---
title: "Crayons Advertising Ltd (CRAYONS) — Share Price, Financials & Analysis"
symbol: "CRAYONS"
company: "Crayons Advertising Ltd"
canonical: "https://tapetide.com/stocks/CRAYONS"
isin: "INE0OFK01019"
nse_symbol: "CRAYONS"
sector: "Media"
industry: "Advertising Agencies"
market_cap_cr: 61.56
generated_at: "2026-09-13T19:33:19.729Z"
---

# Crayons Advertising Ltd (CRAYONS)

Canonical page: https://tapetide.com/stocks/CRAYONS

## Company

- **NSE Symbol:** CRAYONS
- **ISIN:** INE0OFK01019
- **Sector:** Media
- **Industry:** Advertising Agencies
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2023-06-02
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** thecrayonsnetwork.com

## About

Incorporated in 1986, Crayons Advertising Ltd is in the business of advertising, branding 
, and communication.[1]

## Latest Price

- **Price:** ₹23.95
- **Change:** -1.25 (-4.96%)
- **Open:** ₹25.1
- **Day High:** ₹25.1
- **Day Low:** ₹23.95
- **Previous Close:** ₹25.2
- **Volume:** 3000
- **As Of:** 2026-09-11T09:58:09+00:00

## Key Fundamentals

Observed at 2026-09-11T04:49:07.189729Z.

- **Market Cap:** ₹61.56 Cr
- **Classification:** SME
- **P/E (reported):** 14.9
- **Book Value:** ₹49.46
- **Price to Book:** 0.51
- **Dividend Yield:** 0%
- **ROE:** 6.31%
- **ROCE:** 8.91%
- **Debt to Equity:** 0.12
- **Revenue (yearly):** ₹313.05 Cr
- **Net Income:** ₹3.95 Cr
- **EBITDA:** ₹4.97 Cr
- **52-Week High:** ₹58.85
- **52-Week Low:** ₹23.5
- **RSI (14):** 44.67

## Tapetide Score

- **Score:** 52 / 100
- **Score date:** 2026-09-04
- **Archetype:** Cheap but Weak
- **What it means:** A low multiple sitting on weak financials. Worth establishing what the market is discounting before treating the low valuation as an opportunity — weak fundamentals often justify it.
- **Pillar profile:** Quality: Weak · Valuation: Cheap · Momentum: Falling
- **Percentile:** 56.6 (of 4473 scored stocks)
- **Confidence:** 98%
- **Data coverage:** 95%

| Pillar | Score | Weight |
| --- | --- | --- |
| financial health | 67.32 | 9% |
| growth | 82.41 | 9% |
| momentum | 13.67 | 12% |
| ownership | 50 | 24% |
| quality | 43.11 | 22% |
| valuation | 63.41 | 24% |

The Tapetide Score is decision-support only, not investment advice.

## Key Insights

### Strengths

- Stock is trading at 0.48 times its book value
- Company's working capital requirements have reduced from 102 days to 77.8 days

### Weaknesses

- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.62% over last 3 years.
- Earnings include an other income of Rs.6.97 Cr.

