Updates 6 April 2026 - Promoter group filed Regulation 31(4) declaration for FY ended March 31, 2026.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_06042026172922_Declaration_Regulation_31_4_.pdf) |
| 6 April 2026 - Board approved 50% investment in proposed Graphis Growthhon Event Solutions Pvt Ltd; incorporation expected in April 2026. | [Acquisition 6 April 2026 - Board approved 50% investment in proposed Graphis Growthhon Event Solutions Pvt Ltd; incorporation expected in April 2026.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_06042026120025_Intimation.pdf) |
| 5 Sep - Graphisads schedules 39th AGM on 29 September 2026; shareholders to adopt FY26 financials and reappoint Deepak Bahuguna. | [Shareholders meeting 5 Sep - Graphisads schedules 39th AGM on 29 September 2026; shareholders to adopt FY26 financials and reappoint Deepak Bahuguna.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_05092026164537_Intimation_Notice-AGM.pdf) |
| 5 Sep - Board approved FY26 annual report, AGM on 29 Sep 2026, and reappointment of Deepak Bahuguna. | [Outcome of Board Meeting 5 Sep - Board approved FY26 annual report, AGM on 29 Sep 2026, and reappointment of Deepak Bahuguna.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_05092026160938_Outcome_of_Board_Meeting.pdf) |
| 5 Sep - AGM scheduled for 29 September 2026; book closure from 23 to 29 September 2026. | [Updates 5 Sep - AGM scheduled for 29 September 2026; book closure from 23 to 29 September 2026.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_05092026162217_Intimation_Book_Closure.pdf) |
| 29 May 2026 - FY26 audited standalone/consolidated results approved; Rs 680.13 lakh advances written off against reserves. | [Outcome of Board Meeting 29 May 2026 - FY26 audited standalone/consolidated results approved; Rs 680.13 lakh advances written off against reserves.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_29052026155334_Outcome.pdf) |
| 29 May 2026 - Board approved audited standalone and consolidated results for half year and year ended March 31, 2026, plus auditor appointments. | [Appointment 29 May 2026 - Board approved audited standalone and consolidated results for half year and year ended March 31, 2026, plus auditor appointments.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_29052026160003_Outcome_Appoint_Tax_Auditor.pdf) |
| 29 May 2026 - Board approved audited FY26 standalone and consolidated results; appointed tax and internal auditors on May 29, 2026. | [Appointment 29 May 2026 - Board approved audited FY26 standalone and consolidated results; appointed tax and internal auditors on May 29, 2026.](https://nsearchives.nseindia.com/corporate/GRAPHISADS_29052026160251_Outcome_Appoint_Internal_Auditor.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2026 from nse](https://archives.nseindia.com/annual_reports/SME_AR_31541_GRAPHISAD_2025_2026_A_12360079_05092026163448.pdf) |
| from nse | [Annual Report 2025 from nse](https://archives.nseindia.com/annual_reports/SME_AR_28544_GRAPHISAD_2024_2025_A_8837484_05092025133407.pdf) |
| from nse | [Annual Report 2024 from nse](https://archives.nseindia.com/annual_reports/SME_AR_26027_GRAPHISAD_2023_2024_06092024181216.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Jun 2025 | [Concall - Jun 2025](https://nsearchives.nseindia.com/corporate/GRAPHISADS_20062025185849_Presentation.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:33:27.287Z.