## Growth Rates

| Metric | QoQ | 1Y | 3Y | 5Y |
| --- | --- | --- | --- | --- |
| cash flow growth | — | 134.1% | -33.8% | -20.63% |
| ebitda margin growth | -37.08% | -72.37% | -85.65% | — |
| net income growth | -36.07% | -47.33% | -77.03% | — |
| revenue growth | -9.58% | 30.66% | 9.52% | — |
| roce | -38.3% | -58.58% | -58.58% | — |
| roe | -35.95% | -60.41% | 11.13% | — |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- |
| Sales | 92 | 127 | 99 | 135 | 141 | 172 |
| Expenses | 86 | 112 | 95 | 131 | 138 | 170 |
| Operating Profit | 6 | 15 | 4 | 4 | 3 | 2 |
| OPM % | 6 | 12 | 3.8 | 3.1 | 2.2 | 1.1 |
| Other Income | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest | 0 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit before tax | 8 | 16 | 5 | 5 | 5 | 2 |
| Tax % | 20 | 27 | 26 | -28 | 25 | 60 |
| Net Profit | 6 | 11 | 4 | 10 | 3 | 1 |
| EPS in Rs | 2.57 | 4.61 | 1.47 | 4.18 | 1.29 | 0.25 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- |
| Sales | 234 | 234 | 313 |
| Expenses | 212 | 226 | 308 |
| Operating Profit | 22 | 8 | 5 |
| OPM % | 9 | 3.5 | 1.6 |
| Other Income | 4 | 5 | 7 |
| Interest | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 5 |
| Profit before tax | 23 | 10 | 6 |
| Tax % | 27 | 27 | 34 |
| Net Profit | 18 | 11 | 4 |
| EPS in Rs | 7.18 | 4.48 | 1.54 |
| Dividend Payout % | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- |
| Equity Capital | 24 | 24 | 24 |
| Reserves | 82 | 92 | 96 |
| Borrowings | 5 | 5 | 14 |
| Other Liabilities | 83 | 91 | 100 |
| Total Liabilities | 195 | 214 | 235 |
| Fixed Assets | 6 | 7 | 13 |
| CWIP | 1 | 4 | 0 |
| Investments | 8 | 11 | 14 |
| Other Assets | 180 | 192 | 207 |
| Total Assets | 195 | 214 | 235 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- |
| Cash from Operating Activity | -22 | 8 | -5 |
| Cash from Investing Activity | -14 | -6 | -3 |
| Cash from Financing Activity | 28 | 0 | 10 |
| Net Cash Flow | -8 | 1 | 2 |
| Free Cash Flow | -28 | 2 | -11 |
| CFO/OP | -96 | 87 | 36 |

### Ratios

| Item | Mar 2024 | Mar 2025 | Mar 2026 |
| --- | --- | --- | --- |
| Debtor Days | 151 | 161 | 131 |
| Cash Conversion Cycle | 151 | 161 | 131 |
| Working Capital Days | 114 | 113 | 78 |
| ROCE % | — | 9 | 6 |

## Shareholding Pattern

### Quarterly

| Category | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% |
| FIIs | 0% | 5.3% | 3.04% | 2.34% | 1.29% | 1.15% | 0% | 0% | 0% |
| DIIs | 0.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Government | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 11.13% | 15.11% | 16.15% | 17.53% | 17% | 17.53% | 18% | 17.44% | 16.93% |
| Others | 14.95% | 6.09% | 7.32% | 6.63% | 8.21% | 7.82% | 8.5% | 9.07% | 9.57% |
| No. of Shareholders | 1488 | 902 | 1022 | 1220 | 1211 | 1251 | 1183 | 1126 | 1086 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 3 / 4 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 25.29 | Sell |
| EMA (10) | 25.16 | Sell |
| SMA (20) | 26.14 | Sell |
| EMA (20) | 25.79 | Sell |
| SMA (50) | 26.96 | Sell |
| EMA (50) | 27.39 | Sell |
| SMA (100) | 30.06 | Sell |
| EMA (100) | 30.24 | Sell |
| SMA (200) | 35.82 | Sell |
| EMA (200) | 36.31 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 39.91 | Neutral |
| MACD (12,26,9) | -0.78 | Sell |
| Stochastic (14,3,3) | 16.02 | Buy |
| ADX (14) | 14.67 | Neutral |
| Williams %R (14) | -90.43 | Buy |
| ATR (14) | 1.09 | High Volatility |
| ROC (12) | -15.07 | Sell |
| Stoch RSI (14) | 11.39 | Buy |
| UO (7,14,28) | 48.47 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 9 June 2026 - Promoters disclosed no encumbrances on shares for year ended 31 March 2026. | [Disclosure under SEBI Takeover Regulations 9 June 2026 - Promoters disclosed no encumbrances on shares for year ended 31 March 2026.](https://nsearchives.nseindia.com/corporate/team_bbodade_30042026165032_CRAYONS.pdf) |
| 9 April 2026 - Submitted SDD compliance certificate for quarter and FY ended March 31, 2026. | [Structural Digital Database 9 April 2026 - Submitted SDD compliance certificate for quarter and FY ended March 31, 2026.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_09042026172812_SDD_Compliance_Certificate.pdf) |
| 8 Jul - Submitted Regulation 74(5) disclosure for quarter ended 30 June 2026. | [Certificate under SEBI (Depositories and Participants) Regulations, 2018 8 Jul - Submitted Regulation 74(5) disclosure for quarter ended 30 June 2026.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_08072026143931_CAL_Regulation_74_5_.pdf) |
| 8 Jul - Crayons Advertising says Regulation 27(2) quarterly corporate governance filing is not applicable on NSE Emerge. | [Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 8 Jul - Crayons Advertising says Regulation 27(2) quarterly corporate governance filing is not applicable on NSE Emerge.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_08072026143439_CAL_STX_Non-Applicability_of_Reg_27_LODR___003_.pdf) |
| 8 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no physical share certificates received. | [Certificate under SEBI (Depositories and Participants) Regulations, 2018 8 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no physical share certificates received.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_08042026164530_CAL_Reg_74_5_.pdf) |
| 5 Sep - Notice of 40th AGM published; meeting scheduled for 28 September 2026. | [Copy of Newspaper Publication 5 Sep - Notice of 40th AGM published; meeting scheduled for 28 September 2026.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_05092026185145_CAL_Post_Dispatch_NP.pdf) |
| 5 June 2026 - Crayons Advertising submitted press release for audited results for half year and year ended 31 March 2026. | [Updates 5 June 2026 - Crayons Advertising submitted press release for audited results for half year and year ended 31 March 2026.](https://nsearchives.nseindia.com/corporate/CRAYONSAD_05062026165457_Crayons_Press_Release_FR_2026_.pdf) |
| 5 Feb - PFA Newspaper advertisement for publication of UFR for the quarter and nine months ended 31-12-2025 | [Announcement under Regulation 30 (LODR)-Newspaper Publication 5 Feb - PFA Newspaper advertisement for publication of UFR for the quarter and nine months ended 31-12-2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6f75ad5b-d879-437f-a6be-7ab4d94397c5.pdf) |
| 4 Feb - Approved Q3/9M results; loss of MCFL; received PPL shares; exceptional gains ₹986.91/₹817.49cr; ICD extension ₹103.50cr. | [Board Meeting Outcome for PFA Outcome Of Board Meeting 4 Feb - Approved Q3/9M results; loss of MCFL; received PPL shares; exceptional gains ₹986.91/₹817.49cr; ICD extension ₹103.50cr.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f2fcea35-deb6-4832-b798-3cec49e18bec.pdf) |
| 30 March 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written … | [Price movement 30 March 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …](https://www.nseindia.com/companies-listing/corporate-filings-announcements?symbol=CRAYONS&tabIndex=sme) |

### Annual Reports

| Date | Document |
| --- | --- |
| from nse | [Annual Report 2026 from nse](https://archives.nseindia.com/annual_reports/SME_AR_31351_CRAYONS_2025_2026_A_12524839_04092026121942.pdf) |
| from nse | [Annual Report 2025 from nse](https://archives.nseindia.com/annual_reports/SME_AR_29053_CRAYONS_2024_2025_A_6090408_16092025101442.pdf) |
| from nse | [Annual Report 2024 from nse](https://archives.nseindia.com/annual_reports/SME_AR_25832_CRAYONS_2023_2024_0509202417441.pdf) |
| from nse | [Annual Report 2023 from nse](https://archives.nseindia.com/annual_reports/SME_AR_23532_CRAYONS_2022_2023_05092023180339_09052023190013.zip) |
| from nse | [Financial Year 2013 from nse](https://archives.nseindia.com/annual_reports/AR_1252_ZUARI_2012_2013_29082013113802.zip) |
| from bse | [Financial Year 2025 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/080d2c1f-3c8c-435f-a95f-0f76762e0b16.pdf) |
| from bse | [Financial Year 2024 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a4494a96-82c6-4df0-8228-6ef60a51f543.pdf) |
| from bse | [Financial Year 2023 from bse](https://www.bseindia.com/xml-data/corpfiling/AttachHis/303f8e92-1c6b-49d5-8fc3-880a5a4cd615.pdf) |
| from bse | [Financial Year 2022 from bse](https://www.bseindia.com/bseplus/AnnualReport/534742/74396534742.pdf) |
| from bse | [Financial Year 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport/534742/69885534742.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:33:19.729Z.